iCRAFT Co. Ltd (052460) - Net Assets
Based on the latest financial reports, iCRAFT Co. Ltd (052460) has net assets worth ₩41.93 Billion KRW (≈ $28.41 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩79.36 Billion ≈ $53.78 Million USD) and total liabilities (₩37.43 Billion ≈ $25.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check iCRAFT Co. Ltd strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩41.93 Billion |
| % of Total Assets | 52.83% |
| Annual Growth Rate | 3.38% |
| 5-Year Change | 40.72% |
| 10-Year Change | 29.78% |
| Growth Volatility | 9.85 |
iCRAFT Co. Ltd - Net Assets Trend (2013–2025)
This chart illustrates how iCRAFT Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see iCRAFT Co. Ltd stock valuation.
Annual Net Assets for iCRAFT Co. Ltd (2013–2025)
The table below shows the annual net assets of iCRAFT Co. Ltd from 2013 to 2025. Also explore 052460 net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩46.78 Billion ≈ $31.70 Million |
+30.59% |
| 2024-12-31 | ₩35.82 Billion ≈ $24.28 Million |
-5.47% |
| 2023-12-31 | ₩37.89 Billion ≈ $25.68 Million |
+14.32% |
| 2022-12-31 | ₩33.15 Billion ≈ $22.46 Million |
-0.28% |
| 2021-12-31 | ₩33.24 Billion ≈ $22.53 Million |
+6.35% |
| 2020-12-31 | ₩31.26 Billion ≈ $21.18 Million |
-3.15% |
| 2019-12-31 | ₩32.28 Billion ≈ $21.87 Million |
-2.49% |
| 2018-12-31 | ₩33.10 Billion ≈ $22.43 Million |
-4.59% |
| 2017-12-31 | ₩34.69 Billion ≈ $23.51 Million |
-3.74% |
| 2016-12-31 | ₩36.04 Billion ≈ $24.43 Million |
+3.97% |
| 2015-12-31 | ₩34.67 Billion ≈ $23.49 Million |
+7.26% |
| 2014-12-31 | ₩32.32 Billion ≈ $21.90 Million |
+2.94% |
| 2013-12-31 | ₩31.39 Billion ≈ $21.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to iCRAFT Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4468003850000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩44.68 Billion | 96.06% |
| Other Components | ₩1.83 Billion | 3.94% |
| Total Equity | ₩46.51 Billion | 100.00% |
iCRAFT Co. Ltd Competitors by Market Cap
The table below lists competitors of iCRAFT Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JLS Co.Ltd
KQ:040420
|
$59.02 Million |
|
Xilio Development Inc
NASDAQ:XLO
|
$59.02 Million |
|
SAMYOUNG M-Tek Co. Ltd
KQ:054540
|
$59.03 Million |
|
DIVA Laboratories Ltd
TWO:4153
|
$59.06 Million |
|
DrayTek Corp
TW:6216
|
$58.97 Million |
|
Danang Rubber JSC
VN:DRC
|
$58.97 Million |
|
Hwacheon Mac
KO:000850
|
$58.97 Million |
|
Top Systems-L
TA:TOPS
|
$58.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in iCRAFT Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,820,950,750 to 46,512,835,790, a change of 10,691,885,040 (29.8%).
- Net income of 10,148,885,030 contributed positively to equity growth.
