Hyungkuk F&B Co Ltd Net Assets
Hyungkuk F&B Co Ltd net assets. Based on the latest financial reports, Hyungkuk F&B Co Ltd (189980) has net assets worth ₩104.46 Billion KRW (≈ $70.79 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩248.36 Billion ≈ $168.31 Million USD) and total liabilities (₩143.90 Billion ≈ $97.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Hyungkuk F&B Co Ltd net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩104.46 Billion |
| % of Total Assets | 42.06% |
| Annual Growth Rate | 12.85% |
| 5-Year Change | 29.48% |
| 10-Year Change | 80.41% |
| Growth Volatility | 40.07 |
Net Assets of Hyungkuk F&B Co Ltd (2014–2025)
Net assets of Hyungkuk F&B Co Ltd from 2014 to 2025. This chart illustrates how Hyungkuk F&B Co Ltd's net assets have evolved over time, based on quarterly financial data. See 189980 equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Hyungkuk F&B Co Ltd (2014–2025)
The table below shows the annual net assets of Hyungkuk F&B Co Ltd from 2014 to 2025. For live market cap and overall valuation, see Hyungkuk F&B Co Ltd (189980) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩100.06 Billion ≈ $67.81 Million |
+3.02% |
| 2024-12-31 | ₩97.12 Billion ≈ $65.82 Million |
-1.86% |
| 2023-12-31 | ₩98.96 Billion ≈ $67.06 Million |
+11.42% |
| 2022-12-31 | ₩88.82 Billion ≈ $60.19 Million |
+14.94% |
| 2021-12-31 | ₩77.28 Billion ≈ $52.37 Million |
+12.45% |
| 2020-12-31 | ₩68.72 Billion ≈ $46.57 Million |
+7.27% |
| 2019-12-31 | ₩64.07 Billion ≈ $43.42 Million |
+7.25% |
| 2018-12-31 | ₩59.73 Billion ≈ $40.48 Million |
+4.05% |
| 2017-12-31 | ₩57.41 Billion ≈ $38.91 Million |
+3.51% |
| 2016-12-31 | ₩55.46 Billion ≈ $37.59 Million |
-13.37% |
| 2015-12-31 | ₩64.03 Billion ≈ $43.39 Million |
+141.89% |
| 2014-12-31 | ₩26.47 Billion ≈ $17.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hyungkuk F&B Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 290.9% over the analyzed period, indicating profitable operations and earnings retention.
Hyungkuk F&B Co Ltd Net Assets Breakdown (December 2025)
Hyungkuk F&B Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩78.30 Billion | 80.47% |
| Other Components | ₩19.00 Billion | 19.53% |
| Total Equity | ₩97.29 Billion | 100.00% |
Hyungkuk F&B Co Ltd Competitors by Market Cap
The table below lists competitors of Hyungkuk F&B Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kristal Kola ve Mesrubat Sanayi Ticaret AS
IS:KRSTL
|
$29.24 Million |
|
Busan Ind
KO:011390
|
$29.27 Million |
|
HPP Holdings Bhd
KLSE:0228
|
$29.28 Million |
|
Systech Bhd
KLSE:0050
|
$29.28 Million |
|
PT Sarimelati Kencana Tbk
JK:PZZA
|
$29.23 Million |
|
Kiattana Transport Public Company Limited
BK:KIAT
|
$29.23 Million |
|
Vanet Gida Sanayi Ic ve Dis Ticaret AS
IS:VANGD
|
$29.23 Million |
|
Tubos Reunidos S.A
MC:TRG
|
$29.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hyungkuk F&B Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 94,513,754,430 to 97,293,958,770, a change of 2,780,204,340 (2.9%).
- Net income of 7,767,396,010 contributed positively to equity growth.
- Dividend payments of 7,808,109,400 reduced retained earnings.
- Other factors increased equity by 2,820,917,730.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩7.77 Billion | +7.98% |
| Dividends Paid | ₩7.81 Billion | -8.03% |
| Other Changes | ₩2.82 Billion | +2.9% |
| Total Change | ₩- | 2.94% |
Book Value vs Market Value Analysis
This analysis compares Hyungkuk F&B Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.68x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1579.58 | ₩1075.00 | x |
| 2017-12-31 | ₩1635.06 | ₩1075.00 | x |
| 2018-12-31 | ₩1701.23 | ₩1075.00 | x |
| 2019-12-31 | ₩1824.64 | ₩1075.00 | x |
| 2020-12-31 | ₩1867.88 | ₩1075.00 | x |
| 2021-12-31 | ₩2004.43 | ₩1075.00 | x |
| 2022-12-31 | ₩2295.49 | ₩1075.00 | x |
| 2023-12-31 | ₩2448.92 | ₩1075.00 | x |
| 2024-12-31 | ₩2442.64 | ₩1075.00 | x |
| 2025-12-31 | ₩2424.00 | ₩1075.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hyungkuk F&B Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.82%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 2.32x
- Recent ROE (7.98%) is below the historical average (9.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 25.18% | 17.46% | 0.85x | 1.69x | ₩3.69 Billion |
| 2015 | 10.31% | 16.66% | 0.53x | 1.17x | ₩200.32 Million |
| 2016 | 6.04% | 8.09% | 0.62x | 1.21x | ₩-2.20 Billion |
| 2017 | 4.56% | 5.83% | 0.64x | 1.22x | ₩-3.12 Billion |
| 2018 | 4.62% | 5.79% | 0.58x | 1.37x | ₩-3.21 Billion |
| 2019 | 8.28% | 9.86% | 0.60x | 1.39x | ₩-1.10 Billion |
| 2020 | 5.91% | 8.06% | 0.54x | 1.35x | ₩-2.81 Billion |
| 2021 | 8.20% | 8.86% | 0.54x | 1.71x | ₩-1.39 Billion |
| 2022 | 13.44% | 12.28% | 0.46x | 2.37x | ₩3.06 Billion |
| 2023 | 9.02% | 8.46% | 0.48x | 2.24x | ₩-925.57 Million |
| 2024 | 5.43% | 5.00% | 0.46x | 2.34x | ₩-4.32 Billion |
| 2025 | 7.98% | 7.82% | 0.44x | 2.32x | ₩-1.96 Billion |
Industry Comparison
This section compares Hyungkuk F&B Co Ltd's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $1,805,077,904,515
- Average return on equity (ROE) among peers: -0.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hyungkuk F&B Co Ltd (189980) | ₩104.46 Billion | 25.18% | 1.38x | $29.24 Million |
| Lotte Chilsung Beverage (005300) | $1.24 Trillion | -3.88% | 1.68x | $653.97 Million |
| Lotte Chilsung Beverage Co Ltd (005305) | $2.37 Trillion | 2.92% | 0.96x | $33.68 Million |
About Hyungkuk F&B Co Ltd
HYUNGKUK F&B Co., Ltd. engages in the manufacture and sale of foods and beverages in South Korea. It offers concentrates, coffee, dessert, bakery, beverage concentrates, and other products, as well as capsule coffee under the FEAN brand name. The company also operates O Daily Life, a beverage brand; and restaurants under the Maratoki and Café Zamong brand names. HYUNGKUK F&B Co., Ltd. was founded… Read more