iCRAFT Co. Ltd (052460) - Net Assets

Latest as of March 2026: ₩43.62 Billion KRW ≈ $29.56 Million USD

Based on the latest financial reports, iCRAFT Co. Ltd (052460) has net assets worth ₩43.62 Billion KRW (≈ $29.56 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩88.52 Billion ≈ $59.99 Million USD) and total liabilities (₩44.90 Billion ≈ $30.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 052460 asset base for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩43.62 Billion
% of Total Assets 49.28%
Annual Growth Rate 3.38%
5-Year Change 40.72%
10-Year Change 29.78%
Growth Volatility 9.85

iCRAFT Co. Ltd - Net Assets Trend (2013–2025)

This chart illustrates how iCRAFT Co. Ltd's net assets have evolved over time, based on quarterly financial data. Check iCRAFT Co. Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for iCRAFT Co. Ltd (2013–2025)

The table below shows the annual net assets of iCRAFT Co. Ltd from 2013 to 2025. For live valuation and market cap data, see market cap of iCRAFT Co. Ltd.

Year Net Assets Change
2025-12-31 ₩46.78 Billion
≈ $31.70 Million
+30.59%
2024-12-31 ₩35.82 Billion
≈ $24.28 Million
-5.47%
2023-12-31 ₩37.89 Billion
≈ $25.68 Million
+14.32%
2022-12-31 ₩33.15 Billion
≈ $22.46 Million
-0.28%
2021-12-31 ₩33.24 Billion
≈ $22.53 Million
+6.35%
2020-12-31 ₩31.26 Billion
≈ $21.18 Million
-3.15%
2019-12-31 ₩32.28 Billion
≈ $21.87 Million
-2.49%
2018-12-31 ₩33.10 Billion
≈ $22.43 Million
-4.59%
2017-12-31 ₩34.69 Billion
≈ $23.51 Million
-3.74%
2016-12-31 ₩36.04 Billion
≈ $24.43 Million
+3.97%
2015-12-31 ₩34.67 Billion
≈ $23.49 Million
+7.26%
2014-12-31 ₩32.32 Billion
≈ $21.90 Million
+2.94%
2013-12-31 ₩31.39 Billion
≈ $21.28 Million
--

Equity Component Analysis

This analysis shows how different components contribute to iCRAFT Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4468003850000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩44.68 Billion 96.06%
Other Components ₩1.83 Billion 3.94%
Total Equity ₩46.51 Billion 100.00%

iCRAFT Co. Ltd Competitors by Market Cap

The table below lists competitors of iCRAFT Co. Ltd ranked by their market capitalization.

Company Market Cap
Radiopharm Theranostics Ltd
AU:RAD
$31.79 Million
Yooshin Engineering Corporation
KQ:054930
$31.80 Million
Atlantic American Corporation
NASDAQ:AAME
$31.82 Million
E&E Recycling
TWO:8440
$31.82 Million
Ledtech Electronics Corp
TW:6164
$31.76 Million
Sun Race Sturmey-Archer Inc
TW:1526
$31.76 Million
Scandium International Mining Corp
F:0E6
$31.75 Million
Shanghai Material Trading Co Ltd B
SHG:900927
$31.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in iCRAFT Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 35,820,950,750 to 46,512,835,790, a change of 10,691,885,040 (29.8%).
  • Net income of 10,148,885,030 contributed positively to equity growth.
  • Other factors increased equity by 543,000,010.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩10.15 Billion +21.82%
Other Changes ₩543.00 Million +1.17%
Total Change ₩- 29.85%

Book Value vs Market Value Analysis

This analysis compares iCRAFT Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.84x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.26x to 0.84x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩2554.83 ₩3210.00 x
2017-12-31 ₩2646.77 ₩3210.00 x
2018-12-31 ₩2525.16 ₩3210.00 x
2019-12-31 ₩2505.18 ₩3210.00 x
2020-12-31 ₩2613.90 ₩3210.00 x
2021-12-31 ₩2779.88 ₩3210.00 x
2022-12-31 ₩2772.07 ₩3210.00 x
2023-12-31 ₩3153.03 ₩3210.00 x
2024-12-31 ₩2995.58 ₩3210.00 x
2025-12-31 ₩3825.72 ₩3210.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently iCRAFT Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 21.82%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.91%
  • • Asset Turnover: 2.16x
  • • Equity Multiplier: 2.06x
  • Recent ROE (21.82%) is above the historical average (5.28%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 4.63% 2.78% 1.23x 1.35x ₩-1.69 Billion
2014 3.99% 2.41% 1.27x 1.30x ₩-1.94 Billion
2015 7.91% 4.01% 1.27x 1.55x ₩-724.13 Million
2016 6.03% 2.72% 1.46x 1.52x ₩-1.43 Billion
2017 6.32% 2.37% 1.50x 1.78x ₩-1.28 Billion
2018 -2.35% -1.06% 1.51x 1.46x ₩-4.09 Billion
2019 -0.70% -0.31% 1.38x 1.66x ₩-3.45 Billion
2020 3.67% 1.19% 1.35x 2.28x ₩-1.98 Billion
2021 6.32% 2.00% 1.28x 2.47x ₩-1.22 Billion
2022 1.52% 0.45% 1.26x 2.70x ₩-2.81 Billion
2023 12.08% 3.29% 1.84x 2.00x ₩785.07 Million
2024 -2.59% -0.92% 1.54x 1.82x ₩-4.51 Billion
2025 21.82% 4.91% 2.16x 2.06x ₩5.50 Billion

Industry Comparison

This section compares iCRAFT Co. Ltd's net assets metrics with peer companies in the Software & IT Services industry.

Industry Context

  • Industry: Software & IT Services
  • Average net assets among peers: $73,414,715,323
  • Average return on equity (ROE) among peers: 5.50%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
iCRAFT Co. Ltd (052460) ₩43.62 Billion 4.63% 1.03x $31.78 Million
Daishin Information & Communications Co.Ltd (020180) $23.95 Billion 3.55% 1.79x $22.61 Million
PLAYWITH Inc (023770) $10.86 Billion 18.76% 6.97x $6.00 Million
Hancom Inc (030520) $268.66 Billion 13.81% 1.69x $233.15 Million
UBcare. Co. Ltd (032620) $45.31 Billion 13.70% 0.42x $99.16 Million
Softcen Co. Ltd (032680) $32.34 Billion 5.42% 0.36x $22.33 Million
InfoBank Corporation (039290) $68.80 Billion -5.57% 0.41x $18.43 Million
Korea Business News Co. Ltd (039340) $151.25 Billion 5.59% 0.14x $69.10 Million
CUROCOM Co. Ltd (040350) $59.34 Billion 0.00% 0.29x $527.21 Million
Polaris Office Corp (041020) $64.83 Billion 32.88% 3.90x $66.44 Million
Total Soft Bank Ltd (045340) $8.79 Billion -33.10% 0.71x $32.38 Million

About iCRAFT Co. Ltd

KQ:052460 Korea Software & IT Services
Market Cap
$31.78 Million
₩46.89 Billion KRW
Market Cap Rank
#23543 Global
#1592 in Korea
Share Price
₩3210.00
Change (1 day)
+0.47%
52-Week Range
₩2335.00 - ₩4455.00
All Time High
₩9605.78
About

iCRAFT Co., Ltd. operates as an IT company in Korea and internationally. The company offers internet core/access network solutions; internet infra value added services; mobile internet services; storage solutions; internet applications, such as web-cache, web acceleration, and video systems; integrated security services for internet; voice data integration services; traffic management systems; co… Read more