BHI Co. Ltd (083650) - Net Assets

Latest as of September 2025: ₩164.01 Billion KRW ≈ $111.15 Million USD

Based on the latest financial reports, BHI Co. Ltd (083650) has net assets worth ₩164.01 Billion KRW (≈ $111.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩786.24 Billion ≈ $532.82 Million USD) and total liabilities (₩622.23 Billion ≈ $421.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 083650 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩164.01 Billion
% of Total Assets 20.86%
Annual Growth Rate 1.39%
5-Year Change 18.79%
10-Year Change 30.89%
Growth Volatility 31.93

BHI Co. Ltd - Net Assets Trend (2011–2024)

This chart illustrates how BHI Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 083650 total assets for the complete picture of this company's asset base.

Annual Net Assets for BHI Co. Ltd (2011–2024)

The table below shows the annual net assets of BHI Co. Ltd from 2011 to 2024. For live valuation and market cap data, see BHI Co. Ltd (083650) market capitalisation.

Year Net Assets Change
2024-12-31 ₩116.45 Billion
≈ $78.91 Million
+57.99%
2023-12-31 ₩73.70 Billion
≈ $49.95 Million
+49.40%
2022-12-31 ₩49.33 Billion
≈ $33.43 Million
-23.32%
2021-12-31 ₩64.33 Billion
≈ $43.60 Million
-34.37%
2020-12-31 ₩98.03 Billion
≈ $66.43 Million
+40.42%
2019-12-31 ₩69.81 Billion
≈ $47.31 Million
-16.89%
2018-12-31 ₩83.99 Billion
≈ $56.92 Million
-24.94%
2017-12-31 ₩111.90 Billion
≈ $75.83 Million
+12.23%
2016-12-31 ₩99.71 Billion
≈ $67.57 Million
+12.08%
2015-12-31 ₩88.96 Billion
≈ $60.29 Million
-38.01%
2014-12-31 ₩143.51 Billion
≈ $97.25 Million
-7.99%
2013-12-31 ₩155.96 Billion
≈ $105.69 Million
+13.42%
2012-12-31 ₩137.51 Billion
≈ $93.19 Million
+41.32%
2011-12-31 ₩97.31 Billion
≈ $65.94 Million
--

Equity Component Analysis

This analysis shows how different components contribute to BHI Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 846100796000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock ₩15.47 Billion 13.30%
Other Components ₩109.35 Billion 93.97%
Total Equity ₩116.36 Billion 100.00%

BHI Co. Ltd Competitors by Market Cap

The table below lists competitors of BHI Co. Ltd ranked by their market capitalization.

Company Market Cap
Suofeiya Home Collection Co Ltd
SHE:002572
$1.69 Billion
Lufax Holding Ltd
NYSE:LU
$1.69 Billion
Fibra Terrafina
MX:TERRA13
$1.69 Billion
BIEM.L .FDLKK Garment Co Ltd
SHE:002832
$1.69 Billion
Shenzhen Clou Electronics Co Ltd
SHE:002121
$1.69 Billion
Cyrela Brazil Realty S.A. Empreendimentos e Participações
SA:CYRE3
$1.69 Billion
Stolt-Nielsen Limited
OL:SNI
$1.69 Billion
City Holding Company
NASDAQ:CHCO
$1.69 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BHI Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 73,544,421,610 to 116,361,186,860, a change of 42,816,765,250 (58.2%).
  • Net income of 19,600,986,370 contributed positively to equity growth.
  • Other factors increased equity by 23,215,778,880.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩19.60 Billion +16.84%
Other Changes ₩23.22 Billion +19.95%
Total Change ₩- 58.22%

