Korea SE Corp (101670) - Net Assets
Based on the latest financial reports, Korea SE Corp (101670) has net assets worth ₩49.65 Billion KRW (≈ $33.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩66.18 Billion ≈ $44.85 Million USD) and total liabilities (₩16.53 Billion ≈ $11.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Korea SE Corp (101670) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩49.65 Billion |
| % of Total Assets | 75.03% |
| Annual Growth Rate | 9.23% |
| 5-Year Change | 223.67% |
| 10-Year Change | 175.35% |
| Growth Volatility | 36.3 |
Korea SE Corp - Net Assets Trend (2012–2024)
This chart illustrates how Korea SE Corp's net assets have evolved over time, based on quarterly financial data. Also explore Korea SE Corp balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Korea SE Corp (2012–2024)
The table below shows the annual net assets of Korea SE Corp from 2012 to 2024. For live valuation and market cap data, see 101670 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩83.50 Billion ≈ $56.58 Million |
+21.10% |
| 2023-12-31 | ₩68.95 Billion ≈ $46.73 Million |
+25.23% |
| 2022-12-31 | ₩55.06 Billion ≈ $37.31 Million |
+118.45% |
| 2021-12-31 | ₩25.20 Billion ≈ $17.08 Million |
-2.30% |
| 2020-12-31 | ₩25.80 Billion ≈ $17.48 Million |
-14.71% |
| 2019-12-31 | ₩30.24 Billion ≈ $20.50 Million |
-2.67% |
| 2018-12-31 | ₩31.07 Billion ≈ $21.06 Million |
-6.03% |
| 2017-12-31 | ₩33.07 Billion ≈ $22.41 Million |
+10.94% |
| 2016-12-31 | ₩29.81 Billion ≈ $20.20 Million |
-1.70% |
| 2015-12-31 | ₩30.32 Billion ≈ $20.55 Million |
+4.78% |
| 2012-12-31 | ₩28.94 Billion ≈ $19.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Korea SE Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 289.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩10.83 Billion | 12.98% |
| Other Components | ₩115.20 Billion | 137.97% |
| Total Equity | ₩83.50 Billion | 100.00% |
Korea SE Corp Competitors by Market Cap
The table below lists competitors of Korea SE Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kavveri Telecom Products Limited
NSE:KAVVERITEL
|
$24.00 Million |
|
Skandia Greenpower AS
OL:SKAND
|
$24.01 Million |
|
Bürgerliches Brauhaus Ravensburg - Lindau Aktiengesellschaft
STU:BBR
|
$24.02 Million |
|
Maven Wireless Sweden AB
ST:MAVEN
|
$24.03 Million |
|
CEO Event Medya AS
IS:CEOEM
|
$23.99 Million |
|
Seafresh Industry Public Company Limited
BK:CFRESH
|
$23.98 Million |
|
2B INTELLIGENT SOFT S.A.
RO:BENTO
|
$23.98 Million |
|
DAIHAN Scientific Co. Ltd
KQ:131220
|
$23.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Korea SE Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 68,948,563,470 to 83,495,464,410, a change of 14,546,900,940 (21.1%).
- Net loss of 17,650,228,460 reduced equity.
- Share repurchases of 3,999,998,800 reduced equity.
- New share issuances of 3,999,998,790 increased equity.
- Other factors increased equity by 32,197,129,410.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-17.65 Billion | -21.14% |
| Share Repurchases | ₩4.00 Billion | -4.79% |
| Share Issuances | ₩4.00 Billion | +4.79% |
| Other Changes | ₩32.20 Billion | +38.56% |
| Total Change | ₩- | 21.10% |
Book Value vs Market Value Analysis
This analysis compares Korea SE Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.19x to 1.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1738.05 | ₩2065.00 | x |
| 2017-12-31 | ₩1928.24 | ₩2065.00 | x |
| 2018-12-31 | ₩1811.93 | ₩2065.00 | x |
| 2019-12-31 | ₩1763.54 | ₩2065.00 | x |
| 2020-12-31 | ₩1504.18 | ₩2065.00 | x |
| 2021-12-31 | ₩1469.54 | ₩2065.00 | x |
| 2022-12-31 | ₩2674.80 | ₩2065.00 | x |
| 2023-12-31 | ₩1708.88 | ₩2065.00 | x |
| 2024-12-31 | ₩1592.82 | ₩2065.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Korea SE Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -208.48%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.13x
- Recent ROE (-21.14%) is below the historical average (-7.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 6.57% | 12.66% | 0.46x | 1.12x | ₩-992.08 Million |
| 2015 | 3.19% | 7.11% | 0.41x | 1.09x | ₩-2.06 Billion |
| 2016 | 3.05% | 6.19% | 0.46x | 1.08x | ₩-2.07 Billion |
| 2017 | 11.63% | 24.69% | 0.38x | 1.25x | ₩538.30 Million |
| 2018 | -5.55% | -12.08% | 0.37x | 1.25x | ₩-4.83 Billion |
| 2019 | -2.20% | -5.01% | 0.37x | 1.17x | ₩-3.69 Billion |
| 2020 | -17.12% | -33.94% | 0.44x | 1.15x | ₩-7.00 Billion |
| 2021 | 0.63% | 0.89% | 0.52x | 1.37x | ₩-2.36 Billion |
| 2022 | -6.16% | -39.93% | 0.06x | 2.55x | ₩-8.90 Billion |
| 2023 | -58.77% | -177.27% | 0.22x | 1.48x | ₩-47.42 Billion |
| 2024 | -21.14% | -208.48% | 0.09x | 1.13x | ₩-26.00 Billion |
Industry Comparison
This section compares Korea SE Corp's net assets metrics with peer companies in the Construction & Engineering industry.
Industry Context
- Industry: Construction & Engineering
- Average net assets among peers: $119,428,825,637
- Average return on equity (ROE) among peers: 1.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Korea SE Corp (101670) | ₩49.65 Billion | 6.57% | 0.33x | $24.00 Million |
| Samil Enterprise Co. Ltd (002290) | $54.31 Billion | 4.88% | 0.18x | $36.05 Million |
| SHINWON CONSTRUCTION COMPANY Ltd (017000) | $49.83 Billion | -32.46% | 1.63x | $21.39 Million |
| KCC Engineering & Construction Co. Ltd (021320) | $422.47 Billion | 1.94% | 1.56x | $103.11 Million |
| Dongsin Engineering & Construction (025950) | $84.21 Billion | -0.35% | 0.29x | $93.93 Million |
| Tuksu Engineering & ConstructionLtd (026150) | $64.00 Billion | -10.84% | 0.84x | $45.79 Million |
| Hanyang ENG Co. Ltd (045100) | $172.12 Billion | 25.09% | 1.20x | $387.63 Million |
| KT Submarine Co. Ltd (060370) | $66.01 Billion | 12.92% | 0.54x | $531.40 Million |
| Welcron Hantec Co.Ltd (076080) | $61.48 Billion | -0.06% | 2.05x | $16.72 Million |
| Iljin Power Co. Ltd (094820) | $100.42 Billion | 10.61% | 0.57x | $117.88 Million |
About Korea SE Corp
Hydro Lithium Inc engages in the development of products for the construction industry in South Korea and internationally. The company provides construction materials, such as PAP retaining wall, permanent and anti-buoyancy anchors, tie cables, falling prevention devices, NEO blocks, caisson hooks, and SA-NET. It also provides arch and cable bridges, as well as stay cables, harbors, soil barriers… Read more