Multicampus Corporation
Multicampus Corporation engages in the e-learning activities with a focus on the HRD industry primarily in South Korea. Its education services include HRD BPO, e-learning, offline learning, and specialized training services. The company also provides foreign languages education service; and OPIc, a language test to assess proficiency in various languages. In addition, it offers knowledge services… Read more
Multicampus Corporation (067280) - Net Assets
Latest net assets as of September 2025: ₩225.52 Billion KRW
Based on the latest financial reports, Multicampus Corporation (067280) has net assets worth ₩225.52 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩309.95 Billion) and total liabilities (₩84.43 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩225.52 Billion |
| % of Total Assets | 72.76% |
| Annual Growth Rate | 7.55% |
| 5-Year Change | 83.61% |
| 10-Year Change | 241.84% |
| Growth Volatility | 17.65 |
Multicampus Corporation - Net Assets Trend (2012–2024)
This chart illustrates how Multicampus Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multicampus Corporation (2012–2024)
The table below shows the annual net assets of Multicampus Corporation from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩216.26 Billion | +9.56% |
| 2023-12-31 | ₩197.38 Billion | +16.73% |
| 2022-12-31 | ₩169.09 Billion | +23.28% |
| 2021-12-31 | ₩137.16 Billion | +16.45% |
| 2020-12-31 | ₩117.78 Billion | +7.40% |
| 2019-12-31 | ₩109.66 Billion | +15.24% |
| 2018-12-31 | ₩95.16 Billion | +13.11% |
| 2017-12-31 | ₩84.14 Billion | +10.61% |
| 2016-12-31 | ₩76.06 Billion | +20.23% |
| 2015-12-31 | ₩63.26 Billion | -46.51% |
| 2014-12-31 | ₩118.27 Billion | +7.88% |
| 2013-12-31 | ₩109.63 Billion | +21.44% |
| 2012-12-31 | ₩90.27 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multicampus Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 289.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩234.48 Billion | 108.43% |
| Common Stock | ₩2.96 Billion | 1.37% |
| Total Equity | ₩216.26 Billion | 100.00% |
Multicampus Corporation Competitors by Market Cap
The table below lists competitors of Multicampus Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Turker Proje Gayrimenkul Ve Yatirim Gelistirme AS
IS:TURGG
|
$25.32 Million |
|
Cuulong Fish JSC
VN:ACL
|
$25.35 Million |
|
Ascelia Pharma AB (publ)
ST:ACE
|
$25.35 Million |
|
Duck Yang Ind
KO:024900
|
$25.35 Million |
|
Haulotte Group SA
PA:PIG
|
$25.32 Million |
|
ATA Creativity Global
NASDAQ:AACG
|
$25.30 Million |
|
Thai Optical Group Public Company Limited
BK:TOG
|
$25.30 Million |
|
Allergy Therapeutics plc
PINK:AGYTF
|
$25.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multicampus Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 193,621,892,850 to 216,256,668,310, a change of 22,634,775,460 (11.7%).
- Net income of 31,065,766,110 contributed positively to equity growth.
- Dividend payments of 9,482,846,400 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩31.07 Billion | +14.37% |
| Dividends Paid | ₩9.48 Billion | -4.38% |
| Other Changes | ₩1.05 Billion | +0.49% |
| Total Change | ₩- | 11.69% |
Book Value vs Market Value Analysis
This analysis compares Multicampus Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.17x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩12913.64 | ₩28000.00 | x |
| 2017-12-31 | ₩14284.28 | ₩28000.00 | x |
| 2018-12-31 | ₩16156.33 | ₩28000.00 | x |
| 2019-12-31 | ₩18618.19 | ₩28000.00 | x |
| 2020-12-31 | ₩19872.76 | ₩28000.00 | x |
| 2021-12-31 | ₩23141.90 | ₩28000.00 | x |
| 2022-12-31 | ₩28530.15 | ₩28000.00 | x |
| 2023-12-31 | ₩32668.99 | ₩28000.00 | x |
| 2024-12-31 | ₩36488.05 | ₩28000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multicampus Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.37%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.81%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.48x
- Recent ROE (14.37%) is above the historical average (13.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.17% | 11.22% | 0.80x | 1.14x | ₩149.17 Million |
| 2013 | 5.73% | 5.70% | 0.82x | 1.22x | ₩-4.61 Billion |
| 2014 | 8.94% | 8.11% | 0.91x | 1.21x | ₩-1.24 Billion |
| 2015 | 16.44% | 7.67% | 1.49x | 1.44x | ₩4.07 Billion |
| 2016 | 16.85% | 6.87% | 1.72x | 1.42x | ₩5.21 Billion |
| 2017 | 14.56% | 6.09% | 1.72x | 1.39x | ₩3.83 Billion |
| 2018 | 18.24% | 7.23% | 1.67x | 1.51x | ₩7.84 Billion |
| 2019 | 16.98% | 6.47% | 1.41x | 1.86x | ₩7.66 Billion |
| 2020 | 8.46% | 3.83% | 1.35x | 1.64x | ₩-1.82 Billion |
| 2021 | 14.86% | 6.61% | 1.20x | 1.87x | ₩6.66 Billion |
| 2022 | 17.90% | 8.46% | 1.23x | 1.73x | ₩13.35 Billion |
| 2023 | 16.27% | 8.79% | 1.15x | 1.61x | ₩12.15 Billion |
| 2024 | 14.37% | 8.81% | 1.10x | 1.48x | ₩9.44 Billion |
Industry Comparison
This section compares Multicampus Corporation's net assets metrics with peer companies in the Professional & Business Education industry.
No peer company data available for comparison.