Zeus Co.Ltd
Zeus Co.,Ltd. develops products in the semiconductor, LCD, LED, renewable energy, and IT industries. The company offers industrial articulated, semiconductor, and LCD (OLED) robots; FPD products, such as thermal process, in-line, and inspection process solutions; semiconductor products, including wet etching and cleaning, quantum dot, and electronic materials and components; PV products that incl… Read more
Zeus Co.Ltd (079370) - Net Assets
Latest net assets as of September 2025: ₩363.56 Billion KRW
Based on the latest financial reports, Zeus Co.Ltd (079370) has net assets worth ₩363.56 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩577.33 Billion) and total liabilities (₩213.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩363.56 Billion |
| % of Total Assets | 62.97% |
| Annual Growth Rate | 9.62% |
| 5-Year Change | 61.47% |
| 10-Year Change | 152.4% |
| Growth Volatility | 7.59 |
Zeus Co.Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Zeus Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zeus Co.Ltd (2007–2024)
The table below shows the annual net assets of Zeus Co.Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩382.32 Billion | +11.42% |
| 2023-12-31 | ₩343.14 Billion | +24.42% |
| 2022-12-31 | ₩275.79 Billion | +11.65% |
| 2021-12-31 | ₩247.02 Billion | +4.32% |
| 2020-12-31 | ₩236.78 Billion | +5.76% |
| 2019-12-31 | ₩223.87 Billion | +6.60% |
| 2018-12-31 | ₩210.01 Billion | +15.87% |
| 2017-12-31 | ₩181.25 Billion | +7.25% |
| 2016-12-31 | ₩169.00 Billion | +11.57% |
| 2015-12-31 | ₩151.47 Billion | +13.29% |
| 2014-12-31 | ₩133.70 Billion | +17.45% |
| 2013-12-31 | ₩113.84 Billion | +14.21% |
| 2012-12-31 | ₩99.68 Billion | -0.37% |
| 2011-12-31 | ₩100.05 Billion | +13.65% |
| 2010-12-31 | ₩88.03 Billion | +16.05% |
| 2009-12-31 | ₩75.86 Billion | +4.94% |
| 2008-12-31 | ₩72.29 Billion | -9.87% |
| 2007-12-31 | ₩80.20 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zeus Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28931293216000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩289.31 Billion | 85.02% |
| Common Stock | ₩15.53 Billion | 4.56% |
| Other Components | ₩35.45 Billion | 10.42% |
| Total Equity | ₩340.30 Billion | 100.00% |
Zeus Co.Ltd Competitors by Market Cap
The table below lists competitors of Zeus Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mahanagar Telephone Nigam Limited
NSE:MTNL
|
$72.27 Million |
|
Invicta Holdings Ltd
PINK:IVCHF
|
$72.28 Million |
|
Quantum Corporation
NASDAQ:QMCO
|
$72.28 Million |
|
Ace Technologies Corp
KQ:088800
|
$72.30 Million |
|
CNB Bank Shares Inc
OTCQX:CNBN
|
$72.23 Million |
|
Arverne Group S.A.
F:5H1
|
$72.20 Million |
|
PLAYWAY SA
WAR:PLW
|
$72.15 Million |
|
Pmv Pharmaceuticals Inc
NASDAQ:PMVP
|
$72.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zeus Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 304,366,550,170 to 340,295,577,060, a change of 35,929,026,890 (11.8%).
- Net income of 41,869,018,350 contributed positively to equity growth.
- Dividend payments of 2,358,229,560 reduced retained earnings.
- Share repurchases of 8,072,357,140 reduced equity.
