BHI Co. Ltd Net Assets
BHI Co. Ltd net assets. Based on the latest financial reports, BHI Co. Ltd (083650) has net assets worth ₩201.98 Billion KRW (≈ $136.88 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.10 Trillion ≈ $745.46 Million USD) and total liabilities (₩898.02 Billion ≈ $608.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 083650 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩201.98 Billion |
| % of Total Assets | 18.36% |
| Annual Growth Rate | 4.39% |
| 5-Year Change | 176.13% |
| 10-Year Change | 78.17% |
| Growth Volatility | 33.0 |
Net Assets of BHI Co. Ltd (2011–2025)
Net assets of BHI Co. Ltd from 2011 to 2025. This chart illustrates how BHI Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 083650 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for BHI Co. Ltd (2011–2025)
The table below shows the annual net assets of BHI Co. Ltd from 2011 to 2025. For live market cap and overall valuation, see BHI Co. Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩177.65 Billion ≈ $120.39 Million |
+52.56% |
| 2024-12-31 | ₩116.45 Billion ≈ $78.91 Million |
+57.99% |
| 2023-12-31 | ₩73.70 Billion ≈ $49.95 Million |
+49.40% |
| 2022-12-31 | ₩49.33 Billion ≈ $33.43 Million |
-23.32% |
| 2021-12-31 | ₩64.33 Billion ≈ $43.60 Million |
-34.37% |
| 2020-12-31 | ₩98.03 Billion ≈ $66.43 Million |
+40.42% |
| 2019-12-31 | ₩69.81 Billion ≈ $47.31 Million |
-16.89% |
| 2018-12-31 | ₩83.99 Billion ≈ $56.92 Million |
-24.94% |
| 2017-12-31 | ₩111.90 Billion ≈ $75.83 Million |
+12.23% |
| 2016-12-31 | ₩99.71 Billion ≈ $67.57 Million |
+12.08% |
| 2015-12-31 | ₩88.96 Billion ≈ $60.29 Million |
-38.01% |
| 2014-12-31 | ₩143.51 Billion ≈ $97.25 Million |
-7.99% |
| 2013-12-31 | ₩155.96 Billion ≈ $105.69 Million |
+13.42% |
| 2012-12-31 | ₩137.51 Billion ≈ $93.19 Million |
+41.32% |
| 2011-12-31 | ₩97.31 Billion ≈ $65.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BHI Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5605387385000.0% over the analyzed period, indicating profitable operations and earnings retention.
BHI Co. Ltd Net Assets Breakdown (December 2025)
BHI Co. Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩56.05 Billion | 31.57% |
| Other Components | ₩121.52 Billion | 68.43% |
| Total Equity | ₩177.57 Billion | 100.00% |
BHI Co. Ltd Competitors by Market Cap
The table below lists competitors of BHI Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Tianyuan Dic Info Tech
SHE:300047
|
$713.91 Million |
|
Shanghai Fudan-Zhangjiang Bio-Pharmaceutical Co Ltd
SHG:688505
|
$713.92 Million |
|
Plan B Media Public Company Limited
BK:PLANB-R
|
$714.07 Million |
|
Camelot Electronics Technology Co. Ltd. A
SHE:301282
|
$714.14 Million |
|
Saul Centers Inc
NYSE:BFS
|
$713.74 Million |
|
Poly Plastic Masterbatch Suzhou Co
SHE:300905
|
$713.73 Million |
|
Shandong Link Science and Technology Co Ltd
SHE:001207
|
$713.73 Million |
|
Citic Press Corp
SHE:300788
|
$713.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BHI Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 116,361,186,860 to 177,574,660,350, a change of 61,213,473,490 (52.6%).
- Net income of 65,200,167,410 contributed positively to equity growth.
