Thai Optical Group Public Company Limited (TOG) - Net Assets
Based on the latest financial reports, Thai Optical Group Public Company Limited (TOG) has net assets worth ฿2.35 Billion THB (≈ $73.14 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.50 Billion ≈ $140.23 Million USD) and total liabilities (฿2.15 Billion ≈ $67.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOG asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.35 Billion |
| % of Total Assets | 52.16% |
| Annual Growth Rate | 6.18% |
| 5-Year Change | 29.47% |
| 10-Year Change | 29.98% |
| Growth Volatility | 11.24 |
Thai Optical Group Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how Thai Optical Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Thai Optical Group Public Company Limite balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Thai Optical Group Public Company Limited (2003–2024)
The table below shows the annual net assets of Thai Optical Group Public Company Limited from 2003 to 2024. For live valuation and market cap data, see TOG market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.34 Billion ≈ $72.90 Million |
+4.52% |
| 2023-12-31 | ฿2.24 Billion ≈ $69.75 Million |
+5.81% |
| 2022-12-31 | ฿2.11 Billion ≈ $65.92 Million |
+8.08% |
| 2021-12-31 | ฿1.96 Billion ≈ $60.99 Million |
+8.32% |
| 2020-12-31 | ฿1.81 Billion ≈ $56.31 Million |
-0.07% |
| 2019-12-31 | ฿1.81 Billion ≈ $56.35 Million |
-1.61% |
| 2018-12-31 | ฿1.84 Billion ≈ $57.27 Million |
-0.58% |
| 2017-12-31 | ฿1.85 Billion ≈ $57.61 Million |
-0.42% |
| 2016-12-31 | ฿1.86 Billion ≈ $57.85 Million |
+3.14% |
| 2015-12-31 | ฿1.80 Billion ≈ $56.09 Million |
+4.73% |
| 2014-12-31 | ฿1.72 Billion ≈ $53.55 Million |
+3.22% |
| 2013-12-31 | ฿1.66 Billion ≈ $51.89 Million |
+4.50% |
| 2012-12-31 | ฿1.59 Billion ≈ $49.65 Million |
+8.03% |
| 2011-12-31 | ฿1.47 Billion ≈ $45.96 Million |
-10.81% |
| 2010-12-31 | ฿1.65 Billion ≈ $51.53 Million |
+1.56% |
| 2009-12-31 | ฿1.63 Billion ≈ $50.74 Million |
+0.83% |
| 2008-12-31 | ฿1.61 Billion ≈ $50.32 Million |
+24.24% |
| 2007-12-31 | ฿1.30 Billion ≈ $40.50 Million |
+5.78% |
| 2006-12-31 | ฿1.23 Billion ≈ $38.29 Million |
+25.80% |
| 2005-12-31 | ฿976.42 Million ≈ $30.43 Million |
+2.74% |
| 2004-12-31 | ฿950.38 Million ≈ $29.62 Million |
+43.23% |
| 2003-12-31 | ฿663.52 Million ≈ $20.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Thai Optical Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 190.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.16 Billion | 49.54% |
| Common Stock | ฿474.32 Million | 20.28% |
| Other Comprehensive Income | ฿60.50 Million | 2.59% |
| Other Components | ฿645.50 Million | 27.60% |
| Total Equity | ฿2.34 Billion | 100.00% |
Thai Optical Group Public Company Limited Competitors by Market Cap
The table below lists competitors of Thai Optical Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pasofino Gold Limited
V:VEIN
|
$98.33 Million |
|
Canadian Net Real Estate Investment Trust
V:NET-UN
|
$98.34 Million |
|
Markforged Holding Corp
NYSE:MKFG
|
$98.34 Million |
|
Genovate Biotechnology Co Ltd
TWO:4130
|
$98.37 Million |
|
Themis Medicare Limited
NSE:THEMISMED
|
$98.31 Million |
|
Favelle Favco Bhd
KLSE:7229
|
$98.29 Million |
|
Papaya Growth Opportunity Corp I
NASDAQ:PPYA
|
$98.24 Million |
|
Globrands Group Ltd
TA:GLRS
|
$98.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thai Optical Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,237,781,450 to 2,338,907,057, a change of 101,125,607 (4.5%).
- Net income of 412,225,297 contributed positively to equity growth.
