PLAYWAY SA Net Assets
PLAYWAY SA net assets. Based on the latest financial reports, PLAYWAY SA (PLW) has net assets worth zł480.15 Million PLN (≈ $132.14 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł517.07 Million ≈ $142.31 Million USD) and total liabilities (zł36.92 Million ≈ $10.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore PLW year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł480.15 Million |
| % of Total Assets | 92.86% |
| Annual Growth Rate | 44.05% |
| 5-Year Change | -15.92% |
| 10-Year Change | 772.17% |
| Growth Volatility | 68.29 |
Net Assets of PLAYWAY SA (2014–2025)
Net assets of PLAYWAY SA from 2014 to 2025. This chart illustrates how PLAYWAY SA's net assets have evolved over time, based on quarterly financial data. See PLW net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for PLAYWAY SA (2014–2025)
The table below shows the annual net assets of PLAYWAY SA from 2014 to 2025. For live market cap and overall valuation, see market cap of PLAYWAY SA.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł436.52 Million ≈ $120.14 Million |
-11.09% |
| 2024-12-31 | zł490.96 Million ≈ $135.12 Million |
+2.49% |
| 2023-12-31 | zł479.04 Million ≈ $131.84 Million |
-4.93% |
| 2022-12-31 | zł503.87 Million ≈ $138.67 Million |
-2.95% |
| 2021-12-31 | zł519.19 Million ≈ $142.89 Million |
+25.01% |
| 2020-12-31 | zł415.32 Million ≈ $114.30 Million |
+108.28% |
| 2019-12-31 | zł199.40 Million ≈ $54.88 Million |
+75.43% |
| 2018-12-31 | zł113.67 Million ≈ $31.28 Million |
+61.85% |
| 2017-12-31 | zł70.23 Million ≈ $19.33 Million |
+40.32% |
| 2016-12-31 | zł50.05 Million ≈ $13.77 Million |
+232.54% |
| 2015-12-31 | zł15.05 Million ≈ $4.14 Million |
+91.12% |
| 2014-12-31 | zł7.88 Million ≈ $2.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PLAYWAY SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9917.7% over the analyzed period, indicating profitable operations and earnings retention.
PLAYWAY SA Net Assets Breakdown (December 2025)
PLAYWAY SA net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł296.43 Million | 83.91% |
| Common Stock | zł660.00K | 0.19% |
| Other Comprehensive Income | zł24.02 Million | 6.80% |
| Other Components | zł32.14 Million | 9.10% |
| Total Equity | zł353.25 Million | 100.00% |
PLAYWAY SA Competitors by Market Cap
The table below lists competitors of PLAYWAY SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orchid Pharma Limited
NSE:ORCHPHARMA
|
$458.80 Million |
|
Guangdong Brandmax Marketing Co Ltd
SHE:300805
|
$458.99 Million |
|
Jiangsu Xiuqiang Glasswork Co
SHE:300160
|
$459.21 Million |
|
BlackRock Core Bond Closed Fund
NYSE:BHK
|
$459.33 Million |
|
Beijing Tianyishangjia New Material Corp Ltd
SHG:688033
|
$458.23 Million |
|
YeaShin International Development Co Ltd
TWO:5213
|
$458.16 Million |
|
Synmosa Biopharma
TWO:4114
|
$458.14 Million |
|
CHC Resources Corp
TW:9930
|
$458.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PLAYWAY SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 411,466,000 to 353,250,000, a change of -58,216,000 (-14.1%).
- Net income of 69,905,000 contributed positively to equity growth.
- Dividend payments of 176,593,000 reduced retained earnings.
- Share repurchases of 1,604,000 reduced equity.
- Other comprehensive income increased equity by 14,624,000.
