IM Co.Ltd
IM Co.,Ltd engages in the manufacture and sale of optical technology-based electronic parts in South Korea, China, and the Philippines. It offers camera and lens modules, AF actuators, and other products for use in smartphones, automobile electronic systems, biometrics, medical equipment, and others; smart films that blocks UV rays and heating for use in glasses and windows of automotive and buil… Read more
IM Co.Ltd (101390) - Net Assets
Latest net assets as of December 2024: ₩14.45 Billion KRW
Based on the latest financial reports, IM Co.Ltd (101390) has net assets worth ₩14.45 Billion KRW as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩75.72 Billion) and total liabilities (₩61.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩14.45 Billion |
| % of Total Assets | 19.09% |
| Annual Growth Rate | -7.23% |
| 5-Year Change | -32.42% |
| 10-Year Change | -74.17% |
| Growth Volatility | 30.3 |
IM Co.Ltd - Net Assets Trend (2008–2024)
This chart illustrates how IM Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IM Co.Ltd (2008–2024)
The table below shows the annual net assets of IM Co.Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩14.45 Billion | -37.69% |
| 2023-12-31 | ₩23.19 Billion | -42.56% |
| 2022-12-31 | ₩40.37 Billion | -0.93% |
| 2021-12-31 | ₩40.75 Billion | +90.55% |
| 2020-12-31 | ₩21.38 Billion | -34.22% |
| 2019-12-31 | ₩32.51 Billion | -30.69% |
| 2018-12-31 | ₩46.90 Billion | -0.79% |
| 2017-12-31 | ₩47.28 Billion | -7.88% |
| 2016-12-31 | ₩51.32 Billion | -8.28% |
| 2015-12-31 | ₩55.95 Billion | +5.55% |
| 2014-12-31 | ₩53.01 Billion | -17.41% |
| 2013-12-31 | ₩64.18 Billion | -7.61% |
| 2012-12-31 | ₩69.47 Billion | -6.52% |
| 2011-12-31 | ₩74.32 Billion | +13.67% |
| 2010-12-31 | ₩65.39 Billion | +16.63% |
| 2009-12-31 | ₩56.06 Billion | +16.85% |
| 2008-12-31 | ₩47.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to IM Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4659136088000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩61.04 Billion | 422.41% |
| Total Equity | ₩14.45 Billion | 100.00% |
IM Co.Ltd Competitors by Market Cap
The table below lists competitors of IM Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Klinko Karya Imaji Tbk
JK:KLIN
|
$1.29 Million |
|
CONSTELLATION BRD-A - Dusseldorf Stock Exchang
DU:CB1A
|
$1.29 Million |
|
EIFFAGE (EF3.SG)
STU:EF3
|
$1.29 Million |
|
Accunia Invest EUR CLO Invest Grade DKK
CO:ACACIGDKK
|
$1.29 Million |
|
Reddit
F:6VO
|
$1.28 Million |
|
Tantech Holdings Ltd
NASDAQ:TANH
|
$1.28 Million |
|
LEGRAND (LRC.SG)
STU:LRC
|
$1.28 Million |
|
Opyl Ltd
AU:OPL
|
$1.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IM Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,842,140,060 to 14,451,169,330, a change of -8,390,970,730 (-36.7%).
- Net loss of 24,948,946,830 reduced equity.
- Dividend payments of 288,973,990 reduced retained earnings.
- New share issuances of 999,996,920 increased equity.
