Sunjin Beauty Science Co. Ltd.
SUNJIN BEAUTY SCIENCE Co. ,Ltd. researches, develops, manufactures, and exports cosmetics, surfactant, and polymer bead products. The company's cosmetics products include UV filter products; sun care solutions; skin care products, such as marshmallow powder, elasticity and whitening agents, soft focusing agents, sebum control agents, silica beads, and polymer micro beads; and make-up products, in… Read more
Sunjin Beauty Science Co. Ltd. (086710) - Net Assets
Latest net assets as of September 2025: ₩88.60 Billion KRW
Based on the latest financial reports, Sunjin Beauty Science Co. Ltd. (086710) has net assets worth ₩88.60 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩172.12 Billion) and total liabilities (₩83.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩88.60 Billion |
| % of Total Assets | 51.48% |
| Annual Growth Rate | 22.25% |
| 5-Year Change | 167.51% |
| 10-Year Change | N/A |
| Growth Volatility | 15.59 |
Sunjin Beauty Science Co. Ltd. - Net Assets Trend (2018–2024)
This chart illustrates how Sunjin Beauty Science Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunjin Beauty Science Co. Ltd. (2018–2024)
The table below shows the annual net assets of Sunjin Beauty Science Co. Ltd. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩82.82 Billion | +13.71% |
| 2023-12-31 | ₩72.84 Billion | +12.81% |
| 2022-12-31 | ₩64.56 Billion | +38.96% |
| 2021-12-31 | ₩46.46 Billion | +50.07% |
| 2020-12-31 | ₩30.96 Billion | +7.93% |
| 2019-12-31 | ₩28.69 Billion | +15.65% |
| 2018-12-31 | ₩24.80 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunjin Beauty Science Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 179.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩61.33 Billion | 77.74% |
| Common Stock | ₩6.10 Billion | 7.73% |
| Other Components | ₩11.46 Billion | 14.53% |
| Total Equity | ₩78.90 Billion | 100.00% |
Sunjin Beauty Science Co. Ltd. Competitors by Market Cap
The table below lists competitors of Sunjin Beauty Science Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Autoscope Technologies Corp
PINK:AATC
|
$31.60 Million |
|
Northwest Copper Corp
PINK:NWCCF
|
$31.60 Million |
|
Hipages Group Holdings Ltd
AU:HPG
|
$31.60 Million |
|
Oncopeptides AB
ST:ONCO
|
$31.61 Million |
|
Red Planet Indonesia Tbk
JK:PSKT
|
$31.60 Million |
|
JF Technology BHD
KLSE:0146
|
$31.60 Million |
|
Altia Consultores S.A.
MC:ALC
|
$31.59 Million |
|
Cpi Fim SA
WAR:OPG
|
$31.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunjin Beauty Science Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 69,861,621,070 to 78,895,585,250, a change of 9,033,964,180 (12.9%).
- Net income of 9,121,513,090 contributed positively to equity growth.
- Dividend payments of 1,138,438,520 reduced retained earnings.
- Other factors increased equity by 1,050,889,610.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.12 Billion | +11.56% |
| Dividends Paid | ₩1.14 Billion | -1.44% |
| Other Changes | ₩1.05 Billion | +1.33% |
| Total Change | ₩- | 12.93% |
Book Value vs Market Value Analysis
This analysis compares Sunjin Beauty Science Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.47x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩2037.22 | ₩9100.00 | x |
| 2019-12-31 | ₩2356.02 | ₩9100.00 | x |
| 2020-12-31 | ₩2542.82 | ₩9100.00 | x |
| 2021-12-31 | ₩3816.05 | ₩9100.00 | x |
| 2022-12-31 | ₩5375.73 | ₩9100.00 | x |
| 2023-12-31 | ₩5816.83 | ₩9100.00 | x |
| 2024-12-31 | ₩6569.02 | ₩9100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunjin Beauty Science Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.56%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.49%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.95x
- Recent ROE (11.56%) is below the historical average (13.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 20.34% | 10.88% | 0.78x | 2.41x | ₩2.56 Billion |
| 2019 | 14.21% | 8.60% | 0.55x | 2.98x | ₩1.21 Billion |
| 2020 | 8.49% | 5.67% | 0.50x | 3.01x | ₩-467.75 Million |
| 2021 | 2.56% | 2.44% | 0.45x | 2.32x | ₩-3.46 Billion |
| 2022 | 30.41% | 30.52% | 0.47x | 2.10x | ₩13.18 Billion |
| 2023 | 8.03% | 7.73% | 0.58x | 1.80x | ₩-1.37 Billion |
| 2024 | 11.56% | 11.49% | 0.52x | 1.95x | ₩1.23 Billion |
Industry Comparison
This section compares Sunjin Beauty Science Co. Ltd.'s net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $565,177,180,408
- Average return on equity (ROE) among peers: -2.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunjin Beauty Science Co. Ltd. (086710) | ₩88.60 Billion | 20.34% | 0.94x | $31.60 Million |
| Rifa Ind (000760) | $174.51 Billion | -1.53% | 0.62x | $8.38 Million |
| Kumyang (001570) | $34.48 Billion | -59.29% | 4.19x | $316.82 Million |
| Sh E & Chemical Co. Ltd. (002360) | $25.12 Billion | 12.85% | 3.35x | $19.93 Million |
| Miwon Commerci (002840) | $108.61 Billion | 17.42% | 0.54x | $100.42 Million |
| Taekwang Ind (003240) | $1.35 Trillion | 3.15% | 0.23x | $160.16 Million |
| Lotte Fine Chemical Co Ltd (004000) | $1.11 Trillion | -3.92% | 0.38x | $496.67 Million |
| Dongjin Semichem Co. Ltd (005290) | $88.34 Billion | 0.00% | 2.07x | $1.08 Billion |
| Isu Chemical Co Ltd (005950) | $261.88 Billion | 1.11% | 0.54x | $84.15 Million |
| Korea Petro Chemical Ind (006650) | $1.86 Trillion | -8.01% | 0.18x | $298.04 Million |
| Ak Holdings (006840) | $635.02 Billion | 12.64% | 2.74x | $24.13 Million |