Daewon Media Co. Ltd
Daewon Media Co., Ltd. operates as an animation content production and distribution company in South Korea. It produces animated movies and TV series; 3D animations; and online and mobile games, as well as games for Nintendo 3DS and DS. The company also provides Yu-Gi-Oh!, a trading card game based on Yu-Gi-Oh! animation series, as well as card fight and sports collection cards. In addition, it i… Read more
Daewon Media Co. Ltd (048910) - Net Assets
Latest net assets as of September 2025: ₩132.48 Billion KRW
Based on the latest financial reports, Daewon Media Co. Ltd (048910) has net assets worth ₩132.48 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩233.36 Billion) and total liabilities (₩100.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩132.48 Billion |
| % of Total Assets | 56.77% |
| Annual Growth Rate | 5.63% |
| 5-Year Change | 54.59% |
| 10-Year Change | 96.52% |
| Growth Volatility | 18.43 |
Daewon Media Co. Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Daewon Media Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Daewon Media Co. Ltd (2004–2024)
The table below shows the annual net assets of Daewon Media Co. Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩130.22 Billion | -3.01% |
| 2023-12-31 | ₩134.26 Billion | +40.83% |
| 2022-12-31 | ₩95.33 Billion | +5.62% |
| 2021-12-31 | ₩90.26 Billion | +7.16% |
| 2020-12-31 | ₩84.23 Billion | +7.25% |
| 2019-12-31 | ₩78.54 Billion | -2.44% |
| 2018-12-31 | ₩80.50 Billion | +26.41% |
| 2017-12-31 | ₩63.68 Billion | +9.68% |
| 2016-12-31 | ₩58.06 Billion | -12.38% |
| 2015-12-31 | ₩66.26 Billion | +20.83% |
| 2014-12-31 | ₩54.84 Billion | +7.33% |
| 2013-12-31 | ₩51.09 Billion | -21.59% |
| 2012-12-31 | ₩65.15 Billion | -5.31% |
| 2011-12-31 | ₩68.81 Billion | -3.00% |
| 2010-12-31 | ₩70.94 Billion | +2.40% |
| 2009-12-31 | ₩69.28 Billion | +48.09% |
| 2008-12-31 | ₩46.78 Billion | +18.07% |
| 2007-12-31 | ₩39.62 Billion | +16.14% |
| 2006-12-31 | ₩34.11 Billion | +14.04% |
| 2005-12-31 | ₩29.91 Billion | -31.37% |
| 2004-12-31 | ₩43.59 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Daewon Media Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 378.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩41.85 Billion | 43.11% |
| Common Stock | ₩6.32 Billion | 6.51% |
| Other Components | ₩48.90 Billion | 50.38% |
| Total Equity | ₩97.07 Billion | 100.00% |
Daewon Media Co. Ltd Competitors by Market Cap
The table below lists competitors of Daewon Media Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mid-Southern Bancorp Inc
PINK:MSVB
|
$42.45 Million |
|
Sunflex Tech Co Ltd
TWO:3390
|
$42.46 Million |
|
Usak Seramik Sanayi AS
IS:USAK
|
$42.49 Million |
|
Deep Noid Inc.
KQ:315640
|
$42.49 Million |
|
0FUW
LSE:0FUW
|
$42.43 Million |
|
Australian Strategic Materials Ltd
PINK:ASMMF
|
$42.43 Million |
|
Fortune Information Systems Corp
TW:2468
|
$42.41 Million |
|
Mifflinburg Bancorp Inc
PINK:MIFF
|
$42.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daewon Media Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 100,854,117,640 to 97,071,232,120, a change of -3,782,885,520 (-3.8%).
- Net loss of 1,566,942,590 reduced equity.
