Daewoo SBI SPAC 1 (215480) - Net Assets
Based on the latest financial reports, Daewoo SBI SPAC 1 (215480) has net assets worth ₩31.81 Billion KRW (≈ $21.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩37.54 Billion ≈ $25.44 Million USD) and total liabilities (₩5.73 Billion ≈ $3.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Daewoo SBI SPAC 1 (215480) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩31.81 Billion |
| % of Total Assets | 84.73% |
| Annual Growth Rate | 19.84% |
| 5-Year Change | 19.6% |
| 10-Year Change | N/A |
| Growth Volatility | 71.3 |
Daewoo SBI SPAC 1 - Net Assets Trend (2016–2025)
This chart illustrates how Daewoo SBI SPAC 1's net assets have evolved over time, based on quarterly financial data. Also explore 215480 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Daewoo SBI SPAC 1 (2016–2025)
The table below shows the annual net assets of Daewoo SBI SPAC 1 from 2016 to 2025. For live valuation and market cap data, see 215480 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩31.81 Billion ≈ $21.56 Million |
-3.14% |
| 2024-12-31 | ₩32.84 Billion ≈ $22.26 Million |
-1.60% |
| 2023-12-31 | ₩33.38 Billion ≈ $22.62 Million |
+9.33% |
| 2022-12-31 | ₩30.53 Billion ≈ $20.69 Million |
+14.79% |
| 2021-12-31 | ₩26.60 Billion ≈ $18.02 Million |
+19.46% |
| 2020-12-31 | ₩22.26 Billion ≈ $15.09 Million |
-1.99% |
| 2019-12-31 | ₩22.72 Billion ≈ $15.39 Million |
+30.75% |
| 2018-12-31 | ₩17.37 Billion ≈ $11.77 Million |
-15.54% |
| 2017-12-31 | ₩20.57 Billion ≈ $13.94 Million |
+229.50% |
| 2016-12-31 | ₩6.24 Billion ≈ $4.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Daewoo SBI SPAC 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16263.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩4.00 Billion | 12.58% |
| Other Components | ₩27.81 Billion | 87.42% |
| Total Equity | ₩31.81 Billion | 100.00% |
Daewoo SBI SPAC 1 Competitors by Market Cap
The table below lists competitors of Daewoo SBI SPAC 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Andira Agro Tbk PT
JK:ANDI
|
$13.70 Million |
|
Surgepays Inc
NASDAQ:SURG
|
$13.70 Million |
|
DevPort AB (publ)
ST:DEVP-B
|
$13.71 Million |
|
Delorean Corporation Ltd
AU:DEL
|
$13.72 Million |
|
Savills
LSE:SVS
|
$13.69 Million |
|
Prochem S.A.
WAR:PRM
|
$13.68 Million |
|
Clean & Science co. Ltd
KQ:045520
|
$13.68 Million |
|
MDI Energia S.A.
WAR:MDI
|
$13.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daewoo SBI SPAC 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,817,871,730 to 31,810,662,610, a change of -1,007,209,120 (-3.1%).
- Net loss of 1,222,498,480 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.22 Billion | -3.84% |
| Other Changes | ₩215.29 Million | +0.68% |
| Total Change | ₩- | -3.07% |
Book Value vs Market Value Analysis
This analysis compares Daewoo SBI SPAC 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.51x to 0.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4414.85 | ₩2235.00 | x |
| 2017-12-31 | ₩2836.96 | ₩2235.00 | x |
| 2018-12-31 | ₩2305.19 | ₩2235.00 | x |
| 2019-12-31 | ₩2788.95 | ₩2235.00 | x |
| 2020-12-31 | ₩2530.01 | ₩2235.00 | x |
| 2021-12-31 | ₩2826.52 | ₩2235.00 | x |
| 2022-12-31 | ₩3245.69 | ₩2235.00 | x |
| 2023-12-31 | ₩3723.57 | ₩2235.00 | x |
| 2024-12-31 | ₩3662.52 | ₩2235.00 | x |
| 2025-12-31 | ₩3520.08 | ₩2235.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daewoo SBI SPAC 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.08%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.18x
- Recent ROE (-3.84%) is below the historical average (-0.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.39% | 0.00% | 0.00x | 0.00x | ₩-603.48 Million |
| 2016 | -0.59% | -0.15% | 3.43x | 1.11x | ₩-661.00 Million |
| 2017 | 2.67% | 1.80% | 0.97x | 1.52x | ₩-1.51 Billion |
| 2018 | -22.30% | -15.90% | 0.87x | 1.61x | ₩-5.61 Billion |
| 2019 | 0.67% | 0.54% | 0.88x | 1.41x | ₩-2.12 Billion |
| 2020 | -15.70% | -13.81% | 0.92x | 1.24x | ₩-5.72 Billion |
| 2021 | 13.01% | 9.57% | 0.94x | 1.44x | ₩799.34 Million |
| 2022 | 12.82% | 7.64% | 1.23x | 1.36x | ₩861.59 Million |
| 2023 | 7.28% | 4.99% | 1.17x | 1.24x | ₩-907.72 Million |
| 2024 | -1.54% | -1.13% | 1.05x | 1.30x | ₩-3.79 Billion |
| 2025 | -3.84% | -3.08% | 1.06x | 1.18x | ₩-4.40 Billion |
Industry Comparison
This section compares Daewoo SBI SPAC 1's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $184,776,496,290
- Average return on equity (ROE) among peers: 8.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daewoo SBI SPAC 1 (215480) | ₩31.81 Billion | 0.39% | 0.18x | $13.69 Million |
| Shinsegae Inte (031430) | $408.98 Billion | 12.23% | 0.52x | $348.73 Million |
| GRITEE Inc (204020) | $68.68 Billion | 2.95% | 0.29x | $30.65 Million |
| Castelbajac Co. Ltd (308100) | $76.68 Billion | 8.96% | 0.16x | $6.93 Million |
About Daewoo SBI SPAC 1
TOEBOX KOREA.Ltd. engages in the operation of shoe stores for children. It operates approximately 50 stores in South Korea, 5 stores in China, and 1 store in Vietnam. The company was formerly known as Daewoo SBI Special Purpose Acquisition 1 Co., Ltd. and changed its name to TOEBOX KOREA.Ltd. in March 2017. TOEBOX KOREA.Ltd. was founded in 2012 and is based in Seoul, South Korea.