HARIM Co. Ltd (136480) - Net Assets
Based on the latest financial reports, HARIM Co. Ltd (136480) has net assets worth ₩325.44 Billion KRW (≈ $220.55 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩855.39 Billion ≈ $579.68 Million USD) and total liabilities (₩529.94 Billion ≈ $359.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 136480 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩325.44 Billion |
| % of Total Assets | 38.05% |
| Annual Growth Rate | 4.41% |
| 5-Year Change | 9.35% |
| 10-Year Change | 55.45% |
| Growth Volatility | 15.47 |
HARIM Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how HARIM Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of HARIM Co. Ltd for the complete picture of this company's asset base.
Annual Net Assets for HARIM Co. Ltd (2014–2025)
The table below shows the annual net assets of HARIM Co. Ltd from 2014 to 2025. For live valuation and market cap data, see 136480 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩325.44 Billion ≈ $220.55 Million |
+12.87% |
| 2024-12-31 | ₩288.34 Billion ≈ $195.40 Million |
-6.55% |
| 2023-12-31 | ₩308.56 Billion ≈ $209.10 Million |
+2.75% |
| 2022-12-31 | ₩300.29 Billion ≈ $203.50 Million |
+0.90% |
| 2021-12-31 | ₩297.63 Billion ≈ $201.70 Million |
+4.73% |
| 2020-12-31 | ₩284.19 Billion ≈ $192.59 Million |
+11.77% |
| 2019-12-31 | ₩254.27 Billion ≈ $172.32 Million |
-14.11% |
| 2018-12-31 | ₩296.03 Billion ≈ $200.61 Million |
-4.11% |
| 2017-12-31 | ₩308.73 Billion ≈ $209.22 Million |
+47.47% |
| 2016-12-31 | ₩209.35 Billion ≈ $141.87 Million |
+9.01% |
| 2015-12-31 | ₩192.05 Billion ≈ $130.15 Million |
-5.17% |
| 2014-12-31 | ₩202.53 Billion ≈ $137.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HARIM Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 116.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩51.38 Billion | 15.79% |
| Other Components | ₩274.06 Billion | 84.21% |
| Total Equity | ₩325.44 Billion | 100.00% |
HARIM Co. Ltd Competitors by Market Cap
The table below lists competitors of HARIM Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tungsten Mining NL
AU:TGN
|
$237.12 Million |
|
Groupe Pizzorno Environnement SA
PA:GPE
|
$237.28 Million |
|
Willy Food
TA:WLFD
|
$237.38 Million |
|
Investar Holding Corp
NASDAQ:ISTR
|
$237.39 Million |
|
CN YUH.ED.CORP. HD-00001
F:2YU
|
$236.95 Million |
|
Lotte Data Communication Company
KO:286940
|
$236.84 Million |
|
Asure Software Inc
NASDAQ:ASUR
|
$236.83 Million |
|
SITKA GOLD CORP
F:1RF
|
$236.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HARIM Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 288,340,924,000 to 325,441,884,000, a change of 37,100,960,000 (12.9%).
- Net income of 38,536,311,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩38.54 Billion | +11.84% |
| Other Changes | ₩-1.44 Billion | -0.44% |
| Total Change | ₩- | 12.87% |
Book Value vs Market Value Analysis
This analysis compares HARIM Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.96x to 1.08x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3440.74 | ₩3295.00 | x |
| 2017-12-31 | ₩3551.00 | ₩3295.00 | x |
| 2018-12-31 | ₩3404.88 | ₩3295.00 | x |
| 2019-12-31 | ₩2924.60 | ₩3295.00 | x |
| 2020-12-31 | ₩2676.35 | ₩3295.00 | x |
| 2021-12-31 | ₩2802.85 | ₩3295.00 | x |
| 2022-12-31 | ₩2827.97 | ₩3295.00 | x |
| 2023-12-31 | ₩2898.19 | ₩3295.00 | x |
| 2024-12-31 | ₩2715.40 | ₩3295.00 | x |
| 2025-12-31 | ₩3064.79 | ₩3295.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HARIM Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.68%
- • Asset Turnover: 1.68x
- • Equity Multiplier: 2.63x
- Recent ROE (11.84%) is above the historical average (1.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -2.45% | -0.66% | 1.40x | 2.66x | ₩-25.21 Billion |
| 2015 | -1.68% | -0.41% | 1.34x | 3.04x | ₩-22.43 Billion |
| 2016 | 9.16% | 2.38% | 1.74x | 2.20x | ₩-1.77 Billion |
| 2017 | 7.17% | 2.73% | 1.30x | 2.02x | ₩-8.75 Billion |
| 2018 | -4.13% | -1.49% | 1.00x | 2.78x | ₩-41.83 Billion |
| 2019 | -15.71% | -4.72% | 1.10x | 3.02x | ₩-65.37 Billion |
| 2020 | 2.85% | 0.90% | 1.12x | 2.84x | ₩-20.32 Billion |
| 2021 | 4.48% | 1.29% | 1.23x | 2.83x | ₩-16.42 Billion |
| 2022 | 1.67% | 0.43% | 1.28x | 3.03x | ₩-25.00 Billion |
| 2023 | 4.23% | 1.05% | 1.47x | 2.74x | ₩-17.74 Billion |
| 2024 | -4.25% | -1.01% | 1.45x | 2.89x | ₩-41.10 Billion |
| 2025 | 11.84% | 2.68% | 1.68x | 2.63x | ₩5.99 Billion |
Industry Comparison
This section compares HARIM Co. Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $624,762,189,955
- Average return on equity (ROE) among peers: 2.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HARIM Co. Ltd (136480) | ₩325.44 Billion | -2.45% | 1.63x | $237.11 Million |
| Daehan Flour Mills Co Ltd (001130) | $238.84 Billion | 11.11% | 1.02x | $174.98 Million |
| Daesang Corp (001680) | $1.45 Trillion | 6.58% | 1.42x | $486.05 Million |
| Daesang Corp Preference Shares (001685) | $1.32 Trillion | 6.28% | 1.41x | $15.68 Million |
| Korea Ind (002140) | $88.76 Billion | 5.76% | 1.06x | $47.32 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $59.77 Million |
| Sam Yang Foods (003230) | $54.47 Billion | 7.75% | 2.83x | $5.05 Billion |
| Daejoo Inc (003310) | $50.50 Billion | 5.36% | 0.67x | $82.87 Million |
| Harim Holdings Co. Ltd (003380) | $2.10 Trillion | 14.57% | 4.53x | $864.77 Million |
| Hansung Ent (003680) | $54.58 Billion | -22.33% | 2.91x | $19.75 Million |
| Namyang Dairy (003920) | $737.95 Billion | -10.63% | 0.22x | $209.00 Million |
About HARIM Co. Ltd
HARIM Co., Ltd., a chicken-specialized company, engages in the broiler processing and feed manufacturing business in South Korea. The company offers various chicken products, such as convenience food and seasoned meat under the Fresh Up brand. It is involved in poultry, animal hospital, healthcare, and distribution business. It exports its products. HARIM Co., Ltd. was founded in 1978 and is base… Read more