Woory Industrial Holdings Co.Ltd (072470) - Net Assets
Based on the latest financial reports, Woory Industrial Holdings Co.Ltd (072470) has net assets worth ₩217.27 Billion KRW (≈ $147.24 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩554.09 Billion ≈ $375.50 Million USD) and total liabilities (₩336.82 Billion ≈ $228.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Woory Industrial Holdings Co.Ltd's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩217.27 Billion |
| % of Total Assets | 39.21% |
| Annual Growth Rate | 11.9% |
| 5-Year Change | 61.3% |
| 10-Year Change | 67.2% |
| Growth Volatility | 23.55 |
Woory Industrial Holdings Co.Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Woory Industrial Holdings Co.Ltd's net assets have evolved over time, based on quarterly financial data. See 072470 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Woory Industrial Holdings Co.Ltd (2010–2025)
The table below shows the annual net assets of Woory Industrial Holdings Co.Ltd from 2010 to 2025. For live valuation and market cap data, see Woory Industrial Holdings Co.Ltd (072470) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩211.57 Billion ≈ $143.38 Million |
+58.77% |
| 2024-12-31 | ₩133.26 Billion ≈ $90.31 Million |
-32.15% |
| 2023-12-31 | ₩196.41 Billion ≈ $133.11 Million |
+57.25% |
| 2022-12-31 | ₩124.91 Billion ≈ $84.65 Million |
-4.77% |
| 2021-12-31 | ₩131.17 Billion ≈ $88.89 Million |
+0.82% |
| 2020-12-31 | ₩130.11 Billion ≈ $88.17 Million |
+0.76% |
| 2019-12-31 | ₩129.12 Billion ≈ $87.50 Million |
-5.77% |
| 2018-12-31 | ₩137.03 Billion ≈ $92.86 Million |
+0.34% |
| 2017-12-31 | ₩136.57 Billion ≈ $92.55 Million |
+7.92% |
| 2016-12-31 | ₩126.54 Billion ≈ $85.76 Million |
+5.49% |
| 2015-12-31 | ₩119.96 Billion ≈ $81.29 Million |
+36.95% |
| 2014-12-31 | ₩87.59 Billion ≈ $59.36 Million |
+17.67% |
| 2013-12-31 | ₩74.44 Billion ≈ $50.44 Million |
+29.12% |
| 2012-12-31 | ₩57.65 Billion ≈ $39.07 Million |
+16.52% |
| 2011-12-31 | ₩49.48 Billion ≈ $33.53 Million |
+26.24% |
| 2010-12-31 | ₩39.19 Billion ≈ $26.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Woory Industrial Holdings Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3973576313000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩39.74 Billion | 28.10% |
| Other Components | ₩101.67 Billion | 71.90% |
| Total Equity | ₩141.41 Billion | 100.00% |
Woory Industrial Holdings Co.Ltd Competitors by Market Cap
The table below lists competitors of Woory Industrial Holdings Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WPP PLC
LSE:WPP
|
$35.71 Million |
|
Petrolia SE
OL:PSE
|
$35.72 Million |
|
WiseChip Semiconductor
TWO:5245
|
$35.74 Million |
|
P3 Health Partners Inc
NASDAQ:PIII
|
$35.75 Million |
|
Inchcape PLC
LSE:INCH
|
$35.70 Million |
|
Aether Holdings, Inc.
NASDAQ:ATHR
|
$35.70 Million |
|
IGLOO SECURITY Inc
KQ:067920
|
$35.67 Million |
|
Orad-M
TA:ORAD
|
$35.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woory Industrial Holdings Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 133,256,977,860 to 141,407,451,900, a change of 8,150,474,040 (6.1%).
- Net income of 10,991,765,430 contributed positively to equity growth.
