D&C Media Co.Ltd (263720) - Net Assets
Based on the latest financial reports, D&C Media Co.Ltd (263720) has net assets worth ₩96.35 Billion KRW (≈ $65.29 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩121.10 Billion ≈ $82.07 Million USD) and total liabilities (₩24.76 Billion ≈ $16.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are D&C Media Co.Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩96.35 Billion |
| % of Total Assets | 79.56% |
| Annual Growth Rate | 42.41% |
| 5-Year Change | 69.32% |
| 10-Year Change | N/A |
| Growth Volatility | 111.69 |
D&C Media Co.Ltd - Net Assets Trend (2015–2024)
This chart illustrates how D&C Media Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of D&C Media Co.Ltd for the complete picture of this company's asset base.
Annual Net Assets for D&C Media Co.Ltd (2015–2024)
The table below shows the annual net assets of D&C Media Co.Ltd from 2015 to 2024. For live valuation and market cap data, see 263720 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩88.10 Billion ≈ $59.70 Million |
+9.93% |
| 2023-12-31 | ₩80.14 Billion ≈ $54.31 Million |
+8.46% |
| 2022-12-31 | ₩73.89 Billion ≈ $50.07 Million |
+7.82% |
| 2021-12-31 | ₩68.53 Billion ≈ $46.44 Million |
+31.71% |
| 2020-12-31 | ₩52.03 Billion ≈ $35.26 Million |
+25.31% |
| 2019-12-31 | ₩41.52 Billion ≈ $28.14 Million |
+13.69% |
| 2018-12-31 | ₩36.52 Billion ≈ $24.75 Million |
+14.22% |
| 2017-12-31 | ₩31.98 Billion ≈ $21.67 Million |
+372.39% |
| 2016-12-31 | ₩6.77 Billion ≈ $4.59 Million |
+85.29% |
| 2015-12-31 | ₩3.65 Billion ≈ $2.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to D&C Media Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1801.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩67.56 Billion | 76.72% |
| Common Stock | ₩6.26 Billion | 7.11% |
| Other Components | ₩14.24 Billion | 16.17% |
| Total Equity | ₩88.07 Billion | 100.00% |
D&C Media Co.Ltd Competitors by Market Cap
The table below lists competitors of D&C Media Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Magnate Technology Co Ltd
TWO:4541
|
$101.98 Million |
|
Luxchem Corporation Bhd
KLSE:5143
|
$101.99 Million |
|
Mobiletron Electronics Co Ltd
TW:1533
|
$101.99 Million |
|
Rapid Micro Biosystems Inc
NASDAQ:RPID
|
$102.00 Million |
|
Grupo Ortiz Properties Socimi
MC:YGOP
|
$101.93 Million |
|
Edimax Technology Co Ltd
TW:3047
|
$101.91 Million |
|
Aztek Teknoloji Urunleri Ticaret A.S.
IS:AZTEK
|
$101.91 Million |
|
Gezinomi Seyahat Turizm Ticaret AS
IS:GZNMI
|
$101.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D&C Media Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 80,142,386,780 to 88,066,142,230, a change of 7,923,755,450 (9.9%).
- Net income of 11,146,781,450 contributed positively to equity growth.
- Share repurchases of 253,401,550 reduced equity.
- New share issuances of 562,548,330 increased equity.
- Other factors decreased equity by 3,532,172,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩11.15 Billion | +12.66% |
| Share Repurchases | ₩253.40 Million | -0.29% |
| Share Issuances | ₩562.55 Million | +0.64% |
| Other Changes | ₩-3.53 Billion | -4.01% |
| Total Change | ₩- | 9.89% |
Book Value vs Market Value Analysis
This analysis compares D&C Media Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.10x to 1.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩10995.39 | ₩12120.00 | x |
| 2017-12-31 | ₩2663.76 | ₩12120.00 | x |
| 2018-12-31 | ₩3042.49 | ₩12120.00 | x |
| 2019-12-31 | ₩3398.04 | ₩12120.00 | x |
| 2020-12-31 | ₩4263.38 | ₩12120.00 | x |
| 2021-12-31 | ₩5615.34 | ₩12120.00 | x |
| 2022-12-31 | ₩6065.55 | ₩12120.00 | x |
| 2023-12-31 | ₩6466.10 | ₩12120.00 | x |
| 2024-12-31 | ₩7094.90 | ₩12120.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D&C Media Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.66%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.35%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.31x
- Recent ROE (12.66%) is below the historical average (21.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 58.11% | 14.78% | 2.32x | 1.70x | ₩1.76 Billion |
| 2016 | 44.50% | 15.94% | 1.96x | 1.42x | ₩2.34 Billion |
| 2017 | 14.19% | 17.09% | 0.74x | 1.12x | ₩1.34 Billion |
| 2018 | 13.46% | 15.33% | 0.74x | 1.19x | ₩1.27 Billion |
| 2019 | 11.69% | 11.52% | 0.79x | 1.29x | ₩700.33 Million |
| 2020 | 20.89% | 18.82% | 0.91x | 1.22x | ₩5.66 Billion |
| 2021 | 22.04% | 22.40% | 0.76x | 1.29x | ₩8.25 Billion |
| 2022 | 8.32% | 10.04% | 0.65x | 1.27x | ₩-1.25 Billion |
| 2023 | 4.99% | 6.63% | 0.61x | 1.23x | ₩-4.01 Billion |
| 2024 | 12.66% | 13.35% | 0.72x | 1.31x | ₩2.34 Billion |
Industry Comparison
This section compares D&C Media Co.Ltd's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $112,242,991,374
- Average return on equity (ROE) among peers: -51.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D&C Media Co.Ltd (263720) | ₩96.35 Billion | 58.11% | 0.26x | $101.95 Million |
| YeaRimDang Publishing Co. Ltd (036000) | $128.16 Billion | -31.39% | 5.70x | $51.04 Million |
| Samsung Publis (068290) | $73.70 Billion | 8.03% | 0.29x | $60.25 Million |
| Woongjin Thinkbig Co Ltd (095720) | $321.06 Billion | -9.63% | 1.30x | $88.12 Million |
| Visang Educati (100220) | $194.81 Billion | 13.14% | 0.23x | $61.44 Million |
| e-future.Co.Ltd (134060) | $21.66 Billion | 13.20% | 0.13x | $11.48 Million |
| Mr. Blue Corporation (207760) | $42.89 Billion | 28.08% | 0.45x | $56.00 Million |
| Mico BioMed Co. Ltd. (214610) | $3.42 Billion | -380.31% | 3.81x | $13.00 Million |
About D&C Media Co.Ltd
D&C Media Co.,Ltd. publishes and distributes books and novels. It develops and supplies genre novels, global content, web novels, and webtoons. The company was founded in 2012 and is headquartered in Seoul, South Korea.