- Other factors increased equity by 15,846,953,170.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-24.95 Billion | -172.64% |
| Dividends Paid | ₩288.97 Million | -2.0% |
| Share Issuances | ₩1000.00 Million | +6.92% |
| Other Changes | ₩15.85 Billion | +109.66% |
| Total Change | ₩- | -36.73% |
Book Value vs Market Value Analysis
This analysis compares IM Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩18640.04 | ₩396.00 | x |
| 2017-12-31 | ₩17171.15 | ₩396.00 | x |
| 2018-12-31 | ₩12582.82 | ₩396.00 | x |
| 2019-12-31 | ₩8721.19 | ₩396.00 | x |
| 2020-12-31 | ₩5100.50 | ₩396.00 | x |
| 2021-12-31 | ₩6095.95 | ₩396.00 | x |
| 2022-12-31 | ₩5003.26 | ₩396.00 | x |
| 2023-12-31 | ₩2532.58 | ₩396.00 | x |
| 2024-12-31 | ₩1116.15 | ₩396.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IM Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -172.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.79%
- • Asset Turnover: 1.67x
- • Equity Multiplier: 5.24x
- Recent ROE (-172.64%) is below the historical average (-28.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 14.74% | 2.56% | 2.16x | 2.67x | ₩2.28 Billion |
| 2009 | 18.20% | 3.10% | 1.97x | 2.99x | ₩4.60 Billion |
| 2010 | 20.46% | 4.20% | 1.82x | 2.67x | ₩6.84 Billion |
| 2011 | 9.12% | 2.12% | 1.54x | 2.80x | ₩-654.41 Million |
| 2012 | 2.19% | 0.46% | 1.81x | 2.63x | ₩-5.50 Billion |
| 2014 | -21.27% | -4.49% | 1.75x | 2.71x | ₩-16.51 Billion |
| 2015 | 3.95% | 0.91% | 1.51x | 2.86x | ₩-3.37 Billion |
| 2016 | -30.71% | -8.19% | 1.30x | 2.88x | ₩-20.89 Billion |
| 2017 | -7.80% | -1.48% | 1.83x | 2.88x | ₩-8.42 Billion |
| 2018 | -39.75% | -9.76% | 1.57x | 2.60x | ₩-23.33 Billion |
| 2019 | -62.20% | -10.00% | 1.72x | 3.61x | ₩-23.47 Billion |
| 2020 | -58.50% | -8.55% | 1.85x | 3.70x | ₩-14.65 Billion |
| 2021 | -15.70% | -4.18% | 1.71x | 2.19x | ₩-10.47 Billion |
| 2022 | -15.28% | -5.25% | 1.62x | 1.80x | ₩-10.20 Billion |
| 2023 | -102.16% | -19.26% | 1.80x | 2.94x | ₩-25.62 Billion |
| 2024 | -172.64% | -19.79% | 1.67x | 5.24x | ₩-26.39 Billion |
Industry Comparison
This section compares IM Co.Ltd's net assets metrics with peer companies in the Computers, Phones & Household Electronics industry.
Industry Context
- Industry: Computers, Phones & Household Electronics
- Average net assets among peers: $57,413,641,757
- Average return on equity (ROE) among peers: 3.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IM Co.Ltd (101390) | ₩14.45 Billion | 14.74% | 4.24x | $1.29 Million |
| TJ media Co. Ltd (032540) | $80.15 Billion | 5.30% | 0.22x | $25.68 Million |
| Korea Information Engineering Services Co. Ltd (039740) | $52.12 Billion | 5.72% | 0.31x | $8.78 Million |
| Digital Graphics Incorporation (043360) | $45.58 Billion | -7.38% | 0.07x | $8.05 Million |
| UIL Co. Ltd (049520) | $145.59 Billion | 9.24% | 0.63x | $28.02 Million |
| Hansol Inticube Co. Ltd (070590) | $13.51 Billion | 5.88% | 1.44x | $7.71 Million |
| Yulho Co. Ltd (072770) | $14.81 Billion | 2.29% | 1.04x | $24.10 Million |
| Optrontec Inc (082210) | $87.60 Billion | 11.54% | 1.17x | $23.54 Million |
| Korea Computer Terminal Inc (089150) | $39.07 Billion | 3.97% | 0.62x | $12.07 Million |
| SEOWONINTECH.Co.Ltd (093920) | $77.72 Billion | 0.00% | 0.34x | $30.39 Million |
| Puloon Technology Inc (094940) | $17.99 Billion | -0.25% | 0.14x | $42.50 Million |