IMAGIS Co. Ltd (115610) - Net Assets
Based on the latest financial reports, IMAGIS Co. Ltd (115610) has net assets worth ₩10.39 Billion KRW (≈ $7.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩14.80 Billion ≈ $10.03 Million USD) and total liabilities (₩4.42 Billion ≈ $2.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 115610 asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩10.39 Billion |
| % of Total Assets | 70.16% |
| Annual Growth Rate | -7.82% |
| 5-Year Change | 23.9% |
| 10-Year Change | -66.49% |
| Growth Volatility | 41.88 |
IMAGIS Co. Ltd - Net Assets Trend (2013–2025)
This chart illustrates how IMAGIS Co. Ltd's net assets have evolved over time, based on quarterly financial data. Check IMAGIS Co. Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for IMAGIS Co. Ltd (2013–2025)
The table below shows the annual net assets of IMAGIS Co. Ltd from 2013 to 2025. For live valuation and market cap data, see IMAGIS Co. Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩10.63 Billion ≈ $7.21 Million |
+119.51% |
| 2024-12-31 | ₩4.84 Billion ≈ $3.28 Million |
-22.90% |
| 2023-12-31 | ₩6.28 Billion ≈ $4.26 Million |
-40.23% |
| 2022-12-31 | ₩10.51 Billion ≈ $7.12 Million |
+22.47% |
| 2021-12-31 | ₩8.58 Billion ≈ $5.82 Million |
+14.68% |
| 2020-12-31 | ₩7.48 Billion ≈ $5.07 Million |
-36.14% |
| 2019-12-31 | ₩11.72 Billion ≈ $7.94 Million |
-39.46% |
| 2018-12-31 | ₩19.36 Billion ≈ $13.12 Million |
-27.29% |
| 2017-12-31 | ₩26.62 Billion ≈ $18.04 Million |
-16.11% |
| 2016-12-31 | ₩31.73 Billion ≈ $21.50 Million |
+3.01% |
| 2015-12-31 | ₩30.80 Billion ≈ $20.88 Million |
+4.00% |
| 2014-12-31 | ₩29.62 Billion ≈ $20.07 Million |
+4.82% |
| 2013-12-31 | ₩28.26 Billion ≈ $19.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IMAGIS Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1758667950000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩28.22 Billion | 265.37% |
| Total Equity | ₩10.63 Billion | 100.00% |
IMAGIS Co. Ltd Competitors by Market Cap
The table below lists competitors of IMAGIS Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Touchwood Entertainment Limited
NSE:TOUCHWOOD
|
$8.11 Million |
|
Giga Metals Corp
V:GIGA
|
$8.12 Million |
|
Richy Place 2002 Public Company Limited
BK:RICHY
|
$8.12 Million |
|
AcouSort AB
ST:ACOU
|
$8.13 Million |
|
Checkin.com Group AB
ST:CHECK
|
$8.10 Million |
|
Eros International Media Limited
NSE:EROSMEDIA
|
$8.10 Million |
|
EA Holdings Bhd
KLSE:0154
|
$8.10 Million |
|
T.C.J. Asia Public Company Limited
BK:TCJ
|
$8.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMAGIS Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,844,609,120 to 10,634,599,150, a change of 5,789,990,030 (119.5%).
- Net loss of 1,836,792,580 reduced equity.
- New share issuances of 6,220,230,690 increased equity.
- Other factors increased equity by 1,406,551,920.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.84 Billion | -17.27% |
| Share Issuances | ₩6.22 Billion | +58.49% |
| Other Changes | ₩1.41 Billion | +13.23% |
| Total Change | ₩- | 119.51% |
Book Value vs Market Value Analysis
This analysis compares IMAGIS Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.74x to 1.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2095.87 | ₩1560.00 | x |
| 2017-12-31 | ₩1758.29 | ₩1560.00 | x |
| 2018-12-31 | ₩1278.54 | ₩1560.00 | x |
| 2019-12-31 | ₩774.07 | ₩1560.00 | x |
| 2020-12-31 | ₩490.78 | ₩1560.00 | x |
| 2021-12-31 | ₩508.87 | ₩1560.00 | x |
| 2022-12-31 | ₩623.20 | ₩1560.00 | x |
| 2023-12-31 | ₩367.15 | ₩1560.00 | x |
| 2024-12-31 | ₩539.87 | ₩1560.00 | x |
| 2025-12-31 | ₩899.81 | ₩1560.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMAGIS Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.89%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.27x
- Recent ROE (-17.27%) is above the historical average (-26.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 4.62% | 2.71% | 1.38x | 1.24x | ₩-1.58 Billion |
| 2015 | 4.70% | 2.94% | 1.36x | 1.18x | ₩-1.63 Billion |
| 2016 | 2.93% | 2.06% | 1.21x | 1.17x | ₩-2.24 Billion |
| 2017 | -19.20% | -18.51% | 0.91x | 1.14x | ₩-7.77 Billion |
| 2018 | -38.12% | -43.23% | 0.80x | 1.11x | ₩-9.31 Billion |
| 2019 | -68.40% | -42.30% | 1.29x | 1.25x | ₩-9.19 Billion |
| 2020 | -58.28% | -24.43% | 1.79x | 1.33x | ₩-5.11 Billion |
| 2021 | 10.28% | 4.14% | 1.84x | 1.35x | ₩24.36 Million |
| 2022 | 17.18% | 8.24% | 1.32x | 1.58x | ₩755.23 Million |
| 2023 | -73.38% | -28.64% | 0.72x | 3.55x | ₩-5.24 Billion |
| 2024 | -77.32% | -28.85% | 0.90x | 2.98x | ₩-4.23 Billion |
| 2025 | -17.27% | -13.89% | 0.98x | 1.27x | ₩-2.90 Billion |
Industry Comparison
This section compares IMAGIS Co. Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $115,330,136,503
- Average return on equity (ROE) among peers: 0.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMAGIS Co. Ltd (115610) | ₩10.39 Billion | 4.62% | 0.43x | $8.11 Million |
| PSK HOLDINGS Inc (031980) | $251.54 Billion | 18.53% | 0.22x | $451.38 Million |
| Fidelix Co. Ltd (032580) | $24.35 Billion | 2.02% | 1.14x | $69.92 Million |
| Cloud Air Co.Ltd (036170) | $88.31 Billion | -15.60% | 0.16x | $57.95 Million |
| UNISEM Co. Ltd (036200) | $89.12 Billion | 26.45% | 0.46x | $150.07 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $169.21 Billion | 0.00% | 0.26x | $5.30 Billion |
| Lumens Co. Ltd (038060) | $209.99 Billion | 1.50% | 0.65x | $21.70 Million |
| iA Inc (038880) | $33.09 Billion | -22.53% | 1.57x | $588.38 Million |
| meerecompany Incorporated (049950) | $126.02 Billion | -5.67% | 0.18x | $47.08 Million |
| I&C Technology Co. Ltd (052860) | $44.51 Billion | -0.67% | 0.51x | $48.29 Million |
| KMH Hitech Co. Ltd (052900) | $117.17 Billion | 3.77% | 0.67x | $34.69 Million |
About IMAGIS Co. Ltd
IMAGIS Co., Ltd. provides touch and haptic solution products. The company offers haptic drivers, touch controllers, fingerprint sensors, video encoders, graphic and display products, grip controllers, key encoders, and power ICs. Its products are used in mobile phones, PMPs and navigators, touch screen modules and monitors, gaming consoles and controllers, digital cameras, camcorders, MP3 players… Read more