Favelle Favco Bhd Net Assets

Latest as of June 2026: RM845.70 Million MYR ≈ $212.33 Million USD

Favelle Favco Bhd net assets. Based on the latest financial reports, Favelle Favco Bhd (7229) has net assets worth RM845.70 Million MYR (≈ $212.33 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.57 Billion ≈ $395.04 Million USD) and total liabilities (RM727.74 Million ≈ $182.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Favelle Favco Bhd net asset momentum to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets RM845.70 Million
% of Total Assets 53.75%
Annual Growth Rate 11.05%
5-Year Change 6.17%
10-Year Change 42.5%
Growth Volatility 10.85

Net Assets of Favelle Favco Bhd (2006–2025)

Net assets of Favelle Favco Bhd from 2006 to 2025. This chart illustrates how Favelle Favco Bhd's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Favelle Favco Bhd to measure how much of total assets are equity-financed.

Annual Net Assets for Favelle Favco Bhd (2006–2025)

The table below shows the annual net assets of Favelle Favco Bhd from 2006 to 2025. For live market cap and overall valuation, see 7229 market cap.

Year Net Assets Change
2025-12-31 RM843.27 Million
≈ $211.72 Million
+3.26%
2024-12-31 RM816.67 Million
≈ $205.04 Million
+3.68%
2023-12-31 RM787.65 Million
≈ $197.75 Million
+7.48%
2022-12-31 RM732.87 Million
≈ $184.00 Million
-7.73%
2021-12-31 RM794.27 Million
≈ $199.42 Million
+2.85%
2020-12-31 RM772.29 Million
≈ $193.90 Million
+2.88%
2019-12-31 RM750.67 Million
≈ $188.47 Million
+8.82%
2018-12-31 RM689.81 Million
≈ $173.19 Million
+9.80%
2017-12-31 RM628.23 Million
≈ $157.73 Million
+6.16%
2016-12-31 RM591.76 Million
≈ $148.57 Million
+8.06%
2015-12-31 RM547.62 Million
≈ $137.49 Million
+19.12%
2014-12-31 RM459.73 Million
≈ $115.42 Million
+14.54%
2013-12-31 RM401.37 Million
≈ $100.77 Million
+15.94%
2012-12-31 RM346.19 Million
≈ $86.92 Million
+43.92%
2011-12-31 RM240.54 Million
≈ $60.39 Million
+22.97%
2010-12-31 RM195.61 Million
≈ $49.11 Million
+3.02%
2009-12-31 RM189.88 Million
≈ $47.67 Million
+17.84%
2008-12-31 RM161.13 Million
≈ $40.45 Million
+23.07%
2007-12-31 RM130.92 Million
≈ $32.87 Million
+13.72%
2006-12-31 RM115.12 Million
≈ $28.90 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Favelle Favco Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2364.1% over the analyzed period, indicating profitable operations and earnings retention.

Favelle Favco Bhd Net Assets Breakdown (December 2025)

Favelle Favco Bhd net assets breakdown by equity component as of December 2025.

Component Amount Percentage
Retained Earnings RM487.68 Million 59.99%
Common Stock RM199.51 Million 24.54%
Other Comprehensive Income RM6.12 Million 0.75%
Other Components RM119.67 Million 14.72%
Total Equity RM812.97 Million 100.00%

Favelle Favco Bhd Competitors by Market Cap

The table below lists competitors of Favelle Favco Bhd ranked by their market capitalization.

Company Market Cap
Interpark Co. Ltd
KQ:035080
$88.96 Million
Acconeer AB
ST:ACCON
$88.99 Million
Aesler Grup Internasional Tbk Pt
JK:RONY
$88.99 Million
Interflex Co. Ltd
KQ:051370
$89.00 Million
Sam Holdings Corp
VN:SAM
$88.78 Million
ProfilGruppen AB (publ)
ST:PROF-B
$88.78 Million
Srithai Superware Public Company Limited
BK:SITHAI
$88.76 Million
Emerging Display Technologies Corp
TW:3038
$88.75 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Favelle Favco Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 780,734,000 to 812,972,000, a change of 32,238,000 (4.1%).
  • Net income of 48,906,000 contributed positively to equity growth.
  • Dividend payments of 21,224,000 reduced retained earnings.
  • Share repurchases of 882,000 reduced equity.
  • New share issuances of 882,000 increased equity.
  • Other comprehensive income decreased equity by 122,077,000.
  • Other factors increased equity by 126,633,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM48.91 Million +6.02%
Dividends Paid RM21.22 Million -2.61%
Share Repurchases RM882.00K -0.11%
Share Issuances RM882.00K +0.11%
Other Comprehensive Income RM-122.08 Million -15.02%
Other Changes RM126.63 Million +15.58%
Total Change RM- 4.13%