- Other factors increased equity by 543,000,010.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.15 Billion | +21.82% |
| Other Changes | ₩543.00 Million | +1.17% |
| Total Change | ₩- | 29.85% |
Book Value vs Market Value Analysis
This analysis compares iCRAFT Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.33x to 1.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2554.83 | ₩5960.00 | x |
| 2017-12-31 | ₩2646.77 | ₩5960.00 | x |
| 2018-12-31 | ₩2525.16 | ₩5960.00 | x |
| 2019-12-31 | ₩2505.18 | ₩5960.00 | x |
| 2020-12-31 | ₩2613.90 | ₩5960.00 | x |
| 2021-12-31 | ₩2779.88 | ₩5960.00 | x |
| 2022-12-31 | ₩2772.07 | ₩5960.00 | x |
| 2023-12-31 | ₩3153.03 | ₩5960.00 | x |
| 2024-12-31 | ₩2995.58 | ₩5960.00 | x |
| 2025-12-31 | ₩3825.72 | ₩5960.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently iCRAFT Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.91%
- • Asset Turnover: 2.16x
- • Equity Multiplier: 2.06x
- Recent ROE (21.82%) is above the historical average (5.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.63% | 2.78% | 1.23x | 1.35x | ₩-1.69 Billion |
| 2014 | 3.99% | 2.41% | 1.27x | 1.30x | ₩-1.94 Billion |
| 2015 | 7.91% | 4.01% | 1.27x | 1.55x | ₩-724.13 Million |
| 2016 | 6.03% | 2.72% | 1.46x | 1.52x | ₩-1.43 Billion |
| 2017 | 6.32% | 2.37% | 1.50x | 1.78x | ₩-1.28 Billion |
| 2018 | -2.35% | -1.06% | 1.51x | 1.46x | ₩-4.09 Billion |
| 2019 | -0.70% | -0.31% | 1.38x | 1.66x | ₩-3.45 Billion |
| 2020 | 3.67% | 1.19% | 1.35x | 2.28x | ₩-1.98 Billion |
| 2021 | 6.32% | 2.00% | 1.28x | 2.47x | ₩-1.22 Billion |
| 2022 | 1.52% | 0.45% | 1.26x | 2.70x | ₩-2.81 Billion |
| 2023 | 12.08% | 3.29% | 1.84x | 2.00x | ₩785.07 Million |
| 2024 | -2.59% | -0.92% | 1.54x | 1.82x | ₩-4.51 Billion |
| 2025 | 21.82% | 4.91% | 2.16x | 2.06x | ₩5.50 Billion |
Industry Comparison
This section compares iCRAFT Co. Ltd's net assets metrics with peer companies in the Software & IT Services industry.
Industry Context
- Industry: Software & IT Services
- Average net assets among peers: $58,494,589,646
- Average return on equity (ROE) among peers: -6.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| iCRAFT Co. Ltd (052460) | ₩41.93 Billion | 4.63% | 0.89x | $59.00 Million |
| Daishin Information & Communications Co.Ltd (020180) | $23.95 Billion | 3.55% | 1.79x | $106.38 Million |
| PLAYWITH Inc (023770) | $10.97 Billion | -90.29% | 7.13x | $6.78 Million |
| Hancom Inc (030520) | $109.91 Billion | 12.25% | 0.12x | $250.40 Million |
| UBcare. Co. Ltd (032620) | $113.54 Billion | -1.51% | 0.37x | $107.79 Million |
| Softcen Co. Ltd (032680) | $13.66 Billion | 0.00% | 0.63x | $20.19 Million |
| InfoBank Corporation (039290) | $53.65 Billion | 2.75% | 0.40x | $21.74 Million |
| Korea Business News Co. Ltd (039340) | $108.94 Billion | 13.23% | 0.18x | $72.63 Million |
| CUROCOM Co. Ltd (040350) | $47.85 Billion | -30.40% | 0.63x | $316.18 Million |
| Polaris Office Corp (041020) | $89.02 Billion | 7.94% | 4.84x | $76.33 Million |
| Total Soft Bank Ltd (045340) | $13.45 Billion | 16.55% | 0.79x | $36.41 Million |
About iCRAFT Co. Ltd
iCRAFT Co., Ltd. operates as an IT company in Korea and internationally. The company offers internet core/access network solutions; internet infra value added services; mobile internet services; storage solutions; internet applications, such as web-cache, web acceleration, and video systems; integrated security services for internet; voice data integration services; traffic management systems; co… Read more