- Dividend payments of 1,465,941,400 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.57 Billion | -1.61% |
| Dividends Paid | ₩1.47 Billion | -1.51% |
| Other Changes | ₩-750.00 Million | -0.77% |
| Total Change | ₩- | -3.75% |
Book Value vs Market Value Analysis
This analysis compares Daewon Media Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.80x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4715.91 | ₩8470.00 | x |
| 2017-12-31 | ₩5172.60 | ₩8470.00 | x |
| 2018-12-31 | ₩6538.94 | ₩8470.00 | x |
| 2019-12-31 | ₩6499.43 | ₩8470.00 | x |
| 2020-12-31 | ₩6970.43 | ₩8470.00 | x |
| 2021-12-31 | ₩7469.34 | ₩8470.00 | x |
| 2022-12-31 | ₩7888.86 | ₩8470.00 | x |
| 2023-12-31 | ₩8345.80 | ₩8470.00 | x |
| 2024-12-31 | ₩8032.76 | ₩8470.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daewon Media Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.61%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 2.12x
- Recent ROE (-1.61%) is below the historical average (5.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 4.55% | 3.61% | 0.76x | 1.66x | ₩-1.55 Billion |
| 2007 | 22.18% | 8.35% | 1.78x | 1.49x | ₩4.08 Billion |
| 2008 | 12.51% | 2.82% | 1.81x | 2.44x | ₩948.93 Million |
| 2009 | 13.44% | 3.60% | 1.91x | 1.95x | ₩1.96 Billion |
| 2010 | 1.58% | 0.58% | 1.49x | 1.83x | ₩-4.86 Billion |
| 2014 | -2.78% | -1.42% | 0.89x | 2.19x | ₩-5.26 Billion |
| 2015 | 6.38% | 3.58% | 0.97x | 1.83x | ₩-1.86 Billion |
| 2016 | -1.80% | -1.10% | 0.97x | 1.68x | ₩-6.85 Billion |
| 2017 | 9.79% | 5.17% | 1.16x | 1.64x | ₩-131.27 Million |
| 2018 | 2.59% | 1.27% | 1.30x | 1.56x | ₩-5.97 Billion |
| 2019 | 1.40% | 0.57% | 1.41x | 1.73x | ₩-6.75 Billion |
| 2020 | 4.86% | 1.54% | 1.84x | 1.72x | ₩-4.33 Billion |
| 2021 | 6.29% | 1.89% | 1.83x | 1.82x | ₩-3.35 Billion |
| 2022 | 5.88% | 1.85% | 1.58x | 2.02x | ₩-3.92 Billion |
| 2023 | 6.16% | 1.97% | 1.48x | 2.11x | ₩-3.87 Billion |
| 2024 | -1.61% | -0.61% | 1.24x | 2.12x | ₩-11.27 Billion |
Industry Comparison
This section compares Daewon Media Co. Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $509,385,248,852
- Average return on equity (ROE) among peers: -31.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daewon Media Co. Ltd (048910) | ₩132.48 Billion | 4.55% | 0.76x | $42.44 Million |
| IHQ Inc (003560) | $23.24 Billion | -34.06% | 0.70x | $13.43 Million |
| KIWI Media Group Co.Ltd (012170) | $52.24 Billion | -50.81% | 1.38x | $4.35 Million |
| Barunson Co. Ltd (018700) | $8.26 Billion | -238.84% | 2.23x | $7.40 Million |
| Fantagio Corp (032800) | $18.25 Billion | 2.84% | 0.12x | $7.62 Million |
| Taegu Broadcasting Corporation (033830) | $94.48 Billion | 4.53% | 0.06x | $23.00 Million |
| Seoul Broadcasting System (034120) | $562.99 Billion | 2.67% | 0.94x | $135.19 Million |
| CJ ENM CO. Ltd (035760) | $3.55 Trillion | -3.38% | 1.91x | $445.25 Million |
| JYP Entertainment Corporation (035900) | $58.38 Billion | 5.47% | 0.27x | $1.25 Billion |
| Jcontentree Corp (036420) | $697.79 Billion | -7.53% | 2.22x | $51.93 Million |
| Blueberry NFT CO.LTD (044480) | $26.06 Billion | 0.30% | 0.10x | $5.67 Million |