Furonteer Inc.
FURONTEER Inc. manufactures and sells ADAS and autonomous sensing camera assembly and test equipment for automotive and mobile application in Asia, Europe, South Korea, and the United States. It offers ADAS sensing camera assembly and testing equipment, mobile actuator testing equipment, and 3D ToF camera assembly and testing equipment. The company was founded in 2009 and is headquartered in Seon… Read more
Furonteer Inc. (370090) - Net Assets
Latest net assets as of September 2025: ₩43.57 Billion KRW
Based on the latest financial reports, Furonteer Inc. (370090) has net assets worth ₩43.57 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩46.99 Billion) and total liabilities (₩3.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩43.57 Billion |
| % of Total Assets | 92.74% |
| Annual Growth Rate | 30.81% |
| 5-Year Change | 827.64% |
| 10-Year Change | N/A |
| Growth Volatility | 89.36 |
Furonteer Inc. - Net Assets Trend (2018–2024)
This chart illustrates how Furonteer Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Furonteer Inc. (2018–2024)
The table below shows the annual net assets of Furonteer Inc. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩47.27 Billion | -3.58% |
| 2023-12-31 | ₩49.03 Billion | +27.49% |
| 2022-12-31 | ₩38.45 Billion | +200.79% |
| 2021-12-31 | ₩12.78 Billion | +150.88% |
| 2020-12-31 | ₩5.10 Billion | -26.85% |
| 2019-12-31 | ₩6.97 Billion | -26.13% |
| 2018-12-31 | ₩9.43 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Furonteer Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 264.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩10.41 Billion | 22.02% |
| Common Stock | ₩4.27 Billion | 9.03% |
| Other Components | ₩32.59 Billion | 68.95% |
| Total Equity | ₩47.27 Billion | 100.00% |
Furonteer Inc. Competitors by Market Cap
The table below lists competitors of Furonteer Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brisanet Participacoes SA
SA:BRIT3
|
$46.28 Million |
|
Selcuk Gida Endustri Ihracat Ithalat AS
IS:SELGD
|
$46.28 Million |
|
Pathfinder Bancorp Inc
NASDAQ:PBHC
|
$46.29 Million |
|
Hankook Cosmet
KO:123690
|
$46.30 Million |
|
Cygnus Metals Limited
OTCGREY:CYGGF
|
$46.27 Million |
|
Arn Media Ltd
AU:A1N
|
$46.27 Million |
|
Burelle S.A.
LSE:0OG5
|
$46.27 Million |
|
QSYS
ST:QSYS
|
$46.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Furonteer Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,025,312,940 to 47,270,392,750, a change of -1,754,920,190 (-3.6%).
- Net income of 62,568,820 contributed positively to equity growth.
- Share repurchases of 451,511,500 reduced equity.
- New share issuances of 363,004,500 increased equity.
- Other factors decreased equity by 1,728,982,010.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩62.57 Million | +0.13% |
| Share Repurchases | ₩451.51 Million | -0.96% |
| Share Issuances | ₩363.00 Million | +0.77% |
| Other Changes | ₩-1.73 Billion | -3.66% |
| Total Change | ₩- | -3.58% |
Book Value vs Market Value Analysis
This analysis compares Furonteer Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.21x to 2.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩1183.88 | ₩13270.00 | x |
| 2019-12-31 | ₩874.53 | ₩13270.00 | x |
| 2020-12-31 | ₩639.69 | ₩13270.00 | x |
| 2021-12-31 | ₩1604.85 | ₩13270.00 | x |
| 2022-12-31 | ₩4827.29 | ₩13270.00 | x |
| 2023-12-31 | ₩5991.97 | ₩13270.00 | x |
| 2024-12-31 | ₩5777.48 | ₩13270.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Furonteer Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.25%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.07x
- Recent ROE (0.13%) is above the historical average (-4.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 6.26% | 4.08% | 1.11x | 1.38x | ₩-353.13 Million |
| 2019 | -35.59% | -13.68% | 1.57x | 1.66x | ₩-3.18 Billion |
| 2020 | -42.78% | -14.45% | 1.77x | 1.67x | ₩-2.69 Billion |
| 2021 | 20.66% | 11.92% | 1.26x | 1.38x | ₩1.36 Billion |
| 2022 | 5.15% | 7.37% | 0.55x | 1.28x | ₩-1.86 Billion |
| 2023 | 15.35% | 16.16% | 0.77x | 1.23x | ₩2.62 Billion |
| 2024 | 0.13% | 0.25% | 0.50x | 1.07x | ₩-4.66 Billion |
Industry Comparison
This section compares Furonteer Inc.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Furonteer Inc. (370090) | ₩43.57 Billion | 6.26% | 0.08x | $46.27 Million |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |