Korea SE Corp
Hydro Lithium Inc engages in the development of products for the construction industry in South Korea and internationally. The company provides construction materials, such as PAP retaining wall, permanent and anti-buoyancy anchors, tie cables, falling prevention devices, NEO blocks, caisson hooks, and SA-NET. It also provides arch and cable bridges, as well as stay cables, harbors, soil barriers… Read more
Korea SE Corp (101670) - Net Assets
Latest net assets as of September 2025: ₩49.65 Billion KRW
Based on the latest financial reports, Korea SE Corp (101670) has net assets worth ₩49.65 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩66.18 Billion) and total liabilities (₩16.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩49.65 Billion |
| % of Total Assets | 75.03% |
| Annual Growth Rate | 9.23% |
| 5-Year Change | 223.67% |
| 10-Year Change | 175.35% |
| Growth Volatility | 36.3 |
Korea SE Corp - Net Assets Trend (2012–2024)
This chart illustrates how Korea SE Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Korea SE Corp (2012–2024)
The table below shows the annual net assets of Korea SE Corp from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩83.50 Billion | +21.10% |
| 2023-12-31 | ₩68.95 Billion | +25.23% |
| 2022-12-31 | ₩55.06 Billion | +118.45% |
| 2021-12-31 | ₩25.20 Billion | -2.30% |
| 2020-12-31 | ₩25.80 Billion | -14.71% |
| 2019-12-31 | ₩30.24 Billion | -2.67% |
| 2018-12-31 | ₩31.07 Billion | -6.03% |
| 2017-12-31 | ₩33.07 Billion | +10.94% |
| 2016-12-31 | ₩29.81 Billion | -1.70% |
| 2015-12-31 | ₩30.32 Billion | +4.78% |
| 2012-12-31 | ₩28.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Korea SE Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 289.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩10.83 Billion | 12.98% |
| Other Components | ₩115.20 Billion | 137.97% |
| Total Equity | ₩83.50 Billion | 100.00% |
Korea SE Corp Competitors by Market Cap
The table below lists competitors of Korea SE Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oncotelic Therapeutics Inc
OTCQB:OTLC
|
$13.58 Million |
|
KPM TECH Co. Ltd
KQ:042040
|
$13.59 Million |
|
Precise Biometrics AB (publ)
PINK:PRBCF
|
$13.59 Million |
|
Trimitra Prawara Goldland Tbk Pt
JK:ATAP
|
$13.60 Million |
|
S.A.L. Steel Limited
NSE:SALSTEEL
|
$13.58 Million |
|
Champion Technology Holdings Ltd
PINK:CPIHF
|
$13.56 Million |
|
FM Global Logistics Holdings Bhd
KLSE:7210
|
$13.56 Million |
|
Ynvisible Interactive Inc
OTCQB:YNVYF
|
$13.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Korea SE Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 68,948,563,470 to 83,495,464,410, a change of 14,546,900,940 (21.1%).
- Net loss of 17,650,228,460 reduced equity.
- Share repurchases of 3,999,998,800 reduced equity.
- New share issuances of 3,999,998,790 increased equity.
- Other factors increased equity by 32,197,129,410.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-17.65 Billion | -21.14% |
| Share Repurchases | ₩4.00 Billion | -4.79% |
| Share Issuances | ₩4.00 Billion | +4.79% |
| Other Changes | ₩32.20 Billion | +38.56% |
| Total Change | ₩- | 21.10% |
Book Value vs Market Value Analysis
This analysis compares Korea SE Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.12x to 1.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1738.05 | ₩1940.00 | x |
| 2017-12-31 | ₩1928.24 | ₩1940.00 | x |
| 2018-12-31 | ₩1811.93 | ₩1940.00 | x |
| 2019-12-31 | ₩1763.54 | ₩1940.00 | x |
| 2020-12-31 | ₩1504.18 | ₩1940.00 | x |
| 2021-12-31 | ₩1469.54 | ₩1940.00 | x |
| 2022-12-31 | ₩2674.80 | ₩1940.00 | x |
| 2023-12-31 | ₩1708.88 | ₩1940.00 | x |
| 2024-12-31 | ₩1592.82 | ₩1940.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Korea SE Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -208.48%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.13x
- Recent ROE (-21.14%) is below the historical average (-7.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 6.57% | 12.66% | 0.46x | 1.12x | ₩-992.08 Million |
| 2015 | 3.19% | 7.11% | 0.41x | 1.09x | ₩-2.06 Billion |
| 2016 | 3.05% | 6.19% | 0.46x | 1.08x | ₩-2.07 Billion |
| 2017 | 11.63% | 24.69% | 0.38x | 1.25x | ₩538.30 Million |
| 2018 | -5.55% | -12.08% | 0.37x | 1.25x | ₩-4.83 Billion |
| 2019 | -2.20% | -5.01% | 0.37x | 1.17x | ₩-3.69 Billion |
| 2020 | -17.12% | -33.94% | 0.44x | 1.15x | ₩-7.00 Billion |
| 2021 | 0.63% | 0.89% | 0.52x | 1.37x | ₩-2.36 Billion |
| 2022 | -6.16% | -39.93% | 0.06x | 2.55x | ₩-8.90 Billion |
| 2023 | -58.77% | -177.27% | 0.22x | 1.48x | ₩-47.42 Billion |
| 2024 | -21.14% | -208.48% | 0.09x | 1.13x | ₩-26.00 Billion |
Industry Comparison
This section compares Korea SE Corp's net assets metrics with peer companies in the Construction & Engineering industry.
Industry Context
- Industry: Construction & Engineering
- Average net assets among peers: $114,548,624,099
- Average return on equity (ROE) among peers: -0.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Korea SE Corp (101670) | ₩49.65 Billion | 6.57% | 0.33x | $13.58 Million |
| SHINWON CONSTRUCTION COMPANY Ltd (017000) | $88.99 Billion | 4.15% | 1.24x | $16.01 Million |
| KCC Engineering & Construction Co. Ltd (021320) | $298.99 Billion | -28.51% | 1.80x | $30.49 Million |
| Dongsin Engineering & Construction (025950) | $96.70 Billion | 8.09% | 0.22x | $24.39 Million |
| Tuksu Engineering & ConstructionLtd (026150) | $106.08 Billion | 1.65% | 0.73x | $54.78 Million |
| KT Submarine Co. Ltd (060370) | $84.75 Billion | 9.38% | 0.30x | $216.61 Million |
| Welcron Hantec Co.Ltd (076080) | $65.07 Billion | -3.01% | 1.37x | $10.16 Million |
| Iljin Power Co. Ltd (094820) | $61.25 Billion | 4.78% | 0.71x | $78.10 Million |