Logisys Inc (067730) - Net Assets
Based on the latest financial reports, Logisys Inc (067730) has net assets worth ₩19.98 Billion KRW (≈ $13.54 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩29.07 Billion ≈ $19.70 Million USD) and total liabilities (₩9.08 Billion ≈ $6.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Logisys Inc liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩19.98 Billion |
| % of Total Assets | 68.75% |
| Annual Growth Rate | 4.97% |
| 5-Year Change | 14.45% |
| 10-Year Change | 18.42% |
| Growth Volatility | 12.47 |
Logisys Inc - Net Assets Trend (2014–2024)
This chart illustrates how Logisys Inc's net assets have evolved over time, based on quarterly financial data. Also explore 067730 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Logisys Inc (2014–2024)
The table below shows the annual net assets of Logisys Inc from 2014 to 2024. For live valuation and market cap data, see 067730 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩18.73 Billion ≈ $12.69 Million |
+10.03% |
| 2023-12-31 | ₩17.02 Billion ≈ $11.54 Million |
-0.27% |
| 2022-12-31 | ₩17.07 Billion ≈ $11.57 Million |
-9.15% |
| 2021-12-31 | ₩18.79 Billion ≈ $12.73 Million |
+14.80% |
| 2020-12-31 | ₩16.37 Billion ≈ $11.09 Million |
+4.54% |
| 2019-12-31 | ₩15.65 Billion ≈ $10.61 Million |
-6.71% |
| 2018-12-31 | ₩16.78 Billion ≈ $11.37 Million |
+3.33% |
| 2017-12-31 | ₩16.24 Billion ≈ $11.00 Million |
-0.66% |
| 2016-12-31 | ₩16.35 Billion ≈ $11.08 Million |
+3.36% |
| 2015-12-31 | ₩15.82 Billion ≈ $10.72 Million |
+37.17% |
| 2014-12-31 | ₩11.53 Billion ≈ $7.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Logisys Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩8.65 Billion | 46.18% |
| Common Stock | ₩4.84 Billion | 25.83% |
| Other Components | ₩5.24 Billion | 27.99% |
| Total Equity | ₩18.73 Billion | 100.00% |
Logisys Inc Competitors by Market Cap
The table below lists competitors of Logisys Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Little Green Pharma Ltd
AU:LGP
|
$21.19 Million |
|
Reitmans Canada Ltd
V:RET
|
$21.19 Million |
|
Wästbygg Gruppen AB (publ)
ST:WBGR-B
|
$21.20 Million |
|
Clearvue Technologies Ltd
AU:CPV
|
$21.21 Million |
|
National Tyre & Wheel Limited
F:N37
|
$21.18 Million |
|
Catena Media plc
ST:CTM
|
$21.17 Million |
|
Comelf SA
RO:CMF
|
$21.16 Million |
|
CKX Lands Inc
NYSE MKT:CKX
|
$21.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logisys Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,022,462,900 to 18,729,513,600, a change of 1,707,050,700 (10.0%).
- Net income of 2,413,455,530 contributed positively to equity growth.
- Dividend payments of 580,435,320 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.41 Billion | +12.89% |
| Dividends Paid | ₩580.44 Million | -3.1% |
| Other Changes | ₩-125.97 Million | -0.67% |
| Total Change | ₩- | 10.03% |
Book Value vs Market Value Analysis
This analysis compares Logisys Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.85x to 1.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1750.05 | ₩3230.00 | x |
| 2017-12-31 | ₩1738.47 | ₩3230.00 | x |
| 2018-12-31 | ₩1796.34 | ₩3230.00 | x |
| 2019-12-31 | ₩1675.82 | ₩3230.00 | x |
| 2020-12-31 | ₩1751.97 | ₩3230.00 | x |
| 2021-12-31 | ₩1942.07 | ₩3230.00 | x |
| 2022-12-31 | ₩1764.30 | ₩3230.00 | x |
| 2023-12-31 | ₩1759.62 | ₩3230.00 | x |
| 2024-12-31 | ₩1936.08 | ₩3230.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logisys Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.89%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.63%
- • Asset Turnover: 1.48x
- • Equity Multiplier: 1.55x
- Recent ROE (12.89%) is above the historical average (5.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 15.14% | 5.45% | 1.92x | 1.45x | ₩592.30 Million |
| 2015 | 3.81% | 1.74% | 1.58x | 1.38x | ₩-978.37 Million |
| 2016 | 3.56% | 1.62% | 1.49x | 1.47x | ₩-1.05 Billion |
| 2017 | 4.09% | 1.63% | 1.56x | 1.61x | ₩-959.38 Million |
| 2018 | 4.42% | 1.85% | 1.54x | 1.55x | ₩-936.25 Million |
| 2019 | -6.35% | -2.97% | 1.38x | 1.55x | ₩-2.56 Billion |
| 2020 | 2.83% | 1.41% | 1.37x | 1.46x | ₩-1.17 Billion |
| 2021 | 11.01% | 6.05% | 1.30x | 1.40x | ₩190.00 Million |
| 2022 | 1.20% | 0.62% | 1.36x | 1.41x | ₩-1.50 Billion |
| 2023 | 3.03% | 1.42% | 1.48x | 1.45x | ₩-1.19 Billion |
| 2024 | 12.89% | 5.63% | 1.48x | 1.55x | ₩540.50 Million |
Industry Comparison
This section compares Logisys Inc's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $127,737,720,617
- Average return on equity (ROE) among peers: 2.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logisys Inc (067730) | ₩19.98 Billion | 15.14% | 0.45x | $21.18 Million |
| Cubic Korea Inc (021650) | $33.29 Billion | 4.15% | 1.36x | $25.82 Million |
| Koryo Credit Information Co. Ltd (049720) | $17.31 Billion | 20.71% | 0.57x | $94.83 Million |
| Hannet Co. Ltd (052600) | $24.11 Billion | 15.84% | 0.35x | $31.66 Million |
| ktcs corporation (058850) | $164.12 Billion | 4.53% | 1.30x | $69.03 Million |
| K Auction Inc. (102370) | $112.01 Billion | -5.30% | 0.80x | $57.11 Million |
| StarFlex Co. Ltd (115570) | $65.91 Billion | -10.02% | 1.16x | $16.87 Million |
| Imarketkorea (122900) | $457.45 Billion | 5.72% | 1.92x | $160.99 Million |
| Global Tax Free Co. Ltd (204620) | $108.60 Billion | -8.18% | 0.54x | $282.88 Million |
| CTK Co. Ltd (260930) | $166.83 Billion | -0.54% | 0.25x | $49.55 Million |
About Logisys Inc
Logisys Inc. provides maintenance services and solutions for domestic financial terminal systems, office equipment, and automated financial machines in South Korea. It is also involved in ATM failure and cash management, electric vehicle charging infrastructure, unmanned security, and information communication and electrical construction businesses. In addition, the company offers various product… Read more