DSR Corp (155660) - Net Assets
Based on the latest financial reports, DSR Corp (155660) has net assets worth ₩242.35 Billion KRW (≈ $164.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩364.01 Billion ≈ $246.68 Million USD) and total liabilities (₩121.66 Billion ≈ $82.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of DSR Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩242.35 Billion |
| % of Total Assets | 66.58% |
| Annual Growth Rate | 7.34% |
| 5-Year Change | 38.94% |
| 10-Year Change | 85.27% |
| Growth Volatility | 2.46 |
DSR Corp - Net Assets Trend (2013–2025)
This chart illustrates how DSR Corp's net assets have evolved over time, based on quarterly financial data. Also explore DSR Corp balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for DSR Corp (2013–2025)
The table below shows the annual net assets of DSR Corp from 2013 to 2025. For live valuation and market cap data, see DSR Corp market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩247.34 Billion ≈ $167.62 Million |
+5.61% |
| 2024-12-31 | ₩234.20 Billion ≈ $158.72 Million |
+7.33% |
| 2023-12-31 | ₩218.20 Billion ≈ $147.87 Million |
+7.85% |
| 2022-12-31 | ₩202.33 Billion ≈ $137.11 Million |
+13.65% |
| 2021-12-31 | ₩178.02 Billion ≈ $120.64 Million |
+9.25% |
| 2020-12-31 | ₩162.95 Billion ≈ $110.43 Million |
+4.90% |
| 2019-12-31 | ₩155.34 Billion ≈ $105.27 Million |
+5.33% |
| 2018-12-31 | ₩147.48 Billion ≈ $99.94 Million |
+4.68% |
| 2017-12-31 | ₩140.88 Billion ≈ $95.47 Million |
+5.52% |
| 2016-12-31 | ₩133.51 Billion ≈ $90.48 Million |
+9.21% |
| 2015-12-31 | ₩122.25 Billion ≈ $82.85 Million |
+8.56% |
| 2014-12-31 | ₩112.62 Billion ≈ $76.32 Million |
+6.54% |
| 2013-12-31 | ₩105.71 Billion ≈ $71.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DSR Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 168.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩219.72 Billion | 89.85% |
| Other Components | ₩24.82 Billion | 10.15% |
| Total Equity | ₩244.54 Billion | 100.00% |
DSR Corp Competitors by Market Cap
The table below lists competitors of DSR Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hotel Sahid Jaya Tbk
JK:SHID
|
$48.86 Million |
|
Moneyme Ltd
AU:MME
|
$48.86 Million |
|
iMBC Co.Ltd
KQ:052220
|
$48.86 Million |
|
Ta Chia Yung Ho Machine Industry Co Ltd
TWO:2221
|
$48.87 Million |
|
Riverview Rubber Estates Bhd
KLSE:2542
|
$48.85 Million |
|
Carlos Casado
BA:CADO
|
$48.84 Million |
|
P&K Skin Research Center Co. Ltd
KQ:347740
|
$48.83 Million |
|
Jacques Bogart SA
PA:JBOG
|
$48.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DSR Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 231,293,246,770 to 244,540,902,900, a change of 13,247,656,130 (5.7%).
- Net income of 14,961,441,930 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩14.96 Billion | +6.12% |
| Other Changes | ₩-1.71 Billion | -0.7% |
| Total Change | ₩- | 5.73% |
Book Value vs Market Value Analysis
This analysis compares DSR Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.52x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩8720.98 | ₩4505.00 | x |
| 2018-12-31 | ₩9126.51 | ₩4505.00 | x |
| 2019-12-31 | ₩9613.07 | ₩4505.00 | x |
| 2020-12-31 | ₩10086.55 | ₩4505.00 | x |
| 2021-12-31 | ₩10991.34 | ₩4505.00 | x |
| 2022-12-31 | ₩12479.59 | ₩4505.00 | x |
| 2023-12-31 | ₩13467.49 | ₩4505.00 | x |
| 2024-12-31 | ₩14455.83 | ₩4505.00 | x |
| 2025-12-31 | ₩15283.81 | ₩4505.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DSR Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.12%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.95%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.60x
- Recent ROE (6.12%) is below the historical average (7.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.31% | 3.27% | 1.20x | 1.61x | ₩-3.85 Billion |
| 2014 | 6.10% | 3.08% | 1.20x | 1.65x | ₩-4.34 Billion |
| 2015 | 8.23% | 4.63% | 1.21x | 1.47x | ₩-2.13 Billion |
| 2016 | 8.14% | 5.34% | 1.03x | 1.48x | ₩-2.46 Billion |
| 2017 | 7.94% | 4.89% | 0.99x | 1.64x | ₩-2.88 Billion |
| 2018 | 5.42% | 3.35% | 1.05x | 1.54x | ₩-6.69 Billion |
| 2019 | 5.68% | 3.70% | 0.98x | 1.56x | ₩-6.64 Billion |
| 2020 | 5.53% | 3.87% | 0.91x | 1.57x | ₩-7.21 Billion |
| 2021 | 6.99% | 4.51% | 0.90x | 1.72x | ₩-5.30 Billion |
| 2022 | 12.03% | 6.54% | 1.01x | 1.83x | ₩4.06 Billion |
| 2023 | 8.11% | 6.01% | 0.85x | 1.59x | ₩-4.06 Billion |
| 2024 | 6.29% | 4.85% | 0.83x | 1.57x | ₩-8.58 Billion |
| 2025 | 6.12% | 4.95% | 0.77x | 1.60x | ₩-9.49 Billion |
Industry Comparison
This section compares DSR Corp's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $243,010,797,244
- Average return on equity (ROE) among peers: 2.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DSR Corp (155660) | ₩242.35 Billion | 6.31% | 0.50x | $48.85 Million |
| Kyungbangco.Ltd (000050) | $636.44 Billion | 2.29% | 1.04x | $170.54 Million |
| Chonbang (000950) | $185.91 Billion | -12.63% | 1.79x | $26.37 Million |
| Silla Textile Co.Ltd (001000) | $14.25 Billion | 1.20% | 1.24x | $27.59 Million |
| Taihan Textile (001070) | $37.06 Billion | 4.28% | 7.24x | $17.14 Million |
| DI Dong Il Corp (001530) | $320.17 Billion | 18.55% | 0.84x | $401.73 Million |
| Ilshin Spinnin (003200) | $385.48 Billion | 5.82% | 0.26x | $192.22 Million |
| Pang Rim Spinn (003610) | $171.32 Billion | 0.86% | 0.64x | $124.68 Million |
| Daehan Synthet (003830) | $533.41 Billion | 4.22% | 0.14x | $91.09 Million |
| Duksung (004830) | $83.41 Billion | 3.02% | 0.50x | $46.27 Million |
| Duksung Co Ltd (004835) | $62.68 Billion | 1.21% | 0.56x | $6.47 Million |
About DSR Corp
DSR Corporation engages in the manufacture and sale of wires and wire ropes worldwide. It offers fiber ropes, slings/webbings, wire ropes, and wires for various applications, such as mooring, lifting, fishing, oil and gas, mining, leisure, logging, crane, automotive, general use, electronics, construction, agriculture, and consumer goods. The company was founded in 1940 and is headquartered in Bu… Read more