- Other factors increased equity by 35,452,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł69.91 Million | +19.79% |
| Dividends Paid | zł176.59 Million | -49.99% |
| Share Repurchases | zł1.60 Million | -0.45% |
| Other Comprehensive Income | zł14.62 Million | +4.14% |
| Other Changes | zł35.45 Million | +10.04% |
| Total Change | zł- | -14.15% |
Book Value vs Market Value Analysis
This analysis compares PLAYWAY SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 212.92x to 4.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | zł1.17 | zł250.00 | x |
| 2015-12-31 | zł2.29 | zł250.00 | x |
| 2016-12-31 | zł7.91 | zł250.00 | x |
| 2017-12-31 | zł9.80 | zł250.00 | x |
| 2018-12-31 | zł14.76 | zł250.00 | x |
| 2019-12-31 | zł26.52 | zł250.00 | x |
| 2020-12-31 | zł54.00 | zł250.00 | x |
| 2021-12-31 | zł66.38 | zł250.00 | x |
| 2022-12-31 | zł63.68 | zł250.00 | x |
| 2023-12-31 | zł60.91 | zł250.00 | x |
| 2024-12-31 | zł62.94 | zł250.00 | x |
| 2025-12-31 | zł54.03 | zł250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PLAYWAY SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.44%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.34x
- Recent ROE (19.79%) is below the historical average (35.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 43.15% | 52.32% | 0.63x | 1.31x | zł2.34 Million |
| 2015 | 43.40% | 57.37% | 0.62x | 1.22x | zł4.58 Million |
| 2016 | 11.73% | 44.93% | 0.24x | 1.10x | zł832.10K |
| 2017 | 24.38% | 39.97% | 0.51x | 1.19x | zł9.30 Million |
| 2018 | 48.28% | 65.34% | 0.59x | 1.25x | zł37.28 Million |
| 2019 | 49.65% | 74.78% | 0.55x | 1.21x | zł69.39 Million |
| 2020 | 56.11% | 121.87% | 0.36x | 1.29x | zł164.32 Million |
| 2021 | 29.14% | 54.53% | 0.41x | 1.31x | zł83.84 Million |
| 2022 | 26.73% | 43.66% | 0.46x | 1.33x | zł70.30 Million |
| 2023 | 26.55% | 38.96% | 0.51x | 1.33x | zł66.53 Million |
| 2024 | 41.36% | 56.19% | 0.55x | 1.34x | zł129.05 Million |
| 2025 | 19.79% | 23.44% | 0.63x | 1.34x | zł34.58 Million |
Industry Comparison
This section compares PLAYWAY SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $295,502,170
- Average return on equity (ROE) among peers: 13.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PLAYWAY SA (PLW) | zł480.15 Million | 43.15% | 0.08x | $458.64 Million |
| 11 bit studios S.A (11B) | $236.42 Million | 2.94% | 0.14x | $77.83 Million |
| All In! Games S.A. (ALG) | $-14.79 Million | 0.00% | 0.00x | $14.11 Million |
| Artifex Mundi SA (ART) | $35.26 Million | -10.18% | 0.11x | $64.32 Million |
| BoomBit S.A (BBT) | $73.57 Million | 21.49% | 0.93x | $20.74 Million |
| CD PROJEKT SA (CDR) | $2.19 Billion | 52.77% | 0.32x | $7.08 Billion |
| CI Games SA (CIG) | $83.64 Million | -19.42% | 0.41x | $140.02 Million |
| Creepy Jar SA (CRJ) | $100.02 Million | 36.45% | 0.04x | $68.14 Million |
| Gaming Factory S.A. (GIF) | $7.43 Million | 37.22% | 0.02x | $5.54 Million |
| Games Operators SA (GOP) | $20.01 Million | 16.70% | 0.14x | $18.01 Million |
| Huuuge Inc. (HUG) | $226.10 Million | -4.28% | 0.33x | $269.37 Million |
About PLAYWAY SA
PlayWay S.A. produces and publishes games and applications in Poland and internationally. It sells its products to computers, consoles, and mobile phones through How Steam, Google Play, App store, Amazon App store, Microsoft store, Nintendo E-Shop, and PlayStore platforms. The company was founded in 2011 and is headquartered in Warsaw, Poland.