- Dividend payments of 2,272,173,560 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.99 Billion | +7.77% |
| Dividends Paid | ₩2.27 Billion | -1.61% |
| Other Changes | ₩-569.12 Million | -0.4% |
| Total Change | ₩- | 6.12% |
Book Value vs Market Value Analysis
This analysis compares Woory Industrial Holdings Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6701.10 | ₩2790.00 | x |
| 2017-12-31 | ₩7232.06 | ₩2790.00 | x |
| 2018-12-31 | ₩7256.57 | ₩2790.00 | x |
| 2019-12-31 | ₩6837.70 | ₩2790.00 | x |
| 2020-12-31 | ₩6889.82 | ₩2790.00 | x |
| 2021-12-31 | ₩6946.05 | ₩2790.00 | x |
| 2022-12-31 | ₩6614.50 | ₩2790.00 | x |
| 2023-12-31 | ₩6930.37 | ₩2790.00 | x |
| 2024-12-31 | ₩7056.71 | ₩2790.00 | x |
| 2025-12-31 | ₩7488.32 | ₩2790.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woory Industrial Holdings Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.77%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.56%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 3.61x
- Recent ROE (7.77%) is above the historical average (6.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 9.79% | 2.63% | 1.15x | 3.24x | ₩-81.77 Million |
| 2011 | 12.29% | 2.96% | 1.25x | 3.32x | ₩1.11 Billion |
| 2012 | 11.06% | 2.55% | 1.41x | 3.08x | ₩597.08 Million |
| 2013 | 17.16% | 4.28% | 1.47x | 2.73x | ₩5.19 Billion |
| 2014 | 16.51% | 4.51% | 1.28x | 2.87x | ₩5.58 Billion |
| 2015 | 23.62% | 12.57% | 0.72x | 2.63x | ₩16.34 Billion |
| 2016 | 6.42% | 2.53% | 1.00x | 2.53x | ₩-4.53 Billion |
| 2017 | 2.02% | 0.83% | 0.87x | 2.79x | ₩-10.89 Billion |
| 2018 | 1.41% | 0.50% | 0.99x | 2.85x | ₩-11.77 Billion |
| 2019 | 0.14% | 0.05% | 0.96x | 3.06x | ₩-12.73 Billion |
| 2020 | 1.54% | 0.56% | 0.88x | 3.11x | ₩-11.01 Billion |
| 2021 | 0.75% | 0.26% | 0.96x | 3.06x | ₩-12.13 Billion |
| 2022 | -5.13% | -1.29% | 1.23x | 3.22x | ₩-18.90 Billion |
| 2023 | 5.91% | 1.34% | 1.20x | 3.66x | ₩-5.35 Billion |
| 2024 | 0.33% | 0.07% | 1.32x | 3.67x | ₩-12.89 Billion |
| 2025 | 7.77% | 1.56% | 1.38x | 3.61x | ₩-3.15 Billion |
Industry Comparison
This section compares Woory Industrial Holdings Co.Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $652,001,277,004
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woory Industrial Holdings Co.Ltd (072470) | ₩217.27 Billion | 9.79% | 1.55x | $35.70 Million |
| Hankook Tire Worldwide (000240) | $3.00 Trillion | 5.66% | 0.09x | $1.58 Billion |
| Daewonkangup (000430) | $490.61 Billion | 2.53% | 1.34x | $194.75 Million |
| SG Choongbang Co Ltd (001380) | $124.57 Billion | -1.20% | 0.62x | $44.95 Million |
| Tae Won Mulsan (001420) | $31.38 Billion | 2.60% | 0.35x | $11.85 Million |
| Dongkook Ind (001620) | $268.05 Billion | 11.77% | 2.22x | $182.52 Million |
| PS Tec. Co. Ltd (002230) | $101.46 Billion | 24.27% | 0.32x | $61.14 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $464.65 Million |
| Nexen Tire Prf 1 (002355) | $933.36 Billion | 13.77% | 1.71x | $17.93 Million |
| Dayou A-Tech (002880) | $203.50 Billion | 0.00% | 3.17x | $26.24 Million |
| Yoo Sung Ent (002920) | $168.22 Billion | 0.00% | 0.38x | $31.08 Million |
About Woory Industrial Holdings Co.Ltd
Woory Industrial Holdings Co.,Ltd. engages in the manufacture and sale of automotive air conditioning systems and electronic components in South Korea and internationally. The company offers HVAC, active air flap, HLLD, swivel, bi-function shield, and charging door actuators; high and low-voltage positive temperature coefficient, coolant, and cathode oxygen depletion heaters; control heads; clutc… Read more