Hankook Cosmet (123690) - Net Assets
Based on the latest financial reports, Hankook Cosmet (123690) has net assets worth ₩35.97 Billion KRW (≈ $24.37 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩60.40 Billion ≈ $40.93 Million USD) and total liabilities (₩24.43 Billion ≈ $16.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hankook Cosmet tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩35.97 Billion |
| % of Total Assets | 59.55% |
| Annual Growth Rate | -4.02% |
| 5-Year Change | 53.09% |
| 10-Year Change | -39.6% |
| Growth Volatility | 37.21 |
Hankook Cosmet - Net Assets Trend (2011–2025)
This chart illustrates how Hankook Cosmet's net assets have evolved over time, based on quarterly financial data. See Hankook Cosmet (123690) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hankook Cosmet (2011–2025)
The table below shows the annual net assets of Hankook Cosmet from 2011 to 2025. For live valuation and market cap data, see 123690 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩33.64 Billion ≈ $22.80 Million |
+10.77% |
| 2024-12-31 | ₩30.37 Billion ≈ $20.58 Million |
+19.68% |
| 2023-12-31 | ₩25.37 Billion ≈ $17.19 Million |
+13.20% |
| 2022-12-31 | ₩22.41 Billion ≈ $15.19 Million |
+2.01% |
| 2021-12-31 | ₩21.97 Billion ≈ $14.89 Million |
-25.57% |
| 2020-12-31 | ₩29.52 Billion ≈ $20.00 Million |
-16.12% |
| 2019-12-31 | ₩35.19 Billion ≈ $23.85 Million |
-33.32% |
| 2018-12-31 | ₩52.78 Billion ≈ $35.77 Million |
-11.02% |
| 2017-12-31 | ₩59.31 Billion ≈ $40.19 Million |
+6.50% |
| 2016-12-31 | ₩55.69 Billion ≈ $37.74 Million |
+34.26% |
| 2015-12-31 | ₩41.48 Billion ≈ $28.11 Million |
-17.77% |
| 2014-12-31 | ₩50.44 Billion ≈ $34.18 Million |
+111.10% |
| 2013-12-31 | ₩23.89 Billion ≈ $16.19 Million |
-40.41% |
| 2012-12-31 | ₩40.10 Billion ≈ $27.17 Million |
-32.87% |
| 2011-12-31 | ₩59.73 Billion ≈ $40.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hankook Cosmet's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 462222507000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩4.62 Billion | 13.78% |
| Other Components | ₩28.93 Billion | 86.22% |
| Total Equity | ₩33.55 Billion | 100.00% |
Hankook Cosmet Competitors by Market Cap
The table below lists competitors of Hankook Cosmet ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United U Li Corporation Bhd
KLSE:7133
|
$76.01 Million |
|
Datacentrex, Inc.
NASDAQ:DTCX
|
$76.04 Million |
|
Largo Resources Ltd
TO:LGO
|
$76.04 Million |
|
Rangdong Light source and Vacuum flask JSC
VN:RAL
|
$76.05 Million |
|
DOMESCO Medical Import Export JSC
VN:DMC
|
$76.00 Million |
|
INSTAL KRAKÓW SA
WAR:INK
|
$75.99 Million |
|
Woorison F&G Co. Ltd
KQ:073560
|
$75.97 Million |
|
Airtasker Ltd
AU:ART
|
$75.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hankook Cosmet's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 30,303,866,130 to 33,554,859,360, a change of 3,250,993,230 (10.7%).
- Net income of 1,127,120,330 contributed positively to equity growth.