- Dividend payments of 308,039,160 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿412.23 Million | +17.62% |
| Dividends Paid | ฿308.04 Million | -13.17% |
| Other Changes | ฿-3.06 Million | -0.13% |
| Total Change | ฿- | 4.52% |
Book Value vs Market Value Analysis
This analysis compares Thai Optical Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.26x to 1.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿2.94 | ฿6.65 | x |
| 2006-12-31 | ฿3.27 | ฿6.65 | x |
| 2007-12-31 | ฿3.25 | ฿6.65 | x |
| 2008-12-31 | ฿3.85 | ฿6.65 | x |
| 2009-12-31 | ฿3.46 | ฿6.65 | x |
| 2010-12-31 | ฿3.50 | ฿6.65 | x |
| 2011-12-31 | ฿3.12 | ฿6.65 | x |
| 2012-12-31 | ฿3.37 | ฿6.65 | x |
| 2013-12-31 | ฿3.52 | ฿6.65 | x |
| 2014-12-31 | ฿3.62 | ฿6.65 | x |
| 2015-12-31 | ฿3.79 | ฿6.65 | x |
| 2016-12-31 | ฿3.91 | ฿6.65 | x |
| 2017-12-31 | ฿3.90 | ฿6.65 | x |
| 2018-12-31 | ฿3.87 | ฿6.65 | x |
| 2019-12-31 | ฿3.81 | ฿6.65 | x |
| 2020-12-31 | ฿3.81 | ฿6.65 | x |
| 2021-12-31 | ฿4.13 | ฿6.65 | x |
| 2022-12-31 | ฿4.46 | ฿6.65 | x |
| 2023-12-31 | ฿4.72 | ฿6.65 | x |
| 2024-12-31 | ฿4.93 | ฿6.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thai Optical Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.86%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.88x
- Recent ROE (17.62%) is above the historical average (9.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 1.06% | 1.07% | 0.54x | 1.82x | ฿-59.34 Million |
| 2004 | 6.65% | 6.25% | 0.71x | 1.49x | ฿-31.80 Million |
| 2005 | 5.39% | 4.82% | 0.75x | 1.50x | ฿-45.04 Million |
| 2006 | 7.37% | 7.23% | 0.82x | 1.24x | ฿-32.36 Million |
| 2007 | 10.39% | 9.97% | 0.86x | 1.22x | ฿5.11 Million |
| 2008 | 8.88% | 9.44% | 0.82x | 1.15x | ฿-18.06 Million |
| 2009 | 8.02% | 9.69% | 0.72x | 1.15x | ฿-32.16 Million |
| 2010 | 8.53% | 9.56% | 0.74x | 1.21x | ฿-24.29 Million |
| 2011 | -4.47% | -5.73% | 0.62x | 1.25x | ฿-213.33 Million |
| 2012 | 10.45% | 11.49% | 0.70x | 1.29x | ฿7.10 Million |
| 2013 | 9.26% | 9.46% | 0.81x | 1.21x | ฿-12.26 Million |
| 2014 | 11.83% | 11.10% | 0.83x | 1.28x | ฿31.46 Million |
| 2015 | 12.76% | 12.59% | 0.81x | 1.25x | ฿49.69 Million |
| 2016 | 13.49% | 12.95% | 0.75x | 1.40x | ฿64.76 Million |
| 2017 | 9.93% | 9.77% | 0.71x | 1.43x | ฿-1.37 Million |
| 2018 | 7.95% | 7.93% | 0.72x | 1.39x | ฿-37.72 Million |
| 2019 | 7.31% | 6.60% | 0.77x | 1.43x | ฿-48.65 Million |
| 2020 | 3.81% | 3.74% | 0.65x | 1.56x | ฿-111.87 Million |
| 2021 | 15.85% | 13.03% | 0.82x | 1.48x | ฿114.44 Million |
| 2022 | 19.08% | 13.81% | 0.89x | 1.56x | ฿192.12 Million |
| 2023 | 19.02% | 14.22% | 0.74x | 1.81x | ฿201.89 Million |
| 2024 | 17.62% | 11.86% | 0.79x | 1.88x | ฿178.33 Million |
Industry Comparison
This section compares Thai Optical Group Public Company Limited's net assets metrics with peer companies in the Medical Instruments & Supplies industry.
No peer company data available for comparison.
About Thai Optical Group Public Company Limited
Thai Optical Group Public Company Limited manufactures and distributes plastic lens and related products in Thailand. The company operates in two segments, Plastic and Glass Lens; and Other Products and Services. The Plastic and Glass Lens segment engages in the production and sale of optical lenses. The Other Products and Services segment sells glass molds; trades in goods purchased for resale; … Read more