- Other factors decreased equity by 3,986,693,920.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩65.20 Billion | +36.72% |
| Other Changes | ₩-3.99 Billion | -2.25% |
| Total Change | ₩- | 52.61% |
Book Value vs Market Value Analysis
This analysis compares BHI Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.56x to 7.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3900.12 | ₩41200.00 | x |
| 2017-12-31 | ₩4304.17 | ₩41200.00 | x |
| 2018-12-31 | ₩3230.76 | ₩41200.00 | x |
| 2019-12-31 | ₩2685.11 | ₩41200.00 | x |
| 2020-12-31 | ₩3770.55 | ₩41200.00 | x |
| 2021-12-31 | ₩2474.58 | ₩41200.00 | x |
| 2022-12-31 | ₩1897.60 | ₩41200.00 | x |
| 2023-12-31 | ₩2376.84 | ₩41200.00 | x |
| 2024-12-31 | ₩3760.61 | ₩41200.00 | x |
| 2025-12-31 | ₩5738.93 | ₩41200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BHI Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.72%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.42%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 4.68x
- Recent ROE (36.72%) is above the historical average (-7.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 8.75% | 3.48% | 0.66x | 3.80x | ₩-1.22 Billion |
| 2012 | 17.56% | 4.77% | 0.86x | 4.30x | ₩10.31 Billion |
| 2013 | 11.46% | 2.86% | 1.09x | 3.67x | ₩2.27 Billion |
| 2014 | -13.47% | -3.79% | 0.93x | 3.83x | ₩-33.50 Billion |
| 2015 | -76.36% | -19.03% | 0.78x | 5.13x | ₩-76.73 Billion |
| 2016 | 10.21% | 3.25% | 0.70x | 4.48x | ₩210.91 Million |
| 2017 | 7.28% | 2.51% | 0.77x | 3.78x | ₩-3.04 Billion |
| 2018 | -35.28% | -13.99% | 0.58x | 4.35x | ₩-38.03 Billion |
| 2019 | -21.17% | -6.63% | 0.60x | 5.30x | ₩-21.76 Billion |
| 2020 | 4.63% | 1.86% | 0.62x | 4.02x | ₩-5.27 Billion |
| 2021 | -53.74% | -14.72% | 0.60x | 6.07x | ₩-41.01 Billion |
| 2022 | -38.76% | -5.79% | 0.73x | 9.11x | ₩-24.05 Billion |
| 2023 | 10.21% | 2.04% | 0.86x | 5.78x | ₩158.11 Million |
| 2024 | 16.84% | 4.84% | 0.77x | 4.51x | ₩7.96 Billion |
| 2025 | 36.72% | 8.42% | 0.93x | 4.68x | ₩47.44 Billion |
Industry Comparison
This section compares BHI Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $77,964,543,539
- Average return on equity (ROE) among peers: -3.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BHI Co. Ltd (083650) | ₩201.98 Billion | 8.75% | 4.45x | $713.80 Million |
| Bosung Power Technology Co. Ltd (006910) | $36.72 Billion | 0.00% | 1.20x | $154.39 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $32.86 Billion | 6.25% | 2.21x | $14.60 Million |
| SMCore.Inc (007820) | $70.24 Billion | 3.52% | 0.56x | $38.22 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $25.12 Billion | 19.00% | 0.95x | $40.88 Million |
| Nuintek Co.Ltd (012340) | $14.74 Billion | -24.23% | 1.98x | $19.96 Million |
| CAS Corporation (016920) | $45.64 Billion | 4.42% | 0.88x | $14.89 Million |
| Semyung Electric Machinery Co.Ltd (017510) | $73.54 Billion | 3.16% | 0.12x | $60.96 Million |
| Enertork Ltd (019990) | $37.87 Billion | -10.91% | 0.21x | $27.66 Million |
| Tae Kwang Corporation (023160) | $412.98 Billion | 2.14% | 0.13x | $456.65 Million |
| Woori Technology Inc (032820) | $29.91 Billion | -34.06% | 1.82x | $571.59 Million |
About BHI Co. Ltd
BHI Co., Ltd. engages in the manufacturing and supplying of power plant equipment worldwide. It offers pulverized coal fired boilers, heat recovery steam generators, circulating fluidized bed combustion boilers, oil and gas boilers, industrial boilers, surface condensers, low/high pressure feed water heaters, closed cooling water heat exchangers, boiler coils and panels, and deaerators for power … Read more