Book Value vs Market Value Analysis

This analysis compares BHI Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 25.93x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 25.00x to 25.93x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩3900.12 ₩97500.00 x
2017-12-31 ₩4304.17 ₩97500.00 x
2018-12-31 ₩3230.76 ₩97500.00 x
2019-12-31 ₩2685.11 ₩97500.00 x
2020-12-31 ₩3770.55 ₩97500.00 x
2021-12-31 ₩2474.58 ₩97500.00 x
2022-12-31 ₩1897.60 ₩97500.00 x
2023-12-31 ₩2376.84 ₩97500.00 x
2024-12-31 ₩3760.61 ₩97500.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently BHI Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.84%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.84%
  • • Asset Turnover: 0.77x
  • • Equity Multiplier: 4.51x
  • Recent ROE (16.84%) is above the historical average (-10.85%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 8.75% 3.48% 0.66x 3.80x ₩-1.22 Billion
2012 17.56% 4.77% 0.86x 4.30x ₩10.31 Billion
2013 11.46% 2.86% 1.09x 3.67x ₩2.27 Billion
2014 -13.47% -3.79% 0.93x 3.83x ₩-33.50 Billion
2015 -76.36% -19.03% 0.78x 5.13x ₩-76.73 Billion
2016 10.21% 3.25% 0.70x 4.48x ₩210.91 Million
2017 7.28% 2.51% 0.77x 3.78x ₩-3.04 Billion
2018 -35.28% -13.99% 0.58x 4.35x ₩-38.03 Billion
2019 -21.17% -6.63% 0.60x 5.30x ₩-21.76 Billion
2020 4.63% 1.86% 0.62x 4.02x ₩-5.27 Billion
2021 -53.74% -14.72% 0.60x 6.07x ₩-41.01 Billion
2022 -38.76% -5.79% 0.73x 9.11x ₩-24.05 Billion
2023 10.21% 2.04% 0.86x 5.78x ₩158.11 Million
2024 16.84% 4.84% 0.77x 4.51x ₩7.96 Billion

Industry Comparison

This section compares BHI Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.

Industry Context

  • Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
  • Average net assets among peers: $90,951,744,002
  • Average return on equity (ROE) among peers: 3.30%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
BHI Co. Ltd (083650) ₩164.01 Billion 8.75% 3.79x $1.69 Billion
Bosung Power Technology Co. Ltd (006910) $37.82 Billion 2.53% 1.58x $373.75 Million
Youngsin Metal Industrial Co. Ltd (007530) $43.64 Billion 2.17% 2.14x $21.79 Million
SMCore.Inc (007820) $75.61 Billion 2.00% 0.40x $70.73 Million
Heungkuk Metaltech Co.Ltd (010240) $55.26 Billion 12.58% 0.41x $49.69 Million
Nuintek Co.Ltd (012340) $20.66 Billion 0.00% 1.89x $10.53 Million
CAS Corporation (016920) $49.47 Billion 2.29% 1.02x $15.44 Million
Semyung Electric Machinery Co.Ltd (017510) $65.83 Billion 5.57% 0.15x $149.81 Million
Enertork Ltd (019990) $44.30 Billion 3.49% 0.17x $67.82 Million
Tae Kwang Corporation (023160) $421.46 Billion -1.19% 0.10x $807.25 Million
Woori Technology Inc (032820) $95.47 Billion 3.53% 0.70x $1.40 Billion

About BHI Co. Ltd

KQ:083650 Korea Machinery, Tools, Heavy Vehicles, Trains & Ships
Market Cap
$1.69 Billion
₩2.49 Trillion KRW
Market Cap Rank
#6890 Global
#191 in Korea
Share Price
₩97500.00
Change (1 day)
-2.40%
52-Week Range
₩30250.00 - ₩109500.00
All Time High
₩109500.00
About

BHI Co., Ltd. engages in the manufacturing and supplying of power plant equipment worldwide. It offers pulverized coal fired boilers, heat recovery steam generators, circulating fluidized bed combustion boilers, oil and gas boilers, industrial boilers, surface condensers, low/high pressure feed water heaters, closed cooling water heat exchangers, boiler coils and panels, and deaerators for power … Read more