UniTest Incorporation (086390) - Net Assets
Based on the latest financial reports, UniTest Incorporation (086390) has net assets worth ₩106.31 Billion KRW (≈ $72.05 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩185.44 Billion ≈ $125.67 Million USD) and total liabilities (₩79.12 Billion ≈ $53.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UniTest Incorporation (086390) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩106.31 Billion |
| % of Total Assets | 57.33% |
| Annual Growth Rate | 9.75% |
| 5-Year Change | -23.28% |
| 10-Year Change | 82.2% |
| Growth Volatility | 26.78 |
UniTest Incorporation - Net Assets Trend (2011–2024)
This chart illustrates how UniTest Incorporation's net assets have evolved over time, based on quarterly financial data. Also explore how large is UniTest Incorporation's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for UniTest Incorporation (2011–2024)
The table below shows the annual net assets of UniTest Incorporation from 2011 to 2024. For live valuation and market cap data, see UniTest Incorporation stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩118.37 Billion ≈ $80.22 Million |
-20.11% |
| 2023-12-31 | ₩148.16 Billion ≈ $100.41 Million |
+4.32% |
| 2022-12-31 | ₩142.03 Billion ≈ $96.25 Million |
-5.89% |
| 2021-12-31 | ₩150.91 Billion ≈ $102.27 Million |
-2.19% |
| 2020-12-31 | ₩154.29 Billion ≈ $104.56 Million |
-3.21% |
| 2019-12-31 | ₩159.41 Billion ≈ $108.03 Million |
+13.60% |
| 2018-12-31 | ₩140.32 Billion ≈ $95.10 Million |
+51.40% |
| 2017-12-31 | ₩92.69 Billion ≈ $62.81 Million |
+28.65% |
| 2016-12-31 | ₩72.05 Billion ≈ $48.82 Million |
+10.90% |
| 2015-12-31 | ₩64.97 Billion ≈ $44.03 Million |
+68.09% |
| 2014-12-31 | ₩38.65 Billion ≈ $26.19 Million |
+43.54% |
| 2013-12-31 | ₩26.93 Billion ≈ $18.25 Million |
-25.75% |
| 2012-12-31 | ₩36.27 Billion ≈ $24.58 Million |
+2.67% |
| 2011-12-31 | ₩35.32 Billion ≈ $23.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to UniTest Incorporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 156722.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩80.77 Billion | 68.24% |
| Common Stock | ₩10.57 Billion | 8.93% |
| Other Components | ₩27.03 Billion | 22.83% |
| Total Equity | ₩118.37 Billion | 100.00% |
UniTest Incorporation Competitors by Market Cap
The table below lists competitors of UniTest Incorporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agora Inc
NASDAQ:API
|
$265.61 Million |
|
Calamos LongShort Equity & Dynamic Income Trust
NASDAQ:CPZ
|
$265.62 Million |
|
Fujian Sanmu Group Co Ltd
SHE:000632
|
$265.67 Million |
|
Abrdn Emerging Markets Equity Income Fund Inc
NYSE MKT:AEF
|
$265.69 Million |
|
Imperial Brands PLC
LSE:IMB
|
$265.58 Million |
|
JIUMAOJIU INTL HLDGS LTD
F:3YU
|
$265.56 Million |
|
So-Young International Inc
NASDAQ:SY
|
$265.56 Million |
|
Pecca Group Bhd
KLSE:5271
|
$265.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UniTest Incorporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 147,813,320,790 to 118,368,686,120, a change of -29,444,634,670 (-19.9%).
- Net loss of 26,457,781,120 reduced equity.
