GO Element Co. Ltd.
GO Element Co., Ltd. engages in the development, manufacture, and sales of semiconductor equipment and components. The company provides NEO canisters; ultrasonic point level sensors; NEO vaporizers; degassers; heaters; and thermostats. It also offers sputtering targets, aluminum and alloy, titanium, copper and tantalum, and back metals, as well as caniter handling systems and modules. GO Element … Read more
GO Element Co. Ltd. (311320) - Net Assets
Latest net assets as of September 2025: ₩60.47 Billion KRW
Based on the latest financial reports, GO Element Co. Ltd. (311320) has net assets worth ₩60.47 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩76.16 Billion) and total liabilities (₩15.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩60.47 Billion |
| % of Total Assets | 79.4% |
| Annual Growth Rate | 21.28% |
| 5-Year Change | 162.91% |
| 10-Year Change | N/A |
| Growth Volatility | 32.04 |
GO Element Co. Ltd. - Net Assets Trend (2018–2024)
This chart illustrates how GO Element Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GO Element Co. Ltd. (2018–2024)
The table below shows the annual net assets of GO Element Co. Ltd. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩56.14 Billion | +11.41% |
| 2023-12-31 | ₩50.39 Billion | +3.10% |
| 2022-12-31 | ₩48.88 Billion | +17.07% |
| 2021-12-31 | ₩41.75 Billion | +95.51% |
| 2020-12-31 | ₩21.35 Billion | +12.80% |
| 2019-12-31 | ₩18.93 Billion | +7.33% |
| 2018-12-31 | ₩17.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GO Element Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 132.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩35.09 Billion | 65.19% |
| Common Stock | ₩6.31 Billion | 11.72% |
| Other Components | ₩12.43 Billion | 23.09% |
| Total Equity | ₩53.83 Billion | 100.00% |
GO Element Co. Ltd. Competitors by Market Cap
The table below lists competitors of GO Element Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Favelle Favco Bhd
KLSE:7229
|
$17.02 Million |
|
First Ship Lease Trust
PINK:FSLUF
|
$17.02 Million |
|
ODTech Co. Ltd
KQ:080520
|
$17.03 Million |
|
Duro Felguera
MC:MDF
|
$17.03 Million |
|
GRODNO S.A. ZY-10
F:WO7
|
$17.01 Million |
|
Eva Live Inc. Common Stock
OTCQB:GOAI
|
$17.01 Million |
|
TacBright Optronics Corporation
TWO:6434
|
$17.00 Million |
|
LISATA THERAP.INC.DL-001
F:8NE
|
$17.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GO Element Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 50,391,350,370 to 53,830,075,890, a change of 3,438,725,520 (6.8%).
- Net income of 3,349,598,090 contributed positively to equity growth.
- Share repurchases of 670,451,740 reduced equity.
- New share issuances of 670,451,730 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.35 Billion | +6.22% |
| Share Repurchases | ₩670.45 Million | -1.25% |
| Share Issuances | ₩670.45 Million | +1.25% |
| Other Changes | ₩89.13 Million | +0.17% |
| Total Change | ₩- | 6.82% |
Book Value vs Market Value Analysis
This analysis compares GO Element Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.66x to 1.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩1917.12 | ₩7020.00 | x |
| 2019-12-31 | ₩2057.64 | ₩7020.00 | x |
| 2020-12-31 | ₩2321.08 | ₩7020.00 | x |
| 2021-12-31 | ₩3370.37 | ₩7020.00 | x |
| 2022-12-31 | ₩3874.54 | ₩7020.00 | x |
| 2023-12-31 | ₩3994.70 | ₩7020.00 | x |
| 2024-12-31 | ₩4267.30 | ₩7020.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GO Element Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.48%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.30x
- Recent ROE (6.22%) is below the historical average (9.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 7.78% | 14.39% | 0.50x | 1.09x | ₩-390.91 Million |
| 2019 | 7.25% | 14.39% | 0.45x | 1.11x | ₩-520.19 Million |
| 2020 | 11.51% | 18.64% | 0.54x | 1.15x | ₩321.43 Million |
| 2021 | 12.73% | 24.49% | 0.47x | 1.12x | ₩1.14 Billion |
| 2022 | 13.67% | 23.34% | 0.54x | 1.09x | ₩1.80 Billion |
| 2023 | 4.42% | 12.50% | 0.33x | 1.06x | ₩-2.81 Billion |
| 2024 | 6.22% | 7.48% | 0.64x | 1.30x | ₩-2.03 Billion |
Industry Comparison
This section compares GO Element Co. Ltd.'s net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $1,182,735,888,965
- Average return on equity (ROE) among peers: 13.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GO Element Co. Ltd. (311320) | ₩60.47 Billion | 7.78% | 0.26x | $17.02 Million |
| YoungPoong (000670) | $1.92 Trillion | 12.09% | 0.37x | $141.87 Million |
| Sam Hwa Capaci (001820) | $32.31 Billion | 5.37% | 1.45x | $256.49 Million |
| Samick Music I (002450) | $129.03 Billion | 85.85% | 1.36x | $30.81 Million |
| Hansol Technics (004710) | $279.10 Billion | 9.39% | 1.12x | $84.94 Million |
| Sunny Elec (004770) | $14.69 Billion | -26.30% | 0.94x | $33.79 Million |
| PJ Electronics Co. Ltd (006140) | $104.92 Billion | 6.76% | 0.22x | $20.94 Million |
| Isupetasys (007660) | $163.27 Billion | 14.70% | 0.84x | $4.21 Billion |
| Korea Circuit Co. Ltd. (007810) | $99.55 Billion | 14.09% | 1.24x | $425.68 Million |
| Kyung In Elect (009140) | $70.58 Billion | 8.20% | 0.06x | $7.73 Million |
| Samsung Electro-Mechanics (009150) | $9.02 Trillion | 7.53% | 0.42x | $17.64 Billion |