BHI Co. Ltd
BHI Co., Ltd. engages in the manufacturing and supplying of power plant equipment worldwide. It offers pulverized coal fired boilers, heat recovery steam generators, circulating fluidized bed combustion boilers, oil and gas boilers, industrial boilers, surface condensers, low/high pressure feed water heaters, closed cooling water heat exchangers, boiler coils and panels, and deaerators for power … Read more
BHI Co. Ltd (083650) - Net Assets
Latest net assets as of September 2025: ₩164.01 Billion KRW
Based on the latest financial reports, BHI Co. Ltd (083650) has net assets worth ₩164.01 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩786.24 Billion) and total liabilities (₩622.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩164.01 Billion |
| % of Total Assets | 20.86% |
| Annual Growth Rate | 1.39% |
| 5-Year Change | 18.79% |
| 10-Year Change | 30.89% |
| Growth Volatility | 31.93 |
BHI Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how BHI Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BHI Co. Ltd (2011–2024)
The table below shows the annual net assets of BHI Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩116.45 Billion | +57.99% |
| 2023-12-31 | ₩73.70 Billion | +49.40% |
| 2022-12-31 | ₩49.33 Billion | -23.32% |
| 2021-12-31 | ₩64.33 Billion | -34.37% |
| 2020-12-31 | ₩98.03 Billion | +40.42% |
| 2019-12-31 | ₩69.81 Billion | -16.89% |
| 2018-12-31 | ₩83.99 Billion | -24.94% |
| 2017-12-31 | ₩111.90 Billion | +12.23% |
| 2016-12-31 | ₩99.71 Billion | +12.08% |
| 2015-12-31 | ₩88.96 Billion | -38.01% |
| 2014-12-31 | ₩143.51 Billion | -7.99% |
| 2013-12-31 | ₩155.96 Billion | +13.42% |
| 2012-12-31 | ₩137.51 Billion | +41.32% |
| 2011-12-31 | ₩97.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BHI Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 846100796000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩15.47 Billion | 13.30% |
| Other Components | ₩109.35 Billion | 93.97% |
| Total Equity | ₩116.36 Billion | 100.00% |
BHI Co. Ltd Competitors by Market Cap
The table below lists competitors of BHI Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chongqing Department Store Co Ltd
SHG:600729
|
$939.47 Million |
|
Xinyu Iron & Steel Co Ltd
SHG:600782
|
$939.51 Million |
|
Robertet S.A.
LSE:0NZN
|
$939.57 Million |
|
Green Thumb Industries Inc
OTCQX:GTBIF
|
$939.64 Million |
|
Crayon Group Holding ASA
PINK:CRAYF
|
$939.16 Million |
|
FPT Digital Retail JSC
VN:FRT
|
$939.05 Million |
|
JAMF HOLDING CORP.DL-001
F:JA4
|
$938.35 Million |
|
Continental AG PK
PINK:CTTAY
|
$938.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BHI Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 73,544,421,610 to 116,361,186,860, a change of 42,816,765,250 (58.2%).
- Net income of 19,600,986,370 contributed positively to equity growth.
- Other factors increased equity by 23,215,778,880.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩19.60 Billion | +16.84% |
| Other Changes | ₩23.22 Billion | +19.95% |
| Total Change | ₩- | 58.22% |
Book Value vs Market Value Analysis
This analysis compares BHI Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 26.02x to 26.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3900.12 | ₩101500.00 | x |
| 2017-12-31 | ₩4304.17 | ₩101500.00 | x |
| 2018-12-31 | ₩3230.76 | ₩101500.00 | x |
| 2019-12-31 | ₩2685.11 | ₩101500.00 | x |
| 2020-12-31 | ₩3770.55 | ₩101500.00 | x |
| 2021-12-31 | ₩2474.58 | ₩101500.00 | x |
| 2022-12-31 | ₩1897.60 | ₩101500.00 | x |
| 2023-12-31 | ₩2376.84 | ₩101500.00 | x |
| 2024-12-31 | ₩3760.61 | ₩101500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BHI Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.84%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 4.51x
- Recent ROE (16.84%) is above the historical average (-10.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 8.75% | 3.48% | 0.66x | 3.80x | ₩-1.22 Billion |
| 2012 | 17.56% | 4.77% | 0.86x | 4.30x | ₩10.31 Billion |
| 2013 | 11.46% | 2.86% | 1.09x | 3.67x | ₩2.27 Billion |
| 2014 | -13.47% | -3.79% | 0.93x | 3.83x | ₩-33.50 Billion |
| 2015 | -76.36% | -19.03% | 0.78x | 5.13x | ₩-76.73 Billion |
| 2016 | 10.21% | 3.25% | 0.70x | 4.48x | ₩210.91 Million |
| 2017 | 7.28% | 2.51% | 0.77x | 3.78x | ₩-3.04 Billion |
| 2018 | -35.28% | -13.99% | 0.58x | 4.35x | ₩-38.03 Billion |
| 2019 | -21.17% | -6.63% | 0.60x | 5.30x | ₩-21.76 Billion |
| 2020 | 4.63% | 1.86% | 0.62x | 4.02x | ₩-5.27 Billion |
| 2021 | -53.74% | -14.72% | 0.60x | 6.07x | ₩-41.01 Billion |
| 2022 | -38.76% | -5.79% | 0.73x | 9.11x | ₩-24.05 Billion |
| 2023 | 10.21% | 2.04% | 0.86x | 5.78x | ₩158.11 Million |
| 2024 | 16.84% | 4.84% | 0.77x | 4.51x | ₩7.96 Billion |
Industry Comparison
This section compares BHI Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $58,884,204,116
- Average return on equity (ROE) among peers: 3.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BHI Co. Ltd (083650) | ₩164.01 Billion | 8.75% | 3.79x | $939.45 Million |
| Bosung Power Technology Co. Ltd (006910) | $36.72 Billion | 0.00% | 1.20x | $270.01 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $43.64 Billion | 2.17% | 2.14x | $23.12 Million |
| SMCore.Inc (007820) | $69.78 Billion | -0.91% | 0.33x | $53.93 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $45.92 Billion | 3.64% | 0.72x | $18.96 Million |
| Nuintek Co.Ltd (012340) | $20.66 Billion | 0.00% | 1.89x | $5.70 Million |
| CAS Corporation (016920) | $64.56 Billion | 2.69% | 1.52x | $10.20 Million |
| Semyung Electric Machinery Co.Ltd (017510) | $63.37 Billion | 4.98% | 0.15x | $60.00 Million |
| Enertork Ltd (019990) | $40.18 Billion | -2.17% | 0.14x | $35.07 Million |
| Tae Kwang Corporation (023160) | $163.55 Billion | 27.43% | 0.40x | $272.58 Million |
| Woori Technology Inc (032820) | $40.45 Billion | 0.00% | 1.16x | $1.93 Billion |