- Dividend payments of 4,014,411,640 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-26.46 Billion | -22.35% |
| Dividends Paid | ₩4.01 Billion | -3.39% |
| Other Changes | ₩1.03 Billion | +0.87% |
| Total Change | ₩- | -19.92% |
Book Value vs Market Value Analysis
This analysis compares UniTest Incorporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.46x to 3.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3555.27 | ₩19400.00 | x |
| 2017-12-31 | ₩4573.79 | ₩19400.00 | x |
| 2018-12-31 | ₩6924.61 | ₩19400.00 | x |
| 2019-12-31 | ₩7828.11 | ₩19400.00 | x |
| 2020-12-31 | ₩7577.09 | ₩19400.00 | x |
| 2021-12-31 | ₩7422.22 | ₩19400.00 | x |
| 2022-12-31 | ₩6985.04 | ₩19400.00 | x |
| 2023-12-31 | ₩7269.69 | ₩19400.00 | x |
| 2024-12-31 | ₩5821.56 | ₩19400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UniTest Incorporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.62%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.56x
- Recent ROE (-22.35%) is below the historical average (11.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 23.40% | 16.10% | 0.70x | 2.08x | ₩4.72 Billion |
| 2012 | 6.51% | 5.42% | 0.67x | 1.80x | ₩-1.26 Billion |
| 2014 | 16.75% | 10.37% | 0.77x | 2.10x | ₩2.62 Billion |
| 2015 | 39.83% | 19.38% | 1.32x | 1.55x | ₩19.38 Billion |
| 2016 | 11.62% | 7.17% | 1.11x | 1.46x | ₩1.17 Billion |
| 2017 | 26.07% | 14.34% | 1.13x | 1.62x | ₩14.90 Billion |
| 2018 | 37.32% | 18.55% | 1.49x | 1.35x | ₩38.34 Billion |
| 2019 | 16.01% | 12.87% | 1.01x | 1.23x | ₩9.58 Billion |
| 2020 | 1.08% | 1.34% | 0.62x | 1.29x | ₩-13.77 Billion |
| 2021 | -3.97% | -5.23% | 0.56x | 1.36x | ₩-21.08 Billion |
| 2022 | -3.74% | -4.30% | 0.65x | 1.34x | ₩-19.52 Billion |
| 2023 | 4.57% | 4.02% | 0.85x | 1.33x | ₩-8.03 Billion |
| 2024 | -22.35% | -28.62% | 0.50x | 1.56x | ₩-38.29 Billion |
Industry Comparison
This section compares UniTest Incorporation's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $126,078,290,517
- Average return on equity (ROE) among peers: 2.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UniTest Incorporation (086390) | ₩106.31 Billion | 23.40% | 0.74x | $265.60 Million |
| PSK HOLDINGS Inc (031980) | $182.82 Billion | 7.45% | 0.13x | $488.38 Million |
| Fidelix Co. Ltd (032580) | $35.12 Billion | 1.21% | 0.96x | $23.11 Million |
| Cloud Air Co.Ltd (036170) | $105.14 Billion | 1.44% | 0.03x | $160.62 Million |
| UNISEM Co. Ltd (036200) | $63.88 Billion | 5.09% | 0.47x | $238.43 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $484.61 Billion | 21.91% | 0.72x | $4.14 Billion |
| Lumens Co. Ltd (038060) | $179.06 Billion | -17.75% | 0.86x | $38.42 Million |
| iA Inc (038880) | $96.72 Billion | -2.73% | 0.71x | $155.58 Million |
| meerecompany Incorporated (049950) | $59.57 Billion | 23.24% | 0.72x | $80.04 Million |
| I&C Technology Co. Ltd (052860) | $47.42 Billion | -12.89% | 0.33x | $67.79 Million |
| KMH Hitech Co. Ltd (052900) | $6.44 Billion | 0.00% | 9.67x | $38.73 Million |
About UniTest Incorporation
UniTest Incorporation manufactures and sells semiconductor testing equipment in South Korea. It provides component, module, and application level testers; and LED street, security, and flat panel lighting products, as well as converters. The company was formerly known as ISOA TECH, Inc. and changed its name to UniTest Incorporation in September 2002. UniTest Incorporation was founded in 2000 and … Read more