Daewon Media Co. Ltd (048910) - Net Assets
Based on the latest financial reports, Daewon Media Co. Ltd (048910) has net assets worth ₩135.54 Billion KRW (≈ $91.85 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩248.50 Billion ≈ $168.40 Million USD) and total liabilities (₩112.96 Billion ≈ $76.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 048910 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩135.54 Billion |
| % of Total Assets | 54.54% |
| Annual Growth Rate | 5.52% |
| 5-Year Change | 49.26% |
| 10-Year Change | 132.06% |
| Growth Volatility | 18.0 |
Daewon Media Co. Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Daewon Media Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 048910 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Daewon Media Co. Ltd (2004–2025)
The table below shows the annual net assets of Daewon Media Co. Ltd from 2004 to 2025. For live valuation and market cap data, see 048910 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩134.73 Billion ≈ $91.30 Million |
+3.46% |
| 2024-12-31 | ₩130.22 Billion ≈ $88.25 Million |
-3.01% |
| 2023-12-31 | ₩134.26 Billion ≈ $90.98 Million |
+40.83% |
| 2022-12-31 | ₩95.33 Billion ≈ $64.61 Million |
+5.62% |
| 2021-12-31 | ₩90.26 Billion ≈ $61.17 Million |
+7.16% |
| 2020-12-31 | ₩84.23 Billion ≈ $57.08 Million |
+7.25% |
| 2019-12-31 | ₩78.54 Billion ≈ $53.23 Million |
-2.44% |
| 2018-12-31 | ₩80.50 Billion ≈ $54.56 Million |
+26.41% |
| 2017-12-31 | ₩63.68 Billion ≈ $43.16 Million |
+9.68% |
| 2016-12-31 | ₩58.06 Billion ≈ $39.35 Million |
-12.38% |
| 2015-12-31 | ₩66.26 Billion ≈ $44.90 Million |
+20.83% |
| 2014-12-31 | ₩54.84 Billion ≈ $37.16 Million |
+7.33% |
| 2013-12-31 | ₩51.09 Billion ≈ $34.62 Million |
-21.59% |
| 2012-12-31 | ₩65.15 Billion ≈ $44.15 Million |
-5.31% |
| 2011-12-31 | ₩68.81 Billion ≈ $46.63 Million |
-3.00% |
| 2010-12-31 | ₩70.94 Billion ≈ $48.07 Million |
+2.40% |
| 2009-12-31 | ₩69.28 Billion ≈ $46.95 Million |
+48.09% |
| 2008-12-31 | ₩46.78 Billion ≈ $31.70 Million |
+18.07% |
| 2007-12-31 | ₩39.62 Billion ≈ $26.85 Million |
+16.14% |
| 2006-12-31 | ₩34.11 Billion ≈ $23.12 Million |
+14.04% |
| 2005-12-31 | ₩29.91 Billion ≈ $20.27 Million |
-31.37% |
| 2004-12-31 | ₩43.59 Billion ≈ $29.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Daewon Media Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 441.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩47.37 Billion | 46.40% |
| Other Components | ₩54.72 Billion | 53.60% |
| Total Equity | ₩102.09 Billion | 100.00% |
Daewon Media Co. Ltd Competitors by Market Cap
The table below lists competitors of Daewon Media Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Forward Graphic Enterprise Co Ltd
TWO:8906
|
$42.11 Million |
|
Unibios Holdings S.A
AT:BIOSK
|
$42.11 Million |
|
Exel Composites Oyj
HE:EXL1V
|
$42.12 Million |
|
SMS Lifesciences India Limited
NSE:SMSLIFE
|
$42.13 Million |
|
Ta Jiang Co Ltd
TW:1453
|
$42.10 Million |
|
Yuyu Pharma Inc
KO:000227
|
$42.09 Million |
|
Done.ai Group AB
ST:TINGS-B
|
$42.09 Million |
|
Quorum Information Technologies Inc
V:QIS
|
$42.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daewon Media Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 97,071,232,120 to 102,092,965,060, a change of 5,021,732,940 (5.2%).
- Net income of 5,490,668,680 contributed positively to equity growth.
- Dividend payments of 515,000,000 reduced retained earnings.
- Share repurchases of 14,097,098,720 reduced equity.
