Daehan Green Power Corporation
Agent AI Co.,Ltd. engages in the renewable energy business in South Korea. The company generates electricity from hydrogen, photovoltaic, and wind energy projects. It is also involved in convergence of fuel cell; manufacture and sale of green hydrogen equipment and materials; and development of energy storage systems, and fast and ultra-fast chargers. The company was formerly known as DGP Co.,Ltd… Read more
Daehan Green Power Corporation (060900) - Net Assets
Latest net assets as of September 2025: ₩41.24 Billion KRW
Based on the latest financial reports, Daehan Green Power Corporation (060900) has net assets worth ₩41.24 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩52.50 Billion) and total liabilities (₩11.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩41.24 Billion |
| % of Total Assets | 78.56% |
| Annual Growth Rate | 12.13% |
| 5-Year Change | 26.88% |
| 10-Year Change | N/A |
| Growth Volatility | 106.31 |
Daehan Green Power Corporation - Net Assets Trend (2013–2024)
This chart illustrates how Daehan Green Power Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Daehan Green Power Corporation (2013–2024)
The table below shows the annual net assets of Daehan Green Power Corporation from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩40.94 Billion | -24.98% |
| 2023-12-31 | ₩54.57 Billion | +68.33% |
| 2022-12-31 | ₩32.42 Billion | -19.50% |
| 2021-12-31 | ₩40.27 Billion | +24.81% |
| 2020-12-31 | ₩32.27 Billion | +46.64% |
| 2019-12-31 | ₩22.00 Billion | +53.87% |
| 2018-12-31 | ₩14.30 Billion | +2.00% |
| 2017-12-31 | ₩14.02 Billion | +21.15% |
| 2016-12-31 | ₩11.57 Billion | +149.05% |
| 2014-12-31 | ₩-23.59 Billion | -302.99% |
| 2013-12-31 | ₩11.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Daehan Green Power Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7895037344000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩25.26 Billion | 61.70% |
| Other Components | ₩114.58 Billion | 279.88% |
| Total Equity | ₩40.94 Billion | 100.00% |
Daehan Green Power Corporation Competitors by Market Cap
The table below lists competitors of Daehan Green Power Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pritika Auto Industries Limited
NSE:PRITIKAUTO
|
$6.25 Million |
|
Kerlink SAS
PA:ALKLK
|
$6.25 Million |
|
Class 1 Nickel and Technologies Limited
OTCQB:NICLF
|
$6.25 Million |
|
Tanachira Retail Corporation Public Company Limited
BK:TAN
|
$6.25 Million |
|
Indopoly Swakarsa Industry Tbk
JK:IPOL
|
$6.24 Million |
|
YBS International Bhd
KLSE:0025
|
$6.24 Million |
|
Aldel Financial II Inc. Warrants
NASDAQ:ALDFW
|
$6.24 Million |
|
Maheshwari Logistics Limited
NSE:MAHESHWARI
|
$6.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daehan Green Power Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 54,281,859,250 to 40,939,489,390, a change of -13,342,369,860 (-24.6%).
- Net loss of 13,370,982,270 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-13.37 Billion | -32.66% |
| Other Changes | ₩28.61 Million | +0.07% |
| Total Change | ₩- | -24.58% |
Book Value vs Market Value Analysis
This analysis compares Daehan Green Power Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.80x to 0.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩345.49 | ₩275.00 | x |
| 2017-12-31 | ₩344.31 | ₩275.00 | x |
| 2018-12-31 | ₩279.82 | ₩275.00 | x |
| 2019-12-31 | ₩194.24 | ₩275.00 | x |
| 2020-12-31 | ₩210.51 | ₩275.00 | x |
| 2021-12-31 | ₩2330.87 | ₩275.00 | x |
| 2022-12-31 | ₩1742.84 | ₩275.00 | x |
| 2023-12-31 | ₩2149.47 | ₩275.00 | x |
| 2024-12-31 | ₩1621.14 | ₩275.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daehan Green Power Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -32.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -113.35%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.51x
- Recent ROE (-32.66%) is above the historical average (-49.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -147.41% | -11.76% | 1.44x | 8.73x | ₩-17.23 Billion |
| 2014 | 0.00% | -37.96% | 1.88x | 0.00x | ₩-41.05 Billion |
| 2016 | -20.60% | -7.18% | 1.37x | 2.10x | ₩-3.54 Billion |
| 2017 | -56.08% | -24.46% | 1.08x | 2.12x | ₩-9.26 Billion |
| 2018 | -87.61% | -42.27% | 0.78x | 2.67x | ₩-13.96 Billion |
| 2019 | -45.43% | -63.68% | 0.33x | 2.14x | ₩-12.20 Billion |
| 2020 | -64.43% | -417.57% | 0.07x | 2.35x | ₩-24.01 Billion |
| 2021 | -17.87% | -33.01% | 0.21x | 2.63x | ₩-11.22 Billion |
| 2022 | -55.06% | -53.23% | 0.48x | 2.18x | ₩-21.09 Billion |
| 2023 | -13.61% | -40.59% | 0.25x | 1.32x | ₩-12.82 Billion |
| 2024 | -32.66% | -113.35% | 0.19x | 1.51x | ₩-17.46 Billion |
Industry Comparison
This section compares Daehan Green Power Corporation's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $329,802,641,792
- Average return on equity (ROE) among peers: 5.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daehan Green Power Corporation (060900) | ₩41.24 Billion | -147.41% | 0.27x | $6.25 Million |
| Korea District Heating Corp (071320) | $890.07 Billion | 17.06% | 2.64x | $152.59 Million |
| GEOLIT ENERGY COLTD LTD (270520) | $58.43 Billion | -8.56% | 0.69x | $17.38 Million |
| Daemyoung Energy Co Ltd (389260) | $128.74 Billion | 6.05% | 1.87x | $49.84 Million |
| SK ETERNIX CO LT (475150) | $241.97 Billion | 9.25% | 2.02x | $528.14 Million |