SaraminHR Co.Ltd
Saramin Co.,Ltd. operates as a recruitment company in South Korea. The company offers Saramin, a career matching platform; Jumpit, an employment platform for developers; recruitment consulting; and HR research services. The company was formerly known as SaraminHR Co.,Ltd. and changed its name to Saramin Co., Ltd. in April 2023. Saramin Co.,Ltd. was founded in 2005 and is headquartered in Seoul, S… Read more
SaraminHR Co.Ltd (143240) - Net Assets
Latest net assets as of September 2025: ₩184.50 Billion KRW
Based on the latest financial reports, SaraminHR Co.Ltd (143240) has net assets worth ₩184.50 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩225.33 Billion) and total liabilities (₩40.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩184.50 Billion |
| % of Total Assets | 81.88% |
| Annual Growth Rate | 11.65% |
| 5-Year Change | 44.29% |
| 10-Year Change | 180.49% |
| Growth Volatility | 7.75 |
SaraminHR Co.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how SaraminHR Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SaraminHR Co.Ltd (2014–2024)
The table below shows the annual net assets of SaraminHR Co.Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩179.97 Billion | +3.30% |
| 2023-12-31 | ₩174.22 Billion | +0.94% |
| 2022-12-31 | ₩172.61 Billion | +13.76% |
| 2021-12-31 | ₩151.73 Billion | +21.65% |
| 2020-12-31 | ₩124.73 Billion | +12.11% |
| 2019-12-31 | ₩111.26 Billion | +24.17% |
| 2018-12-31 | ₩89.60 Billion | +18.35% |
| 2017-12-31 | ₩75.71 Billion | +2.66% |
| 2016-12-31 | ₩73.75 Billion | +14.94% |
| 2015-12-31 | ₩64.16 Billion | +7.32% |
| 2014-12-31 | ₩59.79 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SaraminHR Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 753.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩153.70 Billion | 85.69% |
| Common Stock | ₩5.85 Billion | 3.26% |
| Other Components | ₩19.81 Billion | 11.04% |
| Total Equity | ₩179.36 Billion | 100.00% |
SaraminHR Co.Ltd Competitors by Market Cap
The table below lists competitors of SaraminHR Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taokaenoi Food & Marketing Public Company Limited
BK:TKN
|
$51.80 Million |
|
Yangarra Resources Ltd
PINK:YGRAF
|
$51.80 Million |
|
Shinwon
KO:009270
|
$51.80 Million |
|
Los Andes Copper Ltd
OTCQX:LSANF
|
$51.80 Million |
|
Wintermar Offshore Marine Tbk
JK:WINS
|
$51.78 Million |
|
Kwong Fong Industries Corp
TW:1416
|
$51.74 Million |
|
TROPHY GAMES Development AS
CO:TGAMES
|
$51.70 Million |
|
WISeKey International Holding Ltd.
LSE:0RF1
|
$51.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SaraminHR Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 174,221,900,480 to 179,359,689,590, a change of 5,137,789,110 (2.9%).
- Net income of 12,590,890,240 contributed positively to equity growth.
- Dividend payments of 5,415,131,000 reduced retained earnings.
- Share repurchases of 2,659,071,550 reduced equity.
- New share issuances of 427,050,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.59 Billion | +7.02% |
| Dividends Paid | ₩5.42 Billion | -3.02% |
| Share Repurchases | ₩2.66 Billion | -1.48% |
| Share Issuances | ₩427.05 Million | +0.24% |
| Other Changes | ₩194.05 Million | +0.11% |
| Total Change | ₩- | 2.95% |
Book Value vs Market Value Analysis
This analysis compares SaraminHR Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.15x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6701.87 | ₩14400.00 | x |
| 2017-12-31 | ₩6879.82 | ₩14400.00 | x |
| 2018-12-31 | ₩8142.50 | ₩14400.00 | x |
| 2019-12-31 | ₩10087.60 | ₩14400.00 | x |
| 2020-12-31 | ₩11285.59 | ₩14400.00 | x |
| 2021-12-31 | ₩13728.88 | ₩14400.00 | x |
| 2022-12-31 | ₩15596.24 | ₩14400.00 | x |
| 2023-12-31 | ₩16086.59 | ₩14400.00 | x |
| 2024-12-31 | ₩16521.31 | ₩14400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SaraminHR Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.81%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.17x
- Recent ROE (7.02%) is below the historical average (13.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.44% | 5.88% | 0.84x | 1.10x | ₩-2.73 Billion |
| 2015 | 13.54% | 12.68% | 0.95x | 1.12x | ₩2.27 Billion |
| 2016 | 14.13% | 14.14% | 0.89x | 1.12x | ₩3.05 Billion |
| 2017 | 4.50% | 4.19% | 0.83x | 1.29x | ₩-4.16 Billion |
| 2018 | 18.60% | 19.35% | 0.82x | 1.17x | ₩7.71 Billion |
| 2019 | 22.88% | 27.21% | 0.72x | 1.17x | ₩14.33 Billion |
| 2020 | 17.41% | 22.55% | 0.66x | 1.17x | ₩9.24 Billion |
| 2021 | 21.13% | 24.86% | 0.67x | 1.28x | ₩16.89 Billion |
| 2022 | 17.01% | 19.72% | 0.71x | 1.22x | ₩12.11 Billion |
| 2023 | 10.86% | 14.38% | 0.64x | 1.18x | ₩1.49 Billion |
| 2024 | 7.02% | 9.81% | 0.61x | 1.17x | ₩-5.35 Billion |
Industry Comparison
This section compares SaraminHR Co.Ltd's net assets metrics with peer companies in the Staffing & Employment Services industry.
No peer company data available for comparison.