- Other factors increased equity by 2,123,872,900.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.13 Billion | +3.36% |
| Other Changes | ₩2.12 Billion | +6.33% |
| Total Change | ₩- | 10.73% |
Book Value vs Market Value Analysis
This analysis compares Hankook Cosmet's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.89x to 3.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩3691.50 | ₩6980.00 | x |
| 2018-12-31 | ₩3284.86 | ₩6980.00 | x |
| 2019-12-31 | ₩2190.41 | ₩6980.00 | x |
| 2020-12-31 | ₩1835.12 | ₩6980.00 | x |
| 2021-12-31 | ₩1369.30 | ₩6980.00 | x |
| 2022-12-31 | ₩1408.69 | ₩6980.00 | x |
| 2023-12-31 | ₩1590.56 | ₩6980.00 | x |
| 2024-12-31 | ₩1886.09 | ₩6980.00 | x |
| 2025-12-31 | ₩2088.42 | ₩6980.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hankook Cosmet utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.33%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 1.68x
- Recent ROE (3.36%) is above the historical average (-7.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -67.70% | -23.56% | 0.63x | 4.56x | ₩-18.57 Billion |
| 2014 | 52.20% | 34.50% | 0.84x | 1.81x | ₩21.29 Billion |
| 2015 | -21.84% | -9.20% | 1.35x | 1.76x | ₩-13.21 Billion |
| 2016 | 26.25% | 9.09% | 1.62x | 1.78x | ₩9.05 Billion |
| 2017 | 6.79% | 2.66% | 1.52x | 1.68x | ₩-1.90 Billion |
| 2018 | -14.68% | -5.03% | 1.62x | 1.80x | ₩-13.02 Billion |
| 2019 | -48.94% | -13.13% | 1.61x | 2.31x | ₩-20.74 Billion |
| 2020 | -25.95% | -10.55% | 0.96x | 2.56x | ₩-10.60 Billion |
| 2021 | -32.81% | -10.78% | 1.38x | 2.20x | ₩-9.42 Billion |
| 2022 | 2.64% | 0.90% | 1.50x | 1.94x | ₩-1.67 Billion |
| 2023 | 13.74% | 4.46% | 1.62x | 1.90x | ₩954.81 Million |
| 2024 | 15.16% | 4.95% | 1.60x | 1.91x | ₩1.56 Billion |
| 2025 | 3.36% | 1.33% | 1.51x | 1.68x | ₩-2.23 Billion |
Industry Comparison
This section compares Hankook Cosmet's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,205,798,671,640
- Average return on equity (ROE) among peers: -0.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hankook Cosmet (123690) | ₩35.97 Billion | -67.70% | 0.68x | $76.00 Million |
| Amore Group (002790) | $6.27 Trillion | 0.17% | 0.24x | $1.28 Billion |
| Amorepacific Group (002795) | $4.89 Trillion | 5.33% | 0.26x | $97.24 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $52.62 Billion | 13.84% | 0.69x | $100.72 Million |
| Daelim Trading (006570) | $131.62 Billion | -5.50% | 0.93x | $20.11 Million |
| Monalisa (012690) | $65.01 Billion | 7.48% | 0.21x | $42.79 Million |
| Leaders Cosmetics Co. Ltd (016100) | $81.01 Billion | -7.27% | 1.38x | $16.92 Million |
| Aekyung Industrial Co Ltd (018250) | $309.11 Billion | 19.67% | 0.33x | $206.58 Million |
| Kolmar Holding (024720) | $139.35 Billion | 13.43% | 1.12x | $194.30 Million |
| Jayjun Co Ltd (025620) | $41.58 Billion | -51.55% | 0.16x | $34.68 Million |
| Coreana Cosmetics Co.Ltd (027050) | $77.83 Billion | 2.33% | 0.56x | $31.90 Million |
About Hankook Cosmet
Hankook Cosmetics Co., Ltd. engages in the manufacture and sale of cosmetics in South Korea and internationally. It offers make up, eye cream, peeling gel, perfume, candle, body and hair care, sun care, pack/sheet mask, emulsion, baby care, mask, serum, cleansing, eye shadow, ampule, essence, toner, and cream products. The company sells its products under the Sansim, Hyoum, CONTINUE, OSSION, Juta… Read more