BHI Co. Ltd (083650) - Net Assets

Latest as of March 2026: ₩182.96 Billion KRW ≈ $123.99 Million USD

Based on the latest financial reports, BHI Co. Ltd (083650) has net assets worth ₩182.96 Billion KRW (≈ $123.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩902.42 Billion ≈ $611.56 Million USD) and total liabilities (₩719.46 Billion ≈ $487.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 083650 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩182.96 Billion
% of Total Assets	20.27%
Annual Growth Rate	4.39%
5-Year Change	176.13%
10-Year Change	78.17%
Growth Volatility	33.0

BHI Co. Ltd - Net Assets Trend (2011–2025)

This chart illustrates how BHI Co. Ltd's net assets have evolved over time, based on quarterly financial data. See BHI Co. Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for BHI Co. Ltd (2011–2025)

The table below shows the annual net assets of BHI Co. Ltd from 2011 to 2025. For live valuation and market cap data, see BHI Co. Ltd (083650) market capitalisation.

Year	Net Assets	Change
2025-12-31	₩177.65 Billion ≈ $120.39 Million	+52.56%
2024-12-31	₩116.45 Billion ≈ $78.91 Million	+57.99%
2023-12-31	₩73.70 Billion ≈ $49.95 Million	+49.40%
2022-12-31	₩49.33 Billion ≈ $33.43 Million	-23.32%
2021-12-31	₩64.33 Billion ≈ $43.60 Million	-34.37%
2020-12-31	₩98.03 Billion ≈ $66.43 Million	+40.42%
2019-12-31	₩69.81 Billion ≈ $47.31 Million	-16.89%
2018-12-31	₩83.99 Billion ≈ $56.92 Million	-24.94%
2017-12-31	₩111.90 Billion ≈ $75.83 Million	+12.23%
2016-12-31	₩99.71 Billion ≈ $67.57 Million	+12.08%
2015-12-31	₩88.96 Billion ≈ $60.29 Million	-38.01%
2014-12-31	₩143.51 Billion ≈ $97.25 Million	-7.99%
2013-12-31	₩155.96 Billion ≈ $105.69 Million	+13.42%
2012-12-31	₩137.51 Billion ≈ $93.19 Million	+41.32%
2011-12-31	₩97.31 Billion ≈ $65.94 Million	--

Equity Component Analysis

This analysis shows how different components contribute to BHI Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 5605387385000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩56.05 Billion	31.57%
Other Components	₩121.52 Billion	68.43%
Total Equity	₩177.57 Billion	100.00%

BHI Co. Ltd Competitors by Market Cap

The table below lists competitors of BHI Co. Ltd ranked by their market capitalization.

Company	Market Cap
Betsson AB ST:BETS-B	$1.18 Billion
Vulcan Energy Resources Limited AU:VUL	$1.18 Billion
Genius Sports Ltd NYSE:GENI	$1.18 Billion
CJ Korea Express KO:000120	$1.18 Billion
Pennant Group Inc NASDAQ:PNTG	$1.18 Billion
Weibo Corp NASDAQ:WB	$1.18 Billion
Diamond Power Infrastructure Limited NSE:DIACABS	$1.18 Billion
United States Steel Corp BA:X	$1.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BHI Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 116,361,186,860 to 177,574,660,350, a change of 61,213,473,490 (52.6%).
Net income of 65,200,167,410 contributed positively to equity growth.
Other factors decreased equity by 3,986,693,920.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩65.20 Billion	+36.72%
Other Changes	₩-3.99 Billion	-2.25%
Total Change	₩-	52.61%

Book Value vs Market Value Analysis

This analysis compares BHI Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 11.85x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 17.44x to 11.85x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	₩3900.12	₩68000.00	x
2017-12-31	₩4304.17	₩68000.00	x
2018-12-31	₩3230.76	₩68000.00	x
2019-12-31	₩2685.11	₩68000.00	x
2020-12-31	₩3770.55	₩68000.00	x
2021-12-31	₩2474.58	₩68000.00	x
2022-12-31	₩1897.60	₩68000.00	x
2023-12-31	₩2376.84	₩68000.00	x
2024-12-31	₩3760.61	₩68000.00	x
2025-12-31	₩5738.93	₩68000.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently BHI Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 36.72%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 8.42%
• Asset Turnover: 0.93x
• Equity Multiplier: 4.68x
Recent ROE (36.72%) is above the historical average (-7.67%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	8.75%	3.48%	0.66x	3.80x	₩-1.22 Billion
2012	17.56%	4.77%	0.86x	4.30x	₩10.31 Billion
2013	11.46%	2.86%	1.09x	3.67x	₩2.27 Billion
2014	-13.47%	-3.79%	0.93x	3.83x	₩-33.50 Billion
2015	-76.36%	-19.03%	0.78x	5.13x	₩-76.73 Billion
2016	10.21%	3.25%	0.70x	4.48x	₩210.91 Million
2017	7.28%	2.51%	0.77x	3.78x	₩-3.04 Billion
2018	-35.28%	-13.99%	0.58x	4.35x	₩-38.03 Billion
2019	-21.17%	-6.63%	0.60x	5.30x	₩-21.76 Billion
2020	4.63%	1.86%	0.62x	4.02x	₩-5.27 Billion
2021	-53.74%	-14.72%	0.60x	6.07x	₩-41.01 Billion
2022	-38.76%	-5.79%	0.73x	9.11x	₩-24.05 Billion
2023	10.21%	2.04%	0.86x	5.78x	₩158.11 Million
2024	16.84%	4.84%	0.77x	4.51x	₩7.96 Billion
2025	36.72%	8.42%	0.93x	4.68x	₩47.44 Billion

Industry Comparison

This section compares BHI Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.

Industry Context

Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
Average net assets among peers: $83,648,886,567
Average return on equity (ROE) among peers: 2.34%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
BHI Co. Ltd (083650)	₩182.96 Billion	8.75%	3.93x	$1.18 Billion
Bosung Power Technology Co. Ltd (006910)	$81.67 Billion	1.97%	0.50x	$276.91 Million
Youngsin Metal Industrial Co. Ltd (007530)	$36.66 Billion	7.02%	2.67x	$18.05 Million
SMCore.Inc (007820)	$50.84 Billion	12.48%	0.56x	$47.31 Million
Heungkuk Metaltech Co.Ltd (010240)	$61.66 Billion	13.49%	0.43x	$46.77 Million
Nuintek Co.Ltd (012340)	$9.26 Billion	24.49%	3.27x	$39.55 Million
CAS Corporation (016920)	$37.84 Billion	-15.22%	2.46x	$13.59 Million
Semyung Electric Machinery Co.Ltd (017510)	$71.37 Billion	4.79%	0.15x	$93.92 Million
Enertork Ltd (019990)	$33.25 Billion	6.03%	0.13x	$42.69 Million
Tae Kwang Corporation (023160)	$424.03 Billion	2.37%	0.09x	$552.19 Million
Woori Technology Inc (032820)	$29.91 Billion	-34.06%	1.82x	$1.01 Billion

About BHI Co. Ltd

KQ:083650 Korea Machinery, Tools, Heavy Vehicles, Trains & Ships

Market Cap

$1.18 Billion

₩1.74 Trillion KRW

Market Cap Rank

#8367 Global

#235 in Korea

Share Price

₩68000.00

Change (1 day)

+0.59%

52-Week Range

₩35450.00 - ₩109500.00

All Time High

₩109500.00