KHVATEC Co.Ltd
KHVATEC Co.,Ltd. manufactures and sells ICT components and modules worldwide. The company offers precision parts, including aluminum, magnesium, zinc, copper, and stamping parts, as well as CNC machining parts; multiple motion hinge products and sliding modules; foldable hinges; mobile accessories; and flexible printed circuit boards, as well as value adding assembly for mechanism, and value addi… Read more
KHVATEC Co.Ltd (060720) - Net Assets
Latest net assets as of September 2025: ₩271.36 Billion KRW
Based on the latest financial reports, KHVATEC Co.Ltd (060720) has net assets worth ₩271.36 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩443.96 Billion) and total liabilities (₩172.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩271.36 Billion |
| % of Total Assets | 61.12% |
| Annual Growth Rate | 7.53% |
| 5-Year Change | 48.82% |
| 10-Year Change | -7.34% |
| Growth Volatility | 20.42 |
KHVATEC Co.Ltd - Net Assets Trend (2006–2024)
This chart illustrates how KHVATEC Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KHVATEC Co.Ltd (2006–2024)
The table below shows the annual net assets of KHVATEC Co.Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩262.36 Billion | +6.20% |
| 2023-12-31 | ₩247.04 Billion | +7.16% |
| 2022-12-31 | ₩230.54 Billion | +5.76% |
| 2021-12-31 | ₩217.97 Billion | +23.64% |
| 2020-12-31 | ₩176.30 Billion | -4.95% |
| 2019-12-31 | ₩185.48 Billion | +5.84% |
| 2018-12-31 | ₩175.26 Billion | -16.26% |
| 2017-12-31 | ₩209.28 Billion | -16.75% |
| 2016-12-31 | ₩251.39 Billion | -11.21% |
| 2015-12-31 | ₩283.14 Billion | +6.29% |
| 2014-12-31 | ₩266.39 Billion | +8.59% |
| 2013-12-31 | ₩245.33 Billion | +30.25% |
| 2012-12-31 | ₩188.35 Billion | -3.71% |
| 2011-12-31 | ₩195.61 Billion | +10.91% |
| 2010-12-31 | ₩176.37 Billion | +8.26% |
| 2009-12-31 | ₩162.91 Billion | +64.47% |
| 2008-12-31 | ₩99.05 Billion | +47.07% |
| 2007-12-31 | ₩67.35 Billion | -5.22% |
| 2006-12-31 | ₩71.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KHVATEC Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20066634414000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩200.67 Billion | 76.14% |
| Common Stock | ₩11.84 Billion | 4.49% |
| Other Components | ₩51.04 Billion | 19.37% |
| Total Equity | ₩263.54 Billion | 100.00% |
KHVATEC Co.Ltd Competitors by Market Cap
The table below lists competitors of KHVATEC Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AMAG Austria Metall AG
VI:AMAG
|
$173.00 Million |
|
Cyber App Solutions Corp.
PINK:CYRB
|
$173.01 Million |
|
HL Corp Shenzhen
SHE:002105
|
$173.11 Million |
|
High Liner Foods Incorporated
PINK:HLNFF
|
$173.13 Million |
|
Innventure, Inc.
NASDAQ:INV
|
$172.97 Million |
|
Clear Sale SA
SA:CLSA3
|
$172.91 Million |
|
Vercom SA
WAR:VRC
|
$172.88 Million |
|
Shenzhen Riland Industry Co
SHE:300154
|
$172.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KHVATEC Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 248,226,312,800 to 263,544,910,010, a change of 15,318,597,210 (6.2%).
- Net income of 21,312,737,630 contributed positively to equity growth.
- Dividend payments of 10,024,848,900 reduced retained earnings.
- Share repurchases of 2,585,497,390 reduced equity.
