Red Planet Indonesia Tbk (PSKT) - Net Assets
Based on the latest financial reports, Red Planet Indonesia Tbk (PSKT) has net assets worth Rp325.32 Billion IDR (≈ $19.06 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp384.62 Billion ≈ $22.54 Million USD) and total liabilities (Rp59.30 Billion ≈ $3.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PSKT goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp325.32 Billion |
| % of Total Assets | 84.58% |
| Annual Growth Rate | 17.95% |
| 5-Year Change | -9.72% |
| 10-Year Change | 103.58% |
| Growth Volatility | 206.9 |
Red Planet Indonesia Tbk - Net Assets Trend (2007–2024)
This chart illustrates how Red Planet Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Red Planet Indonesia Tbk to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Red Planet Indonesia Tbk (2007–2024)
The table below shows the annual net assets of Red Planet Indonesia Tbk from 2007 to 2024. For live valuation and market cap data, see PSKT market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp333.28 Billion ≈ $19.53 Million |
-2.02% |
| 2023-12-31 | Rp340.15 Billion ≈ $19.93 Million |
-3.06% |
| 2022-12-31 | Rp350.87 Billion ≈ $20.56 Million |
-1.82% |
| 2021-12-31 | Rp357.37 Billion ≈ $20.94 Million |
-3.19% |
| 2020-12-31 | Rp369.16 Billion ≈ $21.63 Million |
-7.33% |
| 2019-12-31 | Rp398.34 Billion ≈ $23.34 Million |
-3.48% |
| 2018-12-31 | Rp412.72 Billion ≈ $24.18 Million |
-4.58% |
| 2017-12-31 | Rp432.52 Billion ≈ $25.34 Million |
+66.35% |
| 2016-12-31 | Rp260.01 Billion ≈ $15.24 Million |
+58.82% |
| 2015-12-31 | Rp163.71 Billion ≈ $9.59 Million |
-29.84% |
| 2014-12-31 | Rp233.36 Billion ≈ $13.67 Million |
+879.62% |
| 2013-12-31 | Rp23.82 Billion ≈ $1.40 Million |
-1.45% |
| 2012-12-31 | Rp24.17 Billion ≈ $1.42 Million |
+8.96% |
| 2011-12-31 | Rp22.18 Billion ≈ $1.30 Million |
+3.92% |
| 2010-12-31 | Rp21.35 Billion ≈ $1.25 Million |
+2.67% |
| 2009-12-31 | Rp20.79 Billion ≈ $1.22 Million |
+3.07% |
| 2008-12-31 | Rp20.17 Billion ≈ $1.18 Million |
+0.21% |
| 2007-12-31 | Rp20.13 Billion ≈ $1.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Red Planet Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32696036500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.04 Trillion | 310.56% |
| Other Comprehensive Income | Rp1.38 Billion | 0.42% |
| Total Equity | Rp333.31 Billion | 100.00% |
Red Planet Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Red Planet Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ABL GROUP ASA NA NK-10
F:26Q
|
$118.91 Million |
|
Able Global Bhd
KLSE:7167
|
$118.92 Million |
|
Atturra Ltd
AU:ATA
|
$118.94 Million |
|
Satellos Bioscience Inc. Common Stock
NASDAQ:MSLE
|
$118.95 Million |
|
GKW Limited
NSE:GKWLIMITED
|
$118.71 Million |
|
Mobiletron Electronics Co Ltd
TW:1533
|
$118.60 Million |
|
Bcl Industries Limited
NSE:BCLIND
|
$118.59 Million |
|
Central Proteina Prima Tbk
JK:CPRO
|
$118.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Red Planet Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 340,173,035,000 to 333,305,190,000, a change of -6,867,845,000 (-2.0%).
- Net loss of 7,013,333,000 reduced equity.
- Other comprehensive income increased equity by 376,396,501,000.
