Neosem Inc
Neosem Inc. manufactures and sells semiconductor inspection equipment. It offers memory burn-in, SSD, DRAM module, and LED tests; surface particle detectors; and automation test systems. The company was founded in 2002 and is headquartered in Anyang-si, South Korea.
Neosem Inc (253590) - Net Assets
Latest net assets as of September 2025: ₩113.45 Billion KRW
Based on the latest financial reports, Neosem Inc (253590) has net assets worth ₩113.45 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩125.38 Billion) and total liabilities (₩11.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩113.45 Billion |
| % of Total Assets | 90.49% |
| Annual Growth Rate | 94.3% |
| 5-Year Change | 168.09% |
| 10-Year Change | N/A |
| Growth Volatility | 583.29 |
Neosem Inc - Net Assets Trend (2016–2024)
This chart illustrates how Neosem Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Neosem Inc (2016–2024)
The table below shows the annual net assets of Neosem Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩115.90 Billion | +33.51% |
| 2023-12-31 | ₩86.81 Billion | +39.38% |
| 2022-12-31 | ₩62.28 Billion | +22.30% |
| 2021-12-31 | ₩50.92 Billion | +17.80% |
| 2020-12-31 | ₩43.23 Billion | +15.30% |
| 2019-12-31 | ₩37.49 Billion | +259.20% |
| 2018-12-31 | ₩10.44 Billion | +1802.27% |
| 2017-12-31 | ₩548.73 Million | -3.83% |
| 2016-12-31 | ₩570.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Neosem Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6737929729000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩67.37 Billion | 58.13% |
| Common Stock | ₩4.39 Billion | 3.79% |
| Other Components | ₩44.14 Billion | 38.09% |
| Total Equity | ₩115.90 Billion | 100.00% |
Neosem Inc Competitors by Market Cap
The table below lists competitors of Neosem Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XiAn Typical Industries Co Ltd
SHG:600302
|
$255.65 Million |
|
XOMA Corp
NASDAQ:XOMA
|
$255.80 Million |
|
Viel et Cie.
LSE:0HZW
|
$255.81 Million |
|
High Templar Tech Limited
LSE:0A2T
|
$255.82 Million |
|
Dalian Zhiyun Automation Co Ltd
SHE:300097
|
$255.32 Million |
|
Piovan S.p.A
F:PV0
|
$255.28 Million |
|
Selamat Sempurna Tbk
JK:SMSM
|
$255.20 Million |
|
Daewoong
KO:003090
|
$255.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Neosem Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 86,808,779,760 to 115,895,048,420, a change of 29,086,268,660 (33.5%).
- Net income of 19,215,187,090 contributed positively to equity growth.
- Dividend payments of 1,239,592,590 reduced retained earnings.
- Share repurchases of 9,165,258,550 reduced equity.
- New share issuances of 9,165,258,540 increased equity.
- Other factors increased equity by 11,110,674,170.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩19.22 Billion | +16.58% |
| Dividends Paid | ₩1.24 Billion | -1.07% |
| Share Repurchases | ₩9.17 Billion | -7.91% |
| Share Issuances | ₩9.17 Billion | +7.91% |
| Other Changes | ₩11.11 Billion | +9.59% |
| Total Change | ₩- | 33.51% |
Book Value vs Market Value Analysis
This analysis compares Neosem Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.12x to 7.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1118.76 | ₩19150.00 | x |
| 2017-12-31 | ₩1075.93 | ₩19150.00 | x |
| 2018-12-31 | ₩1894.41 | ₩19150.00 | x |
| 2019-12-31 | ₩1019.42 | ₩19150.00 | x |
| 2020-12-31 | ₩1192.61 | ₩19150.00 | x |
| 2021-12-31 | ₩1400.95 | ₩19150.00 | x |
| 2022-12-31 | ₩1652.98 | ₩19150.00 | x |
| 2023-12-31 | ₩2204.73 | ₩19150.00 | x |
| 2024-12-31 | ₩2727.00 | ₩19150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Neosem Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.26%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.22x
- Recent ROE (16.58%) is above the historical average (6.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -2.32% | 0.00% | 0.00x | 2.26x | ₩-70.31 Million |
| 2017 | -3.98% | 0.00% | 0.00x | 2.33x | ₩-76.71 Million |
| 2018 | 0.49% | 0.00% | 0.00x | 1.07x | ₩-992.17 Million |
| 2019 | -4.19% | -5.76% | 0.42x | 1.71x | ₩-5.32 Billion |
| 2020 | 18.68% | 16.60% | 0.76x | 1.48x | ₩3.75 Billion |
| 2021 | 11.08% | 15.18% | 0.42x | 1.74x | ₩551.76 Million |
| 2022 | 16.05% | 13.39% | 0.57x | 2.10x | ₩3.77 Billion |
| 2023 | 9.54% | 8.21% | 0.95x | 1.23x | ₩-399.01 Million |
| 2024 | 16.58% | 18.26% | 0.74x | 1.22x | ₩7.63 Billion |
Industry Comparison
This section compares Neosem Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $4,884,693,441,806
- Average return on equity (ROE) among peers: 9.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Neosem Inc (253590) | ₩113.45 Billion | -2.32% | 0.11x | $255.36 Million |
| SK Hynix Inc (000660) | $46.85 Trillion | 33.17% | 0.36x | $359.51 Billion |
| DB HiTek Co Ltd (000990) | $375.96 Billion | 10.99% | 1.60x | $1.65 Billion |
| Charm Engine (009310) | $103.16 Billion | 14.91% | 1.03x | $6.17 Million |
| Auk Corp (017900) | $78.53 Billion | 4.40% | 1.19x | $27.81 Million |
| SFA Semicon Co. Ltd (036540) | $455.60 Billion | 9.42% | 0.48x | $348.99 Million |
| Fine Semitech Corp (036810) | $239.77 Billion | -5.65% | 0.71x | $388.60 Million |
| Seoul Semiconductor Co. Ltd (046890) | $187.09 Billion | 9.45% | 0.31x | $285.72 Million |
| Kona I Co.Ltd (052400) | $82.57 Billion | -11.14% | 2.49x | $351.95 Million |
| Telechips Inc (054450) | $246.20 Billion | 25.44% | 0.52x | $90.74 Million |
| APS Holdings Corporation (054620) | $225.71 Billion | -0.59% | 0.83x | $45.27 Million |