Woory Industrial Holdings Co.Ltd
Woory Industrial Holdings Co.,Ltd. engages in the manufacture and sale of automotive air conditioning systems and electronic components in South Korea and internationally. The company offers HVAC, active air flap, HLLD, swivel, bi-function shield, and charging door actuators; high and low-voltage positive temperature coefficient, coolant, and cathode oxygen depletion heaters; control heads; clutc… Read more
Woory Industrial Holdings Co.Ltd (072470) - Net Assets
Latest net assets as of September 2025: ₩207.37 Billion KRW
Based on the latest financial reports, Woory Industrial Holdings Co.Ltd (072470) has net assets worth ₩207.37 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩544.47 Billion) and total liabilities (₩337.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩207.37 Billion |
| % of Total Assets | 38.09% |
| Annual Growth Rate | 9.13% |
| 5-Year Change | 2.42% |
| 10-Year Change | 11.09% |
| Growth Volatility | 21.05 |
Woory Industrial Holdings Co.Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Woory Industrial Holdings Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Woory Industrial Holdings Co.Ltd (2010–2024)
The table below shows the annual net assets of Woory Industrial Holdings Co.Ltd from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩133.26 Billion | -32.15% |
| 2023-12-31 | ₩196.41 Billion | +57.25% |
| 2022-12-31 | ₩124.91 Billion | -4.77% |
| 2021-12-31 | ₩131.17 Billion | +0.82% |
| 2020-12-31 | ₩130.11 Billion | +0.76% |
| 2019-12-31 | ₩129.12 Billion | -5.77% |
| 2018-12-31 | ₩137.03 Billion | +0.34% |
| 2017-12-31 | ₩136.57 Billion | +7.92% |
| 2016-12-31 | ₩126.54 Billion | +5.49% |
| 2015-12-31 | ₩119.96 Billion | +36.95% |
| 2014-12-31 | ₩87.59 Billion | +17.67% |
| 2013-12-31 | ₩74.44 Billion | +29.12% |
| 2012-12-31 | ₩57.65 Billion | +16.52% |
| 2011-12-31 | ₩49.48 Billion | +26.24% |
| 2010-12-31 | ₩39.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Woory Industrial Holdings Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3016620189000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩30.17 Billion | 22.64% |
| Common Stock | ₩9.44 Billion | 7.09% |
| Other Components | ₩93.65 Billion | 70.28% |
| Total Equity | ₩133.26 Billion | 100.00% |
Woory Industrial Holdings Co.Ltd Competitors by Market Cap
The table below lists competitors of Woory Industrial Holdings Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Voyageur Mineral Explorers Corp
PINK:CPEFF
|
$10.61 Million |
|
NGE Capital Limited
PINK:NGELF
|
$10.61 Million |
|
Jooyontech
KO:044380
|
$10.61 Million |
|
WooGene B&G Co. Ltd
KQ:018620
|
$10.61 Million |
|
Urbas Grupo Financiero SA
MC:UBS
|
$10.60 Million |
|
Ieh Corp
PINK:IEHC
|
$10.60 Million |
|
The Investment Trust Of India Limited
NSE:THEINVEST
|
$10.60 Million |
|
Rapid Dose Therapeutics Corp
PINK:RDTCF
|
$10.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woory Industrial Holdings Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 130,871,317,800 to 133,256,977,860, a change of 2,385,660,060 (1.8%).
- Net income of 437,772,620 contributed positively to equity growth.
- Dividend payments of 2,036,514,720 reduced retained earnings.
- Other factors increased equity by 3,984,402,160.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩437.77 Million | +0.33% |
| Dividends Paid | ₩2.04 Billion | -1.53% |
| Other Changes | ₩3.98 Billion | +2.99% |
| Total Change | ₩- | 1.82% |
Book Value vs Market Value Analysis
This analysis compares Woory Industrial Holdings Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6701.10 | ₩3850.00 | x |
| 2017-12-31 | ₩7232.06 | ₩3850.00 | x |
| 2018-12-31 | ₩7256.57 | ₩3850.00 | x |
| 2019-12-31 | ₩6837.70 | ₩3850.00 | x |
| 2020-12-31 | ₩6889.82 | ₩3850.00 | x |
| 2021-12-31 | ₩6946.05 | ₩3850.00 | x |
| 2022-12-31 | ₩6614.50 | ₩3850.00 | x |
| 2023-12-31 | ₩6930.37 | ₩3850.00 | x |
| 2024-12-31 | ₩7056.71 | ₩3850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woory Industrial Holdings Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.07%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 3.67x
- Recent ROE (0.33%) is below the historical average (6.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 9.79% | 2.63% | 1.15x | 3.24x | ₩-81.77 Million |
| 2011 | 12.29% | 2.96% | 1.25x | 3.32x | ₩1.11 Billion |
| 2012 | 11.06% | 2.55% | 1.41x | 3.08x | ₩597.08 Million |
| 2013 | 17.16% | 4.28% | 1.47x | 2.73x | ₩5.19 Billion |
| 2014 | 16.51% | 4.51% | 1.28x | 2.87x | ₩5.58 Billion |
| 2015 | 23.62% | 12.57% | 0.72x | 2.63x | ₩16.34 Billion |
| 2016 | 6.42% | 2.53% | 1.00x | 2.53x | ₩-4.53 Billion |
| 2017 | 2.02% | 0.83% | 0.87x | 2.79x | ₩-10.89 Billion |
| 2018 | 1.41% | 0.50% | 0.99x | 2.85x | ₩-11.77 Billion |
| 2019 | 0.14% | 0.05% | 0.96x | 3.06x | ₩-12.73 Billion |
| 2020 | 1.54% | 0.56% | 0.88x | 3.11x | ₩-11.01 Billion |
| 2021 | 0.75% | 0.26% | 0.96x | 3.06x | ₩-12.13 Billion |
| 2022 | -5.13% | -1.29% | 1.23x | 3.22x | ₩-18.90 Billion |
| 2023 | 5.91% | 1.34% | 1.20x | 3.66x | ₩-5.35 Billion |
| 2024 | 0.33% | 0.07% | 1.32x | 3.67x | ₩-12.89 Billion |
Industry Comparison
This section compares Woory Industrial Holdings Co.Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $352,644,129,055
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woory Industrial Holdings Co.Ltd (072470) | ₩207.37 Billion | 9.79% | 1.63x | $10.60 Million |
| Daewonkangup (000430) | $587.30 Billion | 2.73% | 0.78x | $58.61 Million |
| SG Choongbang Co Ltd (001380) | $122.98 Billion | -4.51% | 0.52x | $17.60 Million |
| Tae Won Mulsan (001420) | $31.33 Billion | 0.26% | 0.19x | $5.77 Million |
| Dongkook Ind (001620) | $68.65 Billion | 0.00% | 0.75x | $25.09 Million |
| PS Tec. Co. Ltd (002230) | $75.04 Billion | 10.41% | 0.34x | $43.72 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $173.78 Million |
| Nexen Tire Prf 1 (002355) | $1.03 Trillion | 12.11% | 1.50x | $102.95 Million |
| Dayou A-Tech (002880) | $52.20 Billion | 11.76% | 2.72x | $13.11 Million |
| Yoo Sung Ent (002920) | $295.14 Billion | -1.60% | 0.39x | $17.59 Million |
| Chin Yang Ind (003780) | $57.01 Billion | 14.90% | 0.58x | $24.34 Million |