- Other factors increased equity by 4,578,471,240.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩41.87 Billion | +12.3% |
| Dividends Paid | ₩2.36 Billion | -0.69% |
| Share Repurchases | ₩8.07 Billion | -2.37% |
| Other Changes | ₩4.58 Billion | +1.35% |
| Total Change | ₩- | 11.80% |
Book Value vs Market Value Analysis
This analysis compares Zeus Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.05x to 1.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩16275.56 | ₩17050.00 | x |
| 2017-12-31 | ₩17592.96 | ₩17050.00 | x |
| 2018-12-31 | ₩20463.77 | ₩17050.00 | x |
| 2019-12-31 | ₩21815.01 | ₩17050.00 | x |
| 2020-12-31 | ₩23411.01 | ₩17050.00 | x |
| 2021-12-31 | ₩24423.37 | ₩17050.00 | x |
| 2022-12-31 | ₩27268.25 | ₩17050.00 | x |
| 2023-12-31 | ₩9812.90 | ₩17050.00 | x |
| 2024-12-31 | ₩11090.70 | ₩17050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zeus Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.30%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.53%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.88x
- Recent ROE (12.30%) is above the historical average (9.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 2.14% | 3.21% | 0.45x | 1.47x | ₩-6.27 Billion |
| 2009 | 5.14% | 3.90% | 0.77x | 1.71x | ₩-3.64 Billion |
| 2010 | 13.13% | 4.57% | 1.35x | 2.12x | ₩2.73 Billion |
| 2011 | 11.32% | 4.26% | 1.42x | 1.87x | ₩1.30 Billion |
| 2012 | 2.60% | 1.66% | 0.96x | 1.63x | ₩-7.33 Billion |
| 2013 | 15.32% | 8.45% | 0.95x | 1.90x | ₩6.02 Billion |
| 2014 | 12.89% | 7.04% | 1.02x | 1.80x | ₩3.80 Billion |
| 2015 | 13.32% | 6.96% | 1.15x | 1.66x | ₩5.03 Billion |
| 2016 | 11.54% | 6.70% | 1.00x | 1.72x | ₩2.60 Billion |
| 2017 | 10.35% | 5.22% | 1.06x | 1.86x | ₩626.35 Million |
| 2018 | 14.62% | 6.77% | 1.13x | 1.92x | ₩9.71 Billion |
| 2019 | 6.23% | 4.31% | 0.85x | 1.70x | ₩-8.44 Billion |
| 2020 | 7.60% | 5.00% | 0.81x | 1.87x | ₩-5.68 Billion |
| 2021 | 6.47% | 3.99% | 0.76x | 2.14x | ₩-8.71 Billion |
| 2022 | 12.70% | 6.88% | 0.83x | 2.22x | ₩7.46 Billion |
| 2023 | 3.27% | 2.47% | 0.65x | 2.04x | ₩-20.49 Billion |
| 2024 | 12.30% | 8.53% | 0.77x | 1.88x | ₩7.84 Billion |
Industry Comparison
This section compares Zeus Co.Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $97,387,989,500
- Average return on equity (ROE) among peers: 5.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zeus Co.Ltd (079370) | ₩363.56 Billion | 2.14% | 0.59x | $72.25 Million |
| Fidelix Co. Ltd (032580) | $47.55 Billion | -4.64% | 0.19x | $8.98 Million |
| Cloud Air Co.Ltd (036170) | $123.98 Billion | 4.45% | 0.01x | $66.69 Million |
| UNISEM Co. Ltd (036200) | $199.44 Billion | 9.82% | 0.18x | $135.48 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $114.13 Billion | 6.75% | 1.70x | $1.42 Billion |
| Lumens Co. Ltd (038060) | $97.80 Billion | 4.10% | 0.50x | $20.25 Million |
| meerecompany Incorporated (049950) | $112.91 Billion | 10.59% | 0.18x | $52.60 Million |
| I&C Technology Co. Ltd (052860) | $44.51 Billion | -0.67% | 0.51x | $23.89 Million |
| KMH Hitech Co. Ltd (052900) | $6.44 Billion | 0.00% | 9.67x | $17.04 Million |
| 3S KOREA Co. Ltd (060310) | $42.99 Billion | 0.00% | 0.66x | $38.66 Million |
| Tokai Carbon Korea Co. Ltd (064760) | $184.14 Billion | 25.45% | 0.16x | $761.70 Million |