- Other factors increased equity by 6,616,205,870.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩21.31 Billion | +8.09% |
| Dividends Paid | ₩10.02 Billion | -3.8% |
| Share Repurchases | ₩2.59 Billion | -0.98% |
| Other Changes | ₩6.62 Billion | +2.51% |
| Total Change | ₩- | 6.17% |
Book Value vs Market Value Analysis
This analysis compares KHVATEC Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.16x to 1.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩13059.43 | ₩15170.00 | x |
| 2017-12-31 | ₩11014.63 | ₩15170.00 | x |
| 2018-12-31 | ₩9057.20 | ₩15170.00 | x |
| 2019-12-31 | ₩8384.42 | ₩15170.00 | x |
| 2020-12-31 | ₩7775.25 | ₩15170.00 | x |
| 2021-12-31 | ₩9611.85 | ₩15170.00 | x |
| 2022-12-31 | ₩10165.87 | ₩15170.00 | x |
| 2023-12-31 | ₩11142.50 | ₩15170.00 | x |
| 2024-12-31 | ₩11958.96 | ₩15170.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KHVATEC Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.85%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.47x
- Recent ROE (8.09%) is above the historical average (6.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 30.26% | 12.37% | 1.31x | 1.87x | ₩20.07 Billion |
| 2009 | 35.78% | 11.23% | 1.79x | 1.78x | ₩42.00 Billion |
| 2010 | 7.36% | 3.70% | 1.28x | 1.56x | ₩-4.66 Billion |
| 2011 | 5.11% | 3.16% | 0.86x | 1.87x | ₩-9.57 Billion |
| 2013 | 23.78% | 7.05% | 1.86x | 1.82x | ₩33.69 Billion |
| 2014 | 9.81% | 4.44% | 1.02x | 2.16x | ₩-500.18 Million |
| 2015 | 7.37% | 2.83% | 1.62x | 1.61x | ₩-7.45 Billion |
| 2016 | -7.15% | -4.75% | 0.91x | 1.65x | ₩-43.12 Billion |
| 2017 | -17.93% | -10.69% | 1.10x | 1.53x | ₩-58.46 Billion |
| 2018 | -22.23% | -23.49% | 0.56x | 1.70x | ₩-56.49 Billion |
| 2019 | -6.18% | -5.63% | 0.72x | 1.53x | ₩-30.01 Billion |
| 2020 | -7.77% | -7.41% | 0.63x | 1.67x | ₩-31.33 Billion |
| 2021 | 15.33% | 9.83% | 0.89x | 1.75x | ₩11.61 Billion |
| 2022 | 10.76% | 7.38% | 0.97x | 1.50x | ₩1.76 Billion |
| 2023 | 12.46% | 8.51% | 1.06x | 1.38x | ₩6.11 Billion |
| 2024 | 8.09% | 6.85% | 0.80x | 1.47x | ₩-5.04 Billion |
Industry Comparison
This section compares KHVATEC Co.Ltd's net assets metrics with peer companies in the Electronic Equipment & Parts industry.
Industry Context
- Industry: Electronic Equipment & Parts
- Average net assets among peers: $81,828,345,122
- Average return on equity (ROE) among peers: -9.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KHVATEC Co.Ltd (060720) | ₩271.36 Billion | 30.26% | 0.64x | $172.98 Million |
| SANGBO Corp (027580) | $29.45 Billion | -35.18% | 2.55x | $19.25 Million |
| Inzi Display Co.Ltd (037330) | $162.56 Billion | 1.55% | 0.59x | $19.38 Million |
| BioSmart Co.Ltd (038460) | $58.82 Billion | 5.35% | 0.27x | $46.07 Million |
| e-LITECOM CO. Ltd (041520) | $38.24 Billion | 17.41% | 1.56x | $35.12 Million |
| CoAsia Corporation (045970) | $100.09 Billion | 0.00% | 1.72x | $59.77 Million |
| Powerlogics Co. Ltd (047310) | $212.21 Billion | -3.86% | 1.12x | $121.60 Million |
| Phoenix Materials Co. Ltd (050090) | $27.29 Billion | -7.19% | 0.62x | $8.87 Million |
| CammSys Corp (050110) | $75.36 Billion | 10.73% | 0.88x | $23.68 Million |
| STCube Inc (052020) | $19.12 Billion | -86.05% | 0.38x | $442.98 Million |
| Amotech Co. Ltd (052710) | $95.14 Billion | 1.97% | 1.04x | $55.48 Million |