IMAGIS Co. Ltd
IMAGIS Co., Ltd. provides touch and haptic solution products. The company offers haptic drivers, touch controllers, fingerprint sensors, video encoders, graphic and display products, grip controllers, key encoders, and power ICs. Its products are used in mobile phones, PMPs and navigators, touch screen modules and monitors, gaming consoles and controllers, digital cameras, camcorders, MP3 players… Read more
IMAGIS Co. Ltd (115610) - Net Assets
Latest net assets as of September 2025: ₩10.76 Billion KRW
Based on the latest financial reports, IMAGIS Co. Ltd (115610) has net assets worth ₩10.76 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩12.59 Billion) and total liabilities (₩1.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩10.76 Billion |
| % of Total Assets | 85.53% |
| Annual Growth Rate | -14.81% |
| 5-Year Change | -35.27% |
| 10-Year Change | -84.27% |
| Growth Volatility | 21.67 |
IMAGIS Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how IMAGIS Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IMAGIS Co. Ltd (2013–2024)
The table below shows the annual net assets of IMAGIS Co. Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩4.84 Billion | -22.90% |
| 2023-12-31 | ₩6.28 Billion | -40.23% |
| 2022-12-31 | ₩10.51 Billion | +22.47% |
| 2021-12-31 | ₩8.58 Billion | +14.68% |
| 2020-12-31 | ₩7.48 Billion | -36.14% |
| 2019-12-31 | ₩11.72 Billion | -39.46% |
| 2018-12-31 | ₩19.36 Billion | -27.29% |
| 2017-12-31 | ₩26.62 Billion | -16.11% |
| 2016-12-31 | ₩31.73 Billion | +3.01% |
| 2015-12-31 | ₩30.80 Billion | +4.00% |
| 2014-12-31 | ₩29.62 Billion | +4.82% |
| 2013-12-31 | ₩28.26 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to IMAGIS Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1574988691000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩20.59 Billion | 425.10% |
| Total Equity | ₩4.84 Billion | 100.00% |
IMAGIS Co. Ltd Competitors by Market Cap
The table below lists competitors of IMAGIS Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BALAXI PHARMACEUTICALS LIMITED
NSE:BALAXI
|
$10.46 Million |
|
DistIT AB (publ)
ST:DIST
|
$10.46 Million |
|
C2C Gold Corp
OTCQB:CTCGF
|
$10.47 Million |
|
Abéo SA
LSE:0RJY
|
$10.47 Million |
|
Cubtek Inc.
TWO:2252
|
$10.46 Million |
|
Western Bulk Chartering AS
PINK:WSSTF
|
$10.46 Million |
|
Hemostemix Inc
OTCQB:HMTXF
|
$10.45 Million |
|
Bittnet Systems SA
RO:BNET
|
$10.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMAGIS Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,283,354,600 to 4,844,609,120, a change of -1,438,745,480 (-22.9%).
- Net loss of 3,745,630,600 reduced equity.
- Share repurchases of 251,394,830 reduced equity.
- New share issuances of 251,394,830 increased equity.
- Other factors increased equity by 2,306,885,120.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-3.75 Billion | -77.32% |
| Share Repurchases | ₩251.39 Million | -5.19% |
| Share Issuances | ₩251.39 Million | +5.19% |
| Other Changes | ₩2.31 Billion | +47.62% |
| Total Change | ₩- | -22.90% |
Book Value vs Market Value Analysis
This analysis compares IMAGIS Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.68x to 5.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2095.87 | ₩1420.00 | x |
| 2017-12-31 | ₩1758.29 | ₩1420.00 | x |
| 2018-12-31 | ₩1278.54 | ₩1420.00 | x |
| 2019-12-31 | ₩774.07 | ₩1420.00 | x |
| 2020-12-31 | ₩490.78 | ₩1420.00 | x |
| 2021-12-31 | ₩508.87 | ₩1420.00 | x |
| 2022-12-31 | ₩623.20 | ₩1420.00 | x |
| 2023-12-31 | ₩367.15 | ₩1420.00 | x |
| 2024-12-31 | ₩269.93 | ₩1420.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMAGIS Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -77.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.85%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 2.98x
- Recent ROE (-77.32%) is below the historical average (-26.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 4.62% | 2.71% | 1.38x | 1.24x | ₩-1.58 Billion |
| 2015 | 4.70% | 2.94% | 1.36x | 1.18x | ₩-1.63 Billion |
| 2016 | 2.93% | 2.06% | 1.21x | 1.17x | ₩-2.24 Billion |
| 2017 | -19.20% | -18.51% | 0.91x | 1.14x | ₩-7.77 Billion |
| 2018 | -38.12% | -43.23% | 0.80x | 1.11x | ₩-9.31 Billion |
| 2019 | -68.40% | -42.30% | 1.29x | 1.25x | ₩-9.19 Billion |
| 2020 | -58.28% | -24.43% | 1.79x | 1.33x | ₩-5.11 Billion |
| 2021 | 10.28% | 4.14% | 1.84x | 1.35x | ₩24.36 Million |
| 2022 | 17.18% | 8.24% | 1.32x | 1.58x | ₩755.23 Million |
| 2023 | -73.38% | -28.64% | 0.72x | 3.55x | ₩-5.24 Billion |
| 2024 | -77.32% | -28.85% | 0.90x | 2.98x | ₩-4.23 Billion |
Industry Comparison
This section compares IMAGIS Co. Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $97,387,989,500
- Average return on equity (ROE) among peers: 5.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMAGIS Co. Ltd (115610) | ₩10.76 Billion | 4.62% | 0.17x | $10.46 Million |
| Fidelix Co. Ltd (032580) | $47.55 Billion | -4.64% | 0.19x | $8.98 Million |
| Cloud Air Co.Ltd (036170) | $123.98 Billion | 4.45% | 0.01x | $66.69 Million |
| UNISEM Co. Ltd (036200) | $199.44 Billion | 9.82% | 0.18x | $135.48 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $114.13 Billion | 6.75% | 1.70x | $1.42 Billion |
| Lumens Co. Ltd (038060) | $97.80 Billion | 4.10% | 0.50x | $20.25 Million |
| meerecompany Incorporated (049950) | $112.91 Billion | 10.59% | 0.18x | $52.60 Million |
| I&C Technology Co. Ltd (052860) | $44.51 Billion | -0.67% | 0.51x | $23.89 Million |
| KMH Hitech Co. Ltd (052900) | $6.44 Billion | 0.00% | 9.67x | $17.04 Million |
| 3S KOREA Co. Ltd (060310) | $42.99 Billion | 0.00% | 0.66x | $38.66 Million |
| Tokai Carbon Korea Co. Ltd (064760) | $184.14 Billion | 25.45% | 0.16x | $761.70 Million |