Book Value vs Market Value Analysis

This analysis compares Favelle Favco Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.43x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.78x to 0.43x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 RM0.83 RM1.48 x
2007-12-31 RM0.75 RM1.48 x
2008-12-31 RM0.93 RM1.48 x
2009-12-31 RM1.09 RM1.48 x
2010-12-31 RM1.11 RM1.48 x
2011-12-31 RM1.30 RM1.48 x
2012-12-31 RM1.82 RM1.48 x
2013-12-31 RM1.83 RM1.48 x
2014-12-31 RM2.11 RM1.48 x
2015-12-31 RM2.49 RM1.48 x
2016-12-31 RM2.69 RM1.48 x
2017-12-31 RM2.82 RM1.48 x
2018-12-31 RM2.98 RM1.48 x
2019-12-31 RM3.18 RM1.48 x
2020-12-31 RM3.30 RM1.48 x
2021-12-31 RM3.40 RM1.48 x
2022-12-31 RM3.03 RM1.48 x
2023-12-31 RM3.23 RM1.48 x
2024-12-31 RM3.29 RM1.48 x
2025-12-31 RM3.43 RM1.48 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Favelle Favco Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.02%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.21%
  • • Asset Turnover: 0.54x
  • • Equity Multiplier: 1.80x
  • Recent ROE (6.02%) is below the historical average (11.92%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 8.57% 2.76% 0.82x 3.77x RM-1.64 Million
2007 14.46% 4.17% 0.86x 4.05x RM5.84 Million
2008 13.54% 3.76% 0.95x 3.79x RM5.71 Million
2009 14.63% 5.20% 0.78x 3.61x RM8.80 Million
2010 14.63% 7.42% 0.65x 3.03x RM9.05 Million
2011 20.08% 9.87% 0.71x 2.87x RM23.89 Million
2012 18.07% 8.86% 0.77x 2.64x RM27.58 Million
2013 16.93% 8.82% 0.80x 2.40x RM27.59 Million
2014 19.01% 10.98% 0.70x 2.46x RM41.53 Million
2015 17.31% 10.92% 0.71x 2.23x RM40.00 Million
2016 12.57% 12.82% 0.50x 1.95x RM15.25 Million
2017 10.02% 11.98% 0.44x 1.92x RM146.10K
2018 9.60% 11.94% 0.41x 1.94x RM-2.64 Million
2019 11.55% 12.01% 0.52x 1.84x RM11.12 Million
2020 6.03% 8.03% 0.41x 1.82x RM-29.35 Million
2021 6.33% 7.89% 0.46x 1.75x RM-27.95 Million
2022 5.45% 6.51% 0.43x 1.93x RM-32.26 Million
2023 6.61% 6.61% 0.53x 1.90x RM-25.93 Million
2024 6.90% 5.98% 0.62x 1.85x RM-24.20 Million
2025 6.02% 6.21% 0.54x 1.80x RM-32.39 Million

Industry Comparison

This section compares Favelle Favco Bhd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.

Industry Context

  • Industry: Farm & Heavy Construction Machinery
  • Average net assets among peers: $50,133,000
  • Average return on equity (ROE) among peers: -4.15%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Favelle Favco Bhd (7229) RM845.70 Million 8.57% 0.86x $88.92 Million
CME Group Bhd (7018) $50.13 Million -4.15% 1.36x $3.04 Million

About Favelle Favco Bhd

KLSE:7229 Malaysia Farm & Heavy Construction Machinery
Market Cap
$88.92 Million
RM354.17 Million MYR
Market Cap Rank
#19461 Global
#342 in Malaysia
Share Price
RM1.48
Change (1 day)
+0.68%
52-Week Range
RM1.47 - RM1.75
All Time High
RM2.20
About

Favelle Favco Berhad, an investment holding company, engages in the manufacturing of cranes and lifting solutions under the Favelle Favco and Kroll brands in Malaysia and internationally. It operates through Cranes and Intelligent Automation Group segments. The Cranes segment designs, manufactures, supplies, trades, leases, and services cranes, such as offshore oil and gas pedestal, tower, shipya… Read more