BHI Co. Ltd (083650) - Net Assets

Latest as of March 2026: ₩182.96 Billion KRW ≈ $123.99 Million USD

Based on the latest financial reports, BHI Co. Ltd (083650) has net assets worth ₩182.96 Billion KRW (≈ $123.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩902.42 Billion ≈ $611.56 Million USD) and total liabilities (₩719.46 Billion ≈ $487.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BHI Co. Ltd (083650) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩182.96 Billion
% of Total Assets	20.27%
Annual Growth Rate	4.39%
5-Year Change	176.13%
10-Year Change	78.17%
Growth Volatility	33.0

BHI Co. Ltd - Net Assets Trend (2011–2025)

This chart illustrates how BHI Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 083650 stock market capitalisation.

Annual Net Assets for BHI Co. Ltd (2011–2025)

The table below shows the annual net assets of BHI Co. Ltd from 2011 to 2025. Also explore 083650 net asset momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-12-31	₩177.65 Billion ≈ $120.39 Million	+52.56%
2024-12-31	₩116.45 Billion ≈ $78.91 Million	+57.99%
2023-12-31	₩73.70 Billion ≈ $49.95 Million	+49.40%
2022-12-31	₩49.33 Billion ≈ $33.43 Million	-23.32%
2021-12-31	₩64.33 Billion ≈ $43.60 Million	-34.37%
2020-12-31	₩98.03 Billion ≈ $66.43 Million	+40.42%
2019-12-31	₩69.81 Billion ≈ $47.31 Million	-16.89%
2018-12-31	₩83.99 Billion ≈ $56.92 Million	-24.94%
2017-12-31	₩111.90 Billion ≈ $75.83 Million	+12.23%
2016-12-31	₩99.71 Billion ≈ $67.57 Million	+12.08%
2015-12-31	₩88.96 Billion ≈ $60.29 Million	-38.01%
2014-12-31	₩143.51 Billion ≈ $97.25 Million	-7.99%
2013-12-31	₩155.96 Billion ≈ $105.69 Million	+13.42%
2012-12-31	₩137.51 Billion ≈ $93.19 Million	+41.32%
2011-12-31	₩97.31 Billion ≈ $65.94 Million	--

Equity Component Analysis

This analysis shows how different components contribute to BHI Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 5605387385000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩56.05 Billion	31.57%
Other Components	₩121.52 Billion	68.43%
Total Equity	₩177.57 Billion	100.00%

BHI Co. Ltd Competitors by Market Cap

The table below lists competitors of BHI Co. Ltd ranked by their market capitalization.

Company	Market Cap
EcoRodovias Infraestrutura e Logística S.A SA:ECOR3	$1.12 Billion
Leshan Giantstar Farming & Husbandry Corp Ltd SHG:603477	$1.12 Billion
Red Star Macalline Group Corp Ltd Class A SHG:601828	$1.12 Billion
VIEL & Cie société anonyme PA:VIL	$1.12 Billion
Harbin Gloria Pharmaceuticals SHE:002437	$1.12 Billion
SK ETERNIX CO LT KO:475150	$1.12 Billion
Global Industrial Co NYSE:GIC	$1.12 Billion
Imperial Metals Corporation TO:III	$1.12 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BHI Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 116,361,186,860 to 177,574,660,350, a change of 61,213,473,490 (52.6%).
Net income of 65,200,167,410 contributed positively to equity growth.
Other factors decreased equity by 3,986,693,920.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩65.20 Billion	+36.72%
Other Changes	₩-3.99 Billion	-2.25%
Total Change	₩-	52.61%

Book Value vs Market Value Analysis

This analysis compares BHI Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 11.26x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 16.56x to 11.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	₩3900.12	₩64600.00	x
2017-12-31	₩4304.17	₩64600.00	x
2018-12-31	₩3230.76	₩64600.00	x
2019-12-31	₩2685.11	₩64600.00	x
2020-12-31	₩3770.55	₩64600.00	x
2021-12-31	₩2474.58	₩64600.00	x
2022-12-31	₩1897.60	₩64600.00	x
2023-12-31	₩2376.84	₩64600.00	x
2024-12-31	₩3760.61	₩64600.00	x
2025-12-31	₩5738.93	₩64600.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently BHI Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 36.72%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 8.42%
• Asset Turnover: 0.93x
• Equity Multiplier: 4.68x
Recent ROE (36.72%) is above the historical average (-7.67%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	8.75%	3.48%	0.66x	3.80x	₩-1.22 Billion
2012	17.56%	4.77%	0.86x	4.30x	₩10.31 Billion
2013	11.46%	2.86%	1.09x	3.67x	₩2.27 Billion
2014	-13.47%	-3.79%	0.93x	3.83x	₩-33.50 Billion
2015	-76.36%	-19.03%	0.78x	5.13x	₩-76.73 Billion
2016	10.21%	3.25%	0.70x	4.48x	₩210.91 Million
2017	7.28%	2.51%	0.77x	3.78x	₩-3.04 Billion
2018	-35.28%	-13.99%	0.58x	4.35x	₩-38.03 Billion
2019	-21.17%	-6.63%	0.60x	5.30x	₩-21.76 Billion
2020	4.63%	1.86%	0.62x	4.02x	₩-5.27 Billion
2021	-53.74%	-14.72%	0.60x	6.07x	₩-41.01 Billion
2022	-38.76%	-5.79%	0.73x	9.11x	₩-24.05 Billion
2023	10.21%	2.04%	0.86x	5.78x	₩158.11 Million
2024	16.84%	4.84%	0.77x	4.51x	₩7.96 Billion
2025	36.72%	8.42%	0.93x	4.68x	₩47.44 Billion

Industry Comparison

This section compares BHI Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.

Industry Context

Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
Average net assets among peers: $77,630,743,359
Average return on equity (ROE) among peers: 0.75%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
BHI Co. Ltd (083650)	₩182.96 Billion	8.75%	3.93x	$1.12 Billion
Bosung Power Technology Co. Ltd (006910)	$37.82 Billion	2.53%	1.58x	$226.48 Million
Youngsin Metal Industrial Co. Ltd (007530)	$56.08 Billion	9.26%	1.79x	$15.34 Million
SMCore.Inc (007820)	$69.78 Billion	-0.91%	0.33x	$47.79 Million
Heungkuk Metaltech Co.Ltd (010240)	$25.12 Billion	19.00%	0.95x	$43.84 Million
Nuintek Co.Ltd (012340)	$19.50 Billion	0.00%	1.53x	$16.77 Million
CAS Corporation (016920)	$32.07 Billion	-8.92%	2.79x	$15.94 Million
Semyung Electric Machinery Co.Ltd (017510)	$74.96 Billion	1.74%	0.11x	$79.56 Million
Enertork Ltd (019990)	$40.92 Billion	0.98%	0.04x	$35.12 Million
Tae Kwang Corporation (023160)	$386.91 Billion	8.58%	0.16x	$458.41 Million
Woori Technology Inc (032820)	$33.14 Billion	-24.79%	1.76x	$863.87 Million

About BHI Co. Ltd

KQ:083650 Korea Machinery, Tools, Heavy Vehicles, Trains & Ships

Market Cap

$1.12 Billion

₩1.65 Trillion KRW

Market Cap Rank

#8403 Global

#217 in Korea

Share Price

₩64600.00

Change (1 day)

+2.22%

52-Week Range

₩34600.00 - ₩109500.00

All Time High

₩109500.00