Woory Industrial Holdings Co.Ltd

KQ:072470 Korea Auto Parts
Market Cap
$49.65 Million
₩72.70 Billion KRW
Market Cap Rank
#28275 Global
#1889 in Korea
Share Price
₩3850.00
Change (1 day)
-1.41%
52-Week Range
₩2200.00 - ₩4700.00
All Time High
₩11979.85
About

Woory Industrial Holdings Co.,Ltd. engages in the manufacture and sale of automotive air conditioning systems and electronic components in South Korea and internationally. The company offers HVAC, active air flap, HLLD, swivel, bi-function shield, and charging door actuators; high and low-voltage positive temperature coefficient, coolant, and cathode oxygen depletion heaters; control heads; clutc… Read more

Woory Industrial Holdings Co.Ltd (072470) - Net Assets

Latest net assets as of September 2025: ₩207.37 Billion KRW

Based on the latest financial reports, Woory Industrial Holdings Co.Ltd (072470) has net assets worth ₩207.37 Billion KRW as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩544.47 Billion) and total liabilities (₩337.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩207.37 Billion
% of Total Assets 38.09%
Annual Growth Rate 9.13%
5-Year Change 2.42%
10-Year Change 11.09%
Growth Volatility 21.05

Woory Industrial Holdings Co.Ltd - Net Assets Trend (2010–2024)

This chart illustrates how Woory Industrial Holdings Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Woory Industrial Holdings Co.Ltd (2010–2024)

The table below shows the annual net assets of Woory Industrial Holdings Co.Ltd from 2010 to 2024.

Year Net Assets Change
2024-12-31 ₩133.26 Billion -32.15%
2023-12-31 ₩196.41 Billion +57.25%
2022-12-31 ₩124.91 Billion -4.77%
2021-12-31 ₩131.17 Billion +0.82%
2020-12-31 ₩130.11 Billion +0.76%
2019-12-31 ₩129.12 Billion -5.77%
2018-12-31 ₩137.03 Billion +0.34%
2017-12-31 ₩136.57 Billion +7.92%
2016-12-31 ₩126.54 Billion +5.49%
2015-12-31 ₩119.96 Billion +36.95%
2014-12-31 ₩87.59 Billion +17.67%
2013-12-31 ₩74.44 Billion +29.12%
2012-12-31 ₩57.65 Billion +16.52%
2011-12-31 ₩49.48 Billion +26.24%
2010-12-31 ₩39.19 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Woory Industrial Holdings Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3016620189000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩30.17 Billion 22.64%
Common Stock ₩9.44 Billion 7.09%
Other Components ₩93.65 Billion 70.28%
Total Equity ₩133.26 Billion 100.00%

Woory Industrial Holdings Co.Ltd Competitors by Market Cap

The table below lists competitors of Woory Industrial Holdings Co.Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Woory Industrial Holdings Co.Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 130,871,317,800 to 133,256,977,860, a change of 2,385,660,060 (1.8%).
  • Net income of 437,772,620 contributed positively to equity growth.
  • Dividend payments of 2,036,514,720 reduced retained earnings.
  • Other factors increased equity by 3,984,402,160.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩437.77 Million +0.33%
Dividends Paid ₩2.04 Billion -1.53%
Other Changes ₩3.98 Billion +2.99%
Total Change ₩- 1.82%

Book Value vs Market Value Analysis

This analysis compares Woory Industrial Holdings Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.55x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩6701.10 ₩3850.00 x
2017-12-31 ₩7232.06 ₩3850.00 x
2018-12-31 ₩7256.57 ₩3850.00 x
2019-12-31 ₩6837.70 ₩3850.00 x
2020-12-31 ₩6889.82 ₩3850.00 x
2021-12-31 ₩6946.05 ₩3850.00 x
2022-12-31 ₩6614.50 ₩3850.00 x
2023-12-31 ₩6930.37 ₩3850.00 x
2024-12-31 ₩7056.71 ₩3850.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Woory Industrial Holdings Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.33%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.07%
  • • Asset Turnover: 1.32x
  • • Equity Multiplier: 3.67x
  • Recent ROE (0.33%) is below the historical average (6.92%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 9.79% 2.63% 1.15x 3.24x ₩-81.77 Million
2011 12.29% 2.96% 1.25x 3.32x ₩1.11 Billion
2012 11.06% 2.55% 1.41x 3.08x ₩597.08 Million
2013 17.16% 4.28% 1.47x 2.73x ₩5.19 Billion
2014 16.51% 4.51% 1.28x 2.87x ₩5.58 Billion
2015 23.62% 12.57% 0.72x 2.63x ₩16.34 Billion
2016 6.42% 2.53% 1.00x 2.53x ₩-4.53 Billion
2017 2.02% 0.83% 0.87x 2.79x ₩-10.89 Billion
2018 1.41% 0.50% 0.99x 2.85x ₩-11.77 Billion
2019 0.14% 0.05% 0.96x 3.06x ₩-12.73 Billion
2020 1.54% 0.56% 0.88x 3.11x ₩-11.01 Billion
2021 0.75% 0.26% 0.96x 3.06x ₩-12.13 Billion
2022 -5.13% -1.29% 1.23x 3.22x ₩-18.90 Billion
2023 5.91% 1.34% 1.20x 3.66x ₩-5.35 Billion
2024 0.33% 0.07% 1.32x 3.67x ₩-12.89 Billion

Industry Comparison

This section compares Woory Industrial Holdings Co.Ltd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $352,644,129,055
  • Average return on equity (ROE) among peers: 6.05%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Woory Industrial Holdings Co.Ltd (072470) ₩207.37 Billion 9.79% 1.63x $10.60 Million
Daewonkangup (000430) $587.30 Billion 2.73% 0.78x $58.61 Million
SG Choongbang Co Ltd (001380) $122.98 Billion -4.51% 0.52x $17.60 Million
Tae Won Mulsan (001420) $31.33 Billion 0.26% 0.19x $5.77 Million
Dongkook Ind (001620) $68.65 Billion 0.00% 0.75x $25.09 Million
PS Tec. Co. Ltd (002230) $75.04 Billion 10.41% 0.34x $43.72 Million
Nexen Tire (002350) $1.20 Trillion 14.45% 1.18x $173.78 Million
Nexen Tire Prf 1 (002355) $1.03 Trillion 12.11% 1.50x $102.95 Million
Dayou A-Tech (002880) $52.20 Billion 11.76% 2.72x $13.11 Million
Yoo Sung Ent (002920) $295.14 Billion -1.60% 0.39x $17.59 Million
Chin Yang Ind (003780) $57.01 Billion 14.90% 0.58x $24.34 Million