Nsys Co. Ltd. (333620) - Net Assets
Based on the latest financial reports, Nsys Co. Ltd. (333620) has net assets worth ₩55.38 Billion KRW (≈ $37.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩89.75 Billion ≈ $60.83 Million USD) and total liabilities (₩34.37 Billion ≈ $23.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Nsys Co. Ltd. to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩55.38 Billion |
| % of Total Assets | 61.71% |
| Annual Growth Rate | 68.94% |
| 5-Year Change | 328.87% |
| 10-Year Change | N/A |
| Growth Volatility | 100.47 |
Nsys Co. Ltd. - Net Assets Trend (2017–2024)
This chart illustrates how Nsys Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Nsys Co. Ltd. stock valuation.
Annual Net Assets for Nsys Co. Ltd. (2017–2024)
The table below shows the annual net assets of Nsys Co. Ltd. from 2017 to 2024. Also explore 333620 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩63.83 Billion ≈ $43.25 Million |
+10.54% |
| 2023-12-31 | ₩57.74 Billion ≈ $39.13 Million |
+3.45% |
| 2022-12-31 | ₩55.81 Billion ≈ $37.82 Million |
+1.97% |
| 2021-12-31 | ₩54.73 Billion ≈ $37.09 Million |
+267.77% |
| 2020-12-31 | ₩14.88 Billion ≈ $10.09 Million |
+219.14% |
| 2019-12-31 | ₩4.66 Billion ≈ $3.16 Million |
+69.49% |
| 2018-12-31 | ₩2.75 Billion ≈ $1.86 Million |
+69.33% |
| 2017-12-31 | ₩1.62 Billion ≈ $1.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nsys Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1626.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩27.19 Billion | 42.60% |
| Common Stock | ₩1.06 Billion | 1.65% |
| Other Components | ₩35.58 Billion | 55.75% |
| Total Equity | ₩63.83 Billion | 100.00% |
Nsys Co. Ltd. Competitors by Market Cap
The table below lists competitors of Nsys Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Impact Coatings publ AB
ST:IMPC
|
$36.35 Million |
|
DRGEM Corporation
KQ:263690
|
$36.36 Million |
|
Auric Mining Ltd
AU:AWJ
|
$36.38 Million |
|
Eternal Energy Public Company Limited
BK:EE
|
$36.39 Million |
|
City Of London Investment Trust
LSE:CTY
|
$36.34 Million |
|
Reino Capital SA
WAR:RNC
|
$36.34 Million |
|
Yooshin Engineering Corporation
KQ:054930
|
$36.33 Million |
|
Relief Therapeutics Holding AG
SW:RLF
|
$36.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nsys Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 57,739,605,510 to 63,826,818,690, a change of 6,087,213,180 (10.5%).
- Net income of 10,158,848,190 contributed positively to equity growth.
- Dividend payments of 413,288,360 reduced retained earnings.
- Other factors decreased equity by 3,658,346,650.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.16 Billion | +15.92% |
| Dividends Paid | ₩413.29 Million | -0.65% |
| Other Changes | ₩-3.66 Billion | -5.73% |
| Total Change | ₩- | 10.54% |
Book Value vs Market Value Analysis
This analysis compares Nsys Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 24.55x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩211.41 | ₩5190.00 | x |
| 2018-12-31 | ₩357.98 | ₩5190.00 | x |
| 2019-12-31 | ₩606.75 | ₩5190.00 | x |
| 2020-12-31 | ₩1706.70 | ₩5190.00 | x |
| 2021-12-31 | ₩5184.91 | ₩5190.00 | x |
| 2022-12-31 | ₩5401.28 | ₩5190.00 | x |
| 2023-12-31 | ₩5588.31 | ₩5190.00 | x |
| 2024-12-31 | ₩6177.46 | ₩5190.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nsys Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.15%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.54x
- Recent ROE (15.92%) is below the historical average (19.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -29.46% | -2.18% | 2.31x | 5.86x | ₩-641.23 Million |
| 2018 | 82.65% | 8.18% | 1.61x | 6.27x | ₩2.00 Billion |
| 2019 | 41.00% | 6.00% | 1.50x | 4.57x | ₩1.45 Billion |
| 2020 | 24.04% | 9.83% | 1.31x | 1.87x | ₩2.09 Billion |
| 2021 | 8.82% | 11.31% | 0.61x | 1.28x | ₩-644.39 Million |
| 2022 | 6.33% | 8.42% | 0.50x | 1.50x | ₩-2.05 Billion |
| 2023 | 3.90% | 4.39% | 0.53x | 1.67x | ₩-3.52 Billion |
| 2024 | 15.92% | 16.15% | 0.64x | 1.54x | ₩3.78 Billion |
Industry Comparison
This section compares Nsys Co. Ltd.'s net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,645,898,042,054
- Average return on equity (ROE) among peers: 8.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nsys Co. Ltd. (333620) | ₩55.38 Billion | -29.46% | 0.62x | $36.34 Million |
| Kumho Electric (001210) | $204.26 Billion | 5.23% | 0.52x | $89.73 Million |
| Taihan Electric Wire Co Ltd (001440) | $850.52 Billion | 5.35% | 1.82x | $3.96 Billion |
| Posco Chemical Co Ltd (003670) | $514.81 Billion | 14.11% | 0.40x | $11.09 Billion |
| Sebang Global Battery Co Ltd (004490) | $1.51 Trillion | 11.24% | 0.39x | $539.23 Million |
| LS Corp (006260) | $1.49 Trillion | 7.95% | 1.52x | $6.12 Billion |
| Daewon Cable (006340) | $100.32 Billion | 9.58% | 1.34x | $725.51 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $82.31 Billion | 2.44% | 1.71x | $471.25 Million |
| Samsung SDI (006400) | $19.91 Trillion | 10.09% | 0.71x | $28.32 Billion |
| Samsung Sdi Co Pref (006405) | $19.91 Trillion | 10.09% | 0.71x | $212.18 Million |
| LS Electric (010120) | $1.89 Trillion | 12.63% | 1.37x | $4.26 Billion |
About Nsys Co. Ltd.
Nsys Co., Ltd. engages in ordering, manufacturing, producing, and delivering optimal vision inspection equipment for secondary battery production process and facility. It offers coater, roll-press and slitter surface, insulated coating, small battery, and perforation inspector; ultrasonic welding, laser welding, front tape height, seal pin welding, spatter, cylindrical visual, lamination, J/R wid… Read more