D&C Media Co.Ltd
D&C Media Co.,Ltd. publishes and distributes books and novels. It develops and supplies genre novels, global content, web novels, and webtoons. The company was founded in 2012 and is headquartered in Seoul, South Korea.
D&C Media Co.Ltd (263720) - Net Assets
Latest net assets as of September 2025: ₩96.35 Billion KRW
Based on the latest financial reports, D&C Media Co.Ltd (263720) has net assets worth ₩96.35 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩121.10 Billion) and total liabilities (₩24.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩96.35 Billion |
| % of Total Assets | 79.56% |
| Annual Growth Rate | 42.41% |
| 5-Year Change | 69.32% |
| 10-Year Change | N/A |
| Growth Volatility | 111.69 |
D&C Media Co.Ltd - Net Assets Trend (2015–2024)
This chart illustrates how D&C Media Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for D&C Media Co.Ltd (2015–2024)
The table below shows the annual net assets of D&C Media Co.Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩88.10 Billion | +9.93% |
| 2023-12-31 | ₩80.14 Billion | +8.46% |
| 2022-12-31 | ₩73.89 Billion | +7.82% |
| 2021-12-31 | ₩68.53 Billion | +31.71% |
| 2020-12-31 | ₩52.03 Billion | +25.31% |
| 2019-12-31 | ₩41.52 Billion | +13.69% |
| 2018-12-31 | ₩36.52 Billion | +14.22% |
| 2017-12-31 | ₩31.98 Billion | +372.39% |
| 2016-12-31 | ₩6.77 Billion | +85.29% |
| 2015-12-31 | ₩3.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to D&C Media Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1801.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩67.56 Billion | 76.72% |
| Common Stock | ₩6.26 Billion | 7.11% |
| Other Components | ₩14.24 Billion | 16.17% |
| Total Equity | ₩88.07 Billion | 100.00% |
D&C Media Co.Ltd Competitors by Market Cap
The table below lists competitors of D&C Media Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Roularta
BR:ROU
|
$30.96 Million |
|
DGL Group Ltd
AU:DGL
|
$30.97 Million |
|
Midway Limited
F:MI6
|
$30.98 Million |
|
DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen
XETRA:DAM
|
$30.99 Million |
|
Comtrend Corp
TWO:8089
|
$30.95 Million |
|
Rich Sparkle Holdings Limited Ordinary Shares
NASDAQ:ANPA
|
$30.94 Million |
|
Catering International & Services S.A.
PA:ALCIS
|
$30.94 Million |
|
GenMont Biotech Inc
TW:3164
|
$30.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D&C Media Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 80,142,386,780 to 88,066,142,230, a change of 7,923,755,450 (9.9%).
- Net income of 11,146,781,450 contributed positively to equity growth.
- Share repurchases of 253,401,550 reduced equity.
- New share issuances of 562,548,330 increased equity.
- Other factors decreased equity by 3,532,172,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩11.15 Billion | +12.66% |
| Share Repurchases | ₩253.40 Million | -0.29% |
| Share Issuances | ₩562.55 Million | +0.64% |
| Other Changes | ₩-3.53 Billion | -4.01% |
| Total Change | ₩- | 9.89% |
Book Value vs Market Value Analysis
This analysis compares D&C Media Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.09x to 1.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩10995.39 | ₩11950.00 | x |
| 2017-12-31 | ₩2663.76 | ₩11950.00 | x |
| 2018-12-31 | ₩3042.49 | ₩11950.00 | x |
| 2019-12-31 | ₩3398.04 | ₩11950.00 | x |
| 2020-12-31 | ₩4263.38 | ₩11950.00 | x |
| 2021-12-31 | ₩5615.34 | ₩11950.00 | x |
| 2022-12-31 | ₩6065.55 | ₩11950.00 | x |
| 2023-12-31 | ₩6466.10 | ₩11950.00 | x |
| 2024-12-31 | ₩7094.90 | ₩11950.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D&C Media Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.66%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.35%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.31x
- Recent ROE (12.66%) is below the historical average (21.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 58.11% | 14.78% | 2.32x | 1.70x | ₩1.76 Billion |
| 2016 | 44.50% | 15.94% | 1.96x | 1.42x | ₩2.34 Billion |
| 2017 | 14.19% | 17.09% | 0.74x | 1.12x | ₩1.34 Billion |
| 2018 | 13.46% | 15.33% | 0.74x | 1.19x | ₩1.27 Billion |
| 2019 | 11.69% | 11.52% | 0.79x | 1.29x | ₩700.33 Million |
| 2020 | 20.89% | 18.82% | 0.91x | 1.22x | ₩5.66 Billion |
| 2021 | 22.04% | 22.40% | 0.76x | 1.29x | ₩8.25 Billion |
| 2022 | 8.32% | 10.04% | 0.65x | 1.27x | ₩-1.25 Billion |
| 2023 | 4.99% | 6.63% | 0.61x | 1.23x | ₩-4.01 Billion |
| 2024 | 12.66% | 13.35% | 0.72x | 1.31x | ₩2.34 Billion |
Industry Comparison
This section compares D&C Media Co.Ltd's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $117,903,417,650
- Average return on equity (ROE) among peers: 2.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D&C Media Co.Ltd (263720) | ₩96.35 Billion | 58.11% | 0.26x | $30.95 Million |
| YeaRimDang Publishing Co. Ltd (036000) | $226.91 Billion | 6.76% | 1.63x | $22.34 Million |
| Samsung Publis (068290) | $45.13 Billion | 10.18% | 0.49x | $24.47 Million |
| Woongjin Thinkbig Co Ltd (095720) | $302.60 Billion | -6.43% | 1.24x | $35.36 Million |
| Visang Educati (100220) | $197.21 Billion | -0.52% | 0.57x | $18.51 Million |
| e-future.Co.Ltd (134060) | $16.50 Billion | -3.51% | 0.19x | $6.35 Million |
| Mr. Blue Corporation (207760) | $32.08 Billion | 8.59% | 0.38x | $23.15 Million |
| Mico BioMed Co. Ltd. (214610) | $4.90 Billion | 0.00% | 1.15x | $19.82 Million |