- Other factors increased equity by 14,143,162,980.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩5.49 Billion | +5.38% |
| Dividends Paid | ₩515.00 Million | -0.5% |
| Share Repurchases | ₩14.10 Billion | -13.81% |
| Other Changes | ₩14.14 Billion | +13.85% |
| Total Change | ₩- | 5.17% |
Book Value vs Market Value Analysis
This analysis compares Daewon Media Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.07x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4715.91 | ₩5040.00 | x |
| 2017-12-31 | ₩5172.60 | ₩5040.00 | x |
| 2018-12-31 | ₩6538.94 | ₩5040.00 | x |
| 2019-12-31 | ₩6499.43 | ₩5040.00 | x |
| 2020-12-31 | ₩6970.43 | ₩5040.00 | x |
| 2021-12-31 | ₩7469.34 | ₩5040.00 | x |
| 2022-12-31 | ₩7888.86 | ₩5040.00 | x |
| 2023-12-31 | ₩8345.80 | ₩5040.00 | x |
| 2024-12-31 | ₩8032.76 | ₩5040.00 | x |
| 2025-12-31 | ₩8276.02 | ₩5040.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daewon Media Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.38%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.60%
- • Asset Turnover: 1.48x
- • Equity Multiplier: 2.27x
- Recent ROE (5.38%) is below the historical average (5.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 4.55% | 3.61% | 0.76x | 1.66x | ₩-1.55 Billion |
| 2007 | 22.18% | 8.35% | 1.78x | 1.49x | ₩4.08 Billion |
| 2008 | 12.51% | 2.82% | 1.81x | 2.44x | ₩948.93 Million |
| 2009 | 13.44% | 3.60% | 1.91x | 1.95x | ₩1.96 Billion |
| 2010 | 1.58% | 0.58% | 1.49x | 1.83x | ₩-4.86 Billion |
| 2014 | -2.78% | -1.42% | 0.89x | 2.19x | ₩-5.26 Billion |
| 2015 | 6.38% | 3.58% | 0.97x | 1.83x | ₩-1.86 Billion |
| 2016 | -1.80% | -1.10% | 0.97x | 1.68x | ₩-6.85 Billion |
| 2017 | 9.79% | 5.17% | 1.16x | 1.64x | ₩-131.27 Million |
| 2018 | 2.59% | 1.27% | 1.30x | 1.56x | ₩-5.97 Billion |
| 2019 | 1.40% | 0.57% | 1.41x | 1.73x | ₩-6.75 Billion |
| 2020 | 4.86% | 1.54% | 1.84x | 1.72x | ₩-4.33 Billion |
| 2021 | 6.29% | 1.89% | 1.83x | 1.82x | ₩-3.35 Billion |
| 2022 | 5.88% | 1.85% | 1.58x | 2.02x | ₩-3.92 Billion |
| 2023 | 6.16% | 1.97% | 1.48x | 2.11x | ₩-3.87 Billion |
| 2024 | -1.61% | -0.61% | 1.24x | 2.12x | ₩-11.27 Billion |
| 2025 | 5.38% | 1.60% | 1.48x | 2.27x | ₩-4.72 Billion |
Industry Comparison
This section compares Daewon Media Co. Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $261,155,457,726
- Average return on equity (ROE) among peers: -0.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daewon Media Co. Ltd (048910) | ₩135.54 Billion | 4.55% | 0.83x | $42.10 Million |
| IHQ Inc (003560) | $50.25 Billion | 12.03% | 0.97x | $39.98 Million |
| KIWI Media Group Co.Ltd (012170) | $35.70 Billion | -50.34% | 1.04x | $13.28 Million |
| Barunson Co. Ltd (018700) | $40.09 Billion | 0.00% | 0.80x | $13.09 Million |
| Fantagio Corp (032800) | $24.47 Billion | -12.80% | 0.46x | $59.21 Million |
| Taegu Broadcasting Corporation (033830) | $101.92 Billion | 2.60% | 0.08x | $25.63 Million |
| Seoul Broadcasting System (034120) | $540.28 Billion | -1.25% | 0.48x | $160.27 Million |
| CJ ENM CO. Ltd (035760) | $777.33 Billion | 10.51% | 1.34x | $516.65 Million |
| JYP Entertainment Corporation (035900) | $158.90 Billion | 19.70% | 0.31x | $1.26 Billion |
| Jcontentree Corp (036420) | $649.05 Billion | -6.19% | 2.99x | $64.67 Million |
| SM Entertainment Co. Ltd (041510) | $233.57 Billion | 17.09% | 0.38x | $1.23 Billion |
About Daewon Media Co. Ltd
Daewon Media Co., Ltd. operates as an animation content production and distribution company in South Korea. It produces animated movies and TV series; 3D animations; and online and mobile games, as well as games for Nintendo 3DS and DS. The company also provides Yu-Gi-Oh!, a trading card game based on Yu-Gi-Oh! animation series, as well as card fight and sports collection cards. In addition, it i… Read more