SaraminHR Co.Ltd (143240) - Net Assets
Based on the latest financial reports, SaraminHR Co.Ltd (143240) has net assets worth ₩184.50 Billion KRW (≈ $125.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩225.33 Billion ≈ $152.70 Million USD) and total liabilities (₩40.83 Billion ≈ $27.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SaraminHR Co.Ltd asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩184.50 Billion |
| % of Total Assets | 81.88% |
| Annual Growth Rate | 11.65% |
| 5-Year Change | 44.29% |
| 10-Year Change | 180.49% |
| Growth Volatility | 7.75 |
SaraminHR Co.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how SaraminHR Co.Ltd's net assets have evolved over time, based on quarterly financial data. Check SaraminHR Co.Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Annual Net Assets for SaraminHR Co.Ltd (2014–2024)
The table below shows the annual net assets of SaraminHR Co.Ltd from 2014 to 2024. For live valuation and market cap data, see how much is SaraminHR Co.Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩179.97 Billion ≈ $121.97 Million |
+3.30% |
| 2023-12-31 | ₩174.22 Billion ≈ $118.07 Million |
+0.94% |
| 2022-12-31 | ₩172.61 Billion ≈ $116.97 Million |
+13.76% |
| 2021-12-31 | ₩151.73 Billion ≈ $102.83 Million |
+21.65% |
| 2020-12-31 | ₩124.73 Billion ≈ $84.53 Million |
+12.11% |
| 2019-12-31 | ₩111.26 Billion ≈ $75.40 Million |
+24.17% |
| 2018-12-31 | ₩89.60 Billion ≈ $60.72 Million |
+18.35% |
| 2017-12-31 | ₩75.71 Billion ≈ $51.31 Million |
+2.66% |
| 2016-12-31 | ₩73.75 Billion ≈ $49.98 Million |
+14.94% |
| 2015-12-31 | ₩64.16 Billion ≈ $43.48 Million |
+7.32% |
| 2014-12-31 | ₩59.79 Billion ≈ $40.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SaraminHR Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 753.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩153.70 Billion | 85.69% |
| Common Stock | ₩5.85 Billion | 3.26% |
| Other Components | ₩19.81 Billion | 11.04% |
| Total Equity | ₩179.36 Billion | 100.00% |
SaraminHR Co.Ltd Competitors by Market Cap
The table below lists competitors of SaraminHR Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank Panin Syariah Tbk
JK:PNBS
|
$115.99 Million |
|
Konya Kagit Sanayi ve Ticaret AS
IS:KONKA
|
$116.00 Million |
|
Amulaire Thermal Technology
TW:2241
|
$116.00 Million |
|
Quantumsphere Acquisition Corporation
NASDAQ:QUMS
|
$116.01 Million |
|
CSC Steel Holdings Bhd
KLSE:5094
|
$115.90 Million |
|
Naturel Yenilenebilir Enerji Ticare
IS:NATEN
|
$115.86 Million |
|
Abonmax Co Ltd
TW:2429
|
$115.83 Million |
|
IRM ENERGY LTD
NSE:IRMENERGY
|
$115.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SaraminHR Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 174,221,900,480 to 179,359,689,590, a change of 5,137,789,110 (2.9%).
- Net income of 12,590,890,240 contributed positively to equity growth.
- Dividend payments of 5,415,131,000 reduced retained earnings.
- Share repurchases of 2,659,071,550 reduced equity.
- New share issuances of 427,050,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.59 Billion | +7.02% |
| Dividends Paid | ₩5.42 Billion | -3.02% |
| Share Repurchases | ₩2.66 Billion | -1.48% |
| Share Issuances | ₩427.05 Million | +0.24% |
| Other Changes | ₩194.05 Million | +0.11% |
| Total Change | ₩- | 2.95% |
Book Value vs Market Value Analysis
This analysis compares SaraminHR Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.43x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6701.87 | ₩16300.00 | x |
| 2017-12-31 | ₩6879.82 | ₩16300.00 | x |
| 2018-12-31 | ₩8142.50 | ₩16300.00 | x |
| 2019-12-31 | ₩10087.60 | ₩16300.00 | x |
| 2020-12-31 | ₩11285.59 | ₩16300.00 | x |
| 2021-12-31 | ₩13728.88 | ₩16300.00 | x |
| 2022-12-31 | ₩15596.24 | ₩16300.00 | x |
| 2023-12-31 | ₩16086.59 | ₩16300.00 | x |
| 2024-12-31 | ₩16521.31 | ₩16300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SaraminHR Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.81%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.17x
- Recent ROE (7.02%) is below the historical average (13.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.44% | 5.88% | 0.84x | 1.10x | ₩-2.73 Billion |
| 2015 | 13.54% | 12.68% | 0.95x | 1.12x | ₩2.27 Billion |
| 2016 | 14.13% | 14.14% | 0.89x | 1.12x | ₩3.05 Billion |
| 2017 | 4.50% | 4.19% | 0.83x | 1.29x | ₩-4.16 Billion |
| 2018 | 18.60% | 19.35% | 0.82x | 1.17x | ₩7.71 Billion |
| 2019 | 22.88% | 27.21% | 0.72x | 1.17x | ₩14.33 Billion |
| 2020 | 17.41% | 22.55% | 0.66x | 1.17x | ₩9.24 Billion |
| 2021 | 21.13% | 24.86% | 0.67x | 1.28x | ₩16.89 Billion |
| 2022 | 17.01% | 19.72% | 0.71x | 1.22x | ₩12.11 Billion |
| 2023 | 10.86% | 14.38% | 0.64x | 1.18x | ₩1.49 Billion |
| 2024 | 7.02% | 9.81% | 0.61x | 1.17x | ₩-5.35 Billion |
Industry Comparison
This section compares SaraminHR Co.Ltd's net assets metrics with peer companies in the Staffing & Employment Services industry.
No peer company data available for comparison.
About SaraminHR Co.Ltd
Saramin Co.,Ltd. operates as a recruitment company in South Korea. The company offers Saramin, a career matching platform; Jumpit, an employment platform for developers; recruitment consulting; and HR research services. The company was formerly known as SaraminHR Co.,Ltd. and changed its name to Saramin Co., Ltd. in April 2023. Saramin Co.,Ltd. was founded in 2005 and is headquartered in Seoul, S… Read more