SaraminHR Co.Ltd (143240) - Net Assets
Based on the latest financial reports, SaraminHR Co.Ltd (143240) has net assets worth ₩270.81 Billion KRW (≈ $183.53 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩312.06 Billion ≈ $211.48 Million USD) and total liabilities (₩41.24 Billion ≈ $27.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of SaraminHR Co.Ltd to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩270.81 Billion |
| % of Total Assets | 86.78% |
| Annual Growth Rate | 14.57% |
| 5-Year Change | 75.97% |
| 10-Year Change | 262.05% |
| Growth Volatility | 12.82 |
SaraminHR Co.Ltd - Net Assets Trend (2014–2025)
This chart illustrates how SaraminHR Co.Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of SaraminHR Co.Ltd.
Annual Net Assets for SaraminHR Co.Ltd (2014–2025)
The table below shows the annual net assets of SaraminHR Co.Ltd from 2014 to 2025. Also explore net asset momentum of SaraminHR Co.Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩267.01 Billion ≈ $180.95 Million |
+48.36% |
| 2024-12-31 | ₩179.97 Billion ≈ $121.97 Million |
+3.30% |
| 2023-12-31 | ₩174.22 Billion ≈ $118.07 Million |
+0.94% |
| 2022-12-31 | ₩172.61 Billion ≈ $116.97 Million |
+13.76% |
| 2021-12-31 | ₩151.73 Billion ≈ $102.83 Million |
+21.65% |
| 2020-12-31 | ₩124.73 Billion ≈ $84.53 Million |
+12.11% |
| 2019-12-31 | ₩111.26 Billion ≈ $75.40 Million |
+24.17% |
| 2018-12-31 | ₩89.60 Billion ≈ $60.72 Million |
+18.35% |
| 2017-12-31 | ₩75.71 Billion ≈ $51.31 Million |
+2.66% |
| 2016-12-31 | ₩73.75 Billion ≈ $49.98 Million |
+14.94% |
| 2015-12-31 | ₩64.16 Billion ≈ $43.48 Million |
+7.32% |
| 2014-12-31 | ₩59.79 Billion ≈ $40.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SaraminHR Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1234.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩240.45 Billion | 90.05% |
| Other Components | ₩26.56 Billion | 9.95% |
| Total Equity | ₩267.01 Billion | 100.00% |
SaraminHR Co.Ltd Competitors by Market Cap
The table below lists competitors of SaraminHR Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Awardit AB
ST:AWRD
|
$121.17 Million |
|
Prizma Pres Matbaacilik Yayincilik Sanayi ve Ticaret AS
IS:PRZMA
|
$121.17 Million |
|
PT Net Visi Media Tbk
JK:NETV
|
$121.18 Million |
|
Rockridge Resources Ltd
V:ROCK
|
$121.23 Million |
|
Themis Medicare Limited
NSE:THEMISMED
|
$121.09 Million |
|
Indo Kordsa Tbk
JK:BRAM
|
$121.05 Million |
|
Kee Tai Properties Co Ltd
TW:2538
|
$121.00 Million |
|
Sejong Industrial
KO:033530
|
$121.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SaraminHR Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 179,359,689,590 to 267,009,699,270, a change of 87,650,009,680 (48.9%).
- Net income of 91,941,588,810 contributed positively to equity growth.
- Dividend payments of 5,249,365,500 reduced retained earnings.
- Share repurchases of 2,903,108,660 reduced equity.
- Other factors increased equity by 3,860,895,030.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩91.94 Billion | +34.43% |
| Dividends Paid | ₩5.25 Billion | -1.97% |
| Share Repurchases | ₩2.90 Billion | -1.09% |
| Other Changes | ₩3.86 Billion | +1.45% |
| Total Change | ₩- | 48.87% |
Book Value vs Market Value Analysis
This analysis compares SaraminHR Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.54x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6701.87 | ₩17030.00 | x |
| 2017-12-31 | ₩6879.82 | ₩17030.00 | x |
| 2018-12-31 | ₩8142.50 | ₩17030.00 | x |
| 2019-12-31 | ₩10087.60 | ₩17030.00 | x |
| 2020-12-31 | ₩11285.59 | ₩17030.00 | x |
| 2021-12-31 | ₩13728.88 | ₩17030.00 | x |
| 2022-12-31 | ₩15596.24 | ₩17030.00 | x |
| 2023-12-31 | ₩16086.59 | ₩17030.00 | x |
| 2024-12-31 | ₩16521.31 | ₩17030.00 | x |
| 2025-12-31 | ₩25432.57 | ₩17030.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SaraminHR Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.43%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 75.84%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.22x
- Recent ROE (34.43%) is above the historical average (15.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.44% | 5.88% | 0.84x | 1.10x | ₩-2.73 Billion |
| 2015 | 13.54% | 12.68% | 0.95x | 1.12x | ₩2.27 Billion |
| 2016 | 14.13% | 14.14% | 0.89x | 1.12x | ₩3.05 Billion |
| 2017 | 4.50% | 4.19% | 0.83x | 1.29x | ₩-4.16 Billion |
| 2018 | 18.60% | 19.35% | 0.82x | 1.17x | ₩7.71 Billion |
| 2019 | 22.88% | 27.21% | 0.72x | 1.17x | ₩14.33 Billion |
| 2020 | 17.41% | 22.55% | 0.66x | 1.17x | ₩9.24 Billion |
| 2021 | 21.13% | 24.86% | 0.67x | 1.28x | ₩16.89 Billion |
| 2022 | 17.01% | 19.72% | 0.71x | 1.22x | ₩12.11 Billion |
| 2023 | 10.86% | 14.38% | 0.64x | 1.18x | ₩1.49 Billion |
| 2024 | 7.02% | 9.81% | 0.61x | 1.17x | ₩-5.35 Billion |
| 2025 | 34.43% | 75.84% | 0.37x | 1.22x | ₩65.24 Billion |
Industry Comparison
This section compares SaraminHR Co.Ltd's net assets metrics with peer companies in the Staffing & Employment Services industry.
No peer company data available for comparison.
About SaraminHR Co.Ltd
Saramin Co.,Ltd. operates as a recruitment company in South Korea. The company offers Saramin, a career matching platform; Jumpit, an employment platform for developers; recruitment consulting; and HR research services. The company was formerly known as SaraminHR Co.,Ltd. and changed its name to Saramin Co., Ltd. in April 2023. Saramin Co.,Ltd. was founded in 2005 and is headquartered in Seoul, S… Read more