Dilli Illustrate Inc
Dilli Illustrate Inc. manufactures and sells printers in South Korea and internationally. It offers UV curing printers, rigid and flexible inks, and digital signage products. The company was founded in 1975 and is headquartered in Dongducheon-Si, South Korea.
Dilli Illustrate Inc (131180) - Net Assets
Latest net assets as of September 2025: ₩63.00 Billion KRW
Based on the latest financial reports, Dilli Illustrate Inc (131180) has net assets worth ₩63.00 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩66.36 Billion) and total liabilities (₩3.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩63.00 Billion |
| % of Total Assets | 94.93% |
| Annual Growth Rate | 3.1% |
| 5-Year Change | 14.11% |
| 10-Year Change | 18.83% |
| Growth Volatility | 3.56 |
Dilli Illustrate Inc - Net Assets Trend (2011–2024)
This chart illustrates how Dilli Illustrate Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dilli Illustrate Inc (2011–2024)
The table below shows the annual net assets of Dilli Illustrate Inc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩63.09 Billion | +9.38% |
| 2023-12-31 | ₩57.67 Billion | -1.30% |
| 2022-12-31 | ₩58.43 Billion | +2.30% |
| 2021-12-31 | ₩57.12 Billion | +3.32% |
| 2020-12-31 | ₩55.29 Billion | -4.09% |
| 2019-12-31 | ₩57.64 Billion | +0.18% |
| 2018-12-31 | ₩57.54 Billion | +1.56% |
| 2017-12-31 | ₩56.65 Billion | +2.12% |
| 2016-12-31 | ₩55.48 Billion | +4.50% |
| 2015-12-31 | ₩53.09 Billion | +8.53% |
| 2014-12-31 | ₩48.92 Billion | +4.48% |
| 2013-12-31 | ₩46.82 Billion | +4.49% |
| 2012-12-31 | ₩44.81 Billion | +5.64% |
| 2011-12-31 | ₩42.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dilli Illustrate Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5100902996000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩51.01 Billion | 80.86% |
| Common Stock | ₩2.94 Billion | 4.65% |
| Other Components | ₩9.14 Billion | 14.49% |
| Total Equity | ₩63.09 Billion | 100.00% |
Dilli Illustrate Inc Competitors by Market Cap
The table below lists competitors of Dilli Illustrate Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NICAN Limited
V:NICN
|
$7.50 Million |
|
I-On Digital Corp
OTCQB:IONI
|
$7.50 Million |
|
City Service SE
WAR:CTS
|
$7.50 Million |
|
Eason & Co Public Company Limited
BK:EASON
|
$7.50 Million |
|
Torq Resources Inc
OTCQB:TRBMF
|
$7.49 Million |
|
Planet Image International Limited Class A Ordinary Shares
NASDAQ:YIBO
|
$7.49 Million |
|
First Hartford Corporation
PINK:FHRT
|
$7.48 Million |
|
Sella Real Estate
TA:SLARL
|
$7.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dilli Illustrate Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 57,725,488,350 to 63,085,923,480, a change of 5,360,435,130 (9.3%).
- Net income of 4,809,933,220 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩4.81 Billion | +7.62% |
| Other Changes | ₩550.50 Million | +0.87% |
| Total Change | ₩- | 9.29% |
Book Value vs Market Value Analysis
This analysis compares Dilli Illustrate Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1915.90 | ₩916.00 | x |
| 2017-12-31 | ₩1956.46 | ₩916.00 | x |
| 2018-12-31 | ₩1993.67 | ₩916.00 | x |
| 2019-12-31 | ₩2031.25 | ₩916.00 | x |
| 2020-12-31 | ₩1989.66 | ₩916.00 | x |
| 2021-12-31 | ₩2055.62 | ₩916.00 | x |
| 2022-12-31 | ₩2102.82 | ₩916.00 | x |
| 2023-12-31 | ₩2077.44 | ₩916.00 | x |
| 2024-12-31 | ₩2270.35 | ₩916.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dilli Illustrate Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.59%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.14x
- Recent ROE (7.62%) is above the historical average (5.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.39% | 13.76% | 0.65x | 1.06x | ₩-258.75 Million |
| 2012 | 7.71% | 10.49% | 0.68x | 1.07x | ₩-1.02 Billion |
| 2013 | 6.85% | 9.78% | 0.66x | 1.07x | ₩-1.48 Billion |
| 2014 | 6.99% | 10.07% | 0.65x | 1.07x | ₩-1.47 Billion |
| 2015 | 10.63% | 13.28% | 0.70x | 1.14x | ₩335.22 Million |
| 2016 | 7.46% | 10.71% | 0.66x | 1.05x | ₩-1.41 Billion |
| 2017 | 4.50% | 5.01% | 0.83x | 1.08x | ₩-3.11 Billion |
| 2018 | 4.48% | 5.88% | 0.71x | 1.08x | ₩-3.18 Billion |
| 2019 | 3.66% | 5.21% | 0.63x | 1.11x | ₩-3.66 Billion |
| 2020 | -1.01% | -2.03% | 0.45x | 1.11x | ₩-6.09 Billion |
| 2021 | 5.33% | 8.64% | 0.51x | 1.21x | ₩-2.66 Billion |
| 2022 | 4.48% | 7.04% | 0.53x | 1.20x | ₩-3.22 Billion |
| 2023 | 1.19% | 2.66% | 0.39x | 1.15x | ₩-5.09 Billion |
| 2024 | 7.62% | 12.59% | 0.53x | 1.14x | ₩-1.50 Billion |
Industry Comparison
This section compares Dilli Illustrate Inc's net assets metrics with peer companies in the Office Equipment industry.
Industry Context
- Industry: Office Equipment
- Average net assets among peers: $185,512,627,500
- Average return on equity (ROE) among peers: 7.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dilli Illustrate Inc (131180) | ₩63.00 Billion | 9.39% | 0.05x | $7.49 Million |
| Bixolon Co. Ltd (093190) | $185.51 Billion | 7.19% | 0.28x | $39.98 Million |