- Other factors decreased equity by 376,251,013,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-7.01 Billion | -2.1% |
| Other Comprehensive Income | Rp376.40 Billion | +112.93% |
| Other Changes | Rp-376.25 Billion | -112.88% |
| Total Change | Rp- | -2.02% |
Book Value vs Market Value Analysis
This analysis compares Red Planet Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.54x to 6.09x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp55.32 | Rp196.00 | x |
| 2013-12-31 | Rp58.10 | Rp196.00 | x |
| 2014-12-31 | Rp34.50 | Rp196.00 | x |
| 2015-12-31 | Rp21.33 | Rp196.00 | x |
| 2016-12-31 | Rp33.95 | Rp196.00 | x |
| 2017-12-31 | Rp54.12 | Rp196.00 | x |
| 2018-12-31 | Rp62.25 | Rp196.00 | x |
| 2019-12-31 | Rp38.48 | Rp196.00 | x |
| 2020-12-31 | Rp35.67 | Rp196.00 | x |
| 2021-12-31 | Rp34.53 | Rp196.00 | x |
| 2022-12-31 | Rp33.90 | Rp196.00 | x |
| 2023-12-31 | Rp32.86 | Rp196.00 | x |
| 2024-12-31 | Rp32.20 | Rp196.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Red Planet Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.73%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.18x
- Recent ROE (-2.10%) is above the historical average (-8.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.27% | 1.66% | 1.03x | 1.33x | Rp-1.75 Billion |
| 2013 | 3.59% | 2.31% | 1.20x | 1.29x | Rp-1.53 Billion |
| 2014 | -16.99% | -74.85% | 0.10x | 2.33x | Rp-62.99 Billion |
| 2015 | -49.14% | -121.00% | 0.13x | 3.20x | Rp-96.82 Billion |
| 2016 | -20.50% | -74.21% | 0.11x | 2.42x | Rp-79.32 Billion |
| 2017 | -7.70% | -48.72% | 0.14x | 1.12x | Rp-76.56 Billion |
| 2018 | -4.89% | -26.67% | 0.16x | 1.14x | Rp-61.44 Billion |
| 2019 | -3.58% | -20.93% | 0.15x | 1.17x | Rp-54.11 Billion |
| 2020 | -7.86% | -68.40% | 0.10x | 1.18x | Rp-65.94 Billion |
| 2021 | -3.40% | -25.67% | 0.11x | 1.19x | Rp-47.87 Billion |
| 2022 | -2.11% | -12.61% | 0.14x | 1.17x | Rp-42.51 Billion |
| 2023 | -3.13% | -19.62% | 0.14x | 1.18x | Rp-44.68 Billion |
| 2024 | -2.10% | -12.73% | 0.14x | 1.18x | Rp-40.34 Billion |
Industry Comparison
This section compares Red Planet Indonesia Tbk's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $343,281,222,824
- Average return on equity (ROE) among peers: -5.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Red Planet Indonesia Tbk (PSKT) | Rp325.32 Billion | 2.27% | 0.18x | $118.88 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $421.61 Billion | -2.16% | 0.67x | $14.36 Million |
| Arthavest Tbk (ARTA) | $278.24 Billion | 4.65% | 0.05x | $57.58 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $835.49 Billion | 7.78% | 0.77x | $1.25 Billion |
| Citra Putra Realty Tbk PT (CLAY) | $-1.00 Billion | 0.00% | 0.00x | $405.09 Million |
| Eastparc Hotel Tbk PT (EAST) | $244.84 Billion | 2.12% | 0.07x | $21.28 Million |
| Esta Multi Usaha PT (ESTA) | $33.69 Billion | -11.76% | 0.53x | $26.15 Million |
| Hotel Fitra International Tbk PT (FITT) | $6.42 Billion | -0.78% | 2.95x | $28.43 Million |
| Saraswati Griya Lestari Tbk (HOTL) | $81.84 Billion | -37.93% | 5.67x | $10.40 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $552.95 Billion | -18.87% | 0.49x | $16.41 Million |
| Royalindo Investa Wijaya (INDO) | $978.74 Billion | 0.88% | 0.00x | $44.37 Million |
About Red Planet Indonesia Tbk
PT Red Planet Indonesia Tbk, together with its subsidiaries, engages in the hospitality business in Indonesia. It owns and operates various hotels located in Jakarta, Bekasi, Makassar, Palembang, Pekanbaru, Solo, and Surabaya. The company was formerly known as PT Pusako Tarinka Tbk and changed its name to PT Red Planet Indonesia Tbk in May 2014. PT Red Planet Indonesia Tbk was founded in 1989 and… Read more