Hankook Cosmet (123690) - Net Assets

Latest as of March 2026: ₩35.97 Billion KRW ≈ $24.37 Million USD

Based on the latest financial reports, Hankook Cosmet (123690) has net assets worth ₩35.97 Billion KRW (≈ $24.37 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩60.40 Billion ≈ $40.93 Million USD) and total liabilities (₩24.43 Billion ≈ $16.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 123690 asset base for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩35.97 Billion
% of Total Assets 59.55%
Annual Growth Rate -4.02%
5-Year Change 53.09%
10-Year Change -39.6%
Growth Volatility 37.21

Hankook Cosmet - Net Assets Trend (2011–2025)

This chart illustrates how Hankook Cosmet's net assets have evolved over time, based on quarterly financial data. Check 123690 tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Hankook Cosmet (2011–2025)

The table below shows the annual net assets of Hankook Cosmet from 2011 to 2025. For live valuation and market cap data, see Hankook Cosmet market cap and net worth.

Year Net Assets Change
2025-12-31 ₩33.64 Billion
≈ $22.80 Million
+10.77%
2024-12-31 ₩30.37 Billion
≈ $20.58 Million
+19.68%
2023-12-31 ₩25.37 Billion
≈ $17.19 Million
+13.20%
2022-12-31 ₩22.41 Billion
≈ $15.19 Million
+2.01%
2021-12-31 ₩21.97 Billion
≈ $14.89 Million
-25.57%
2020-12-31 ₩29.52 Billion
≈ $20.00 Million
-16.12%
2019-12-31 ₩35.19 Billion
≈ $23.85 Million
-33.32%
2018-12-31 ₩52.78 Billion
≈ $35.77 Million
-11.02%
2017-12-31 ₩59.31 Billion
≈ $40.19 Million
+6.50%
2016-12-31 ₩55.69 Billion
≈ $37.74 Million
+34.26%
2015-12-31 ₩41.48 Billion
≈ $28.11 Million
-17.77%
2014-12-31 ₩50.44 Billion
≈ $34.18 Million
+111.10%
2013-12-31 ₩23.89 Billion
≈ $16.19 Million
-40.41%
2012-12-31 ₩40.10 Billion
≈ $27.17 Million
-32.87%
2011-12-31 ₩59.73 Billion
≈ $40.48 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Hankook Cosmet's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 462222507000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩4.62 Billion 13.78%
Other Components ₩28.93 Billion 86.22%
Total Equity ₩33.55 Billion 100.00%

Hankook Cosmet Competitors by Market Cap

The table below lists competitors of Hankook Cosmet ranked by their market capitalization.

Company Market Cap
Tu Liem Urban Development JSC
VN:NTL
$63.49 Million
Yojee Ltd
AU:YOJ
$63.51 Million
Geopacific Resources Ltd
AU:GPR
$63.51 Million
Aikchol Hospital Public Company Limited
BK:AHC
$63.55 Million
Amarin Printing and Publishing Public Company Limited
BK:AMARIN
$63.48 Million
AURRIGO INT.PLCLS-002
F:CI0
$63.45 Million
Rorze Systems Corporation
KQ:071280
$63.44 Million
360 Capital REIT
AU:TOT
$63.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hankook Cosmet's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 30,303,866,130 to 33,554,859,360, a change of 3,250,993,230 (10.7%).
  • Net income of 1,127,120,330 contributed positively to equity growth.
  • Other factors increased equity by 2,123,872,900.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩1.13 Billion +3.36%
Other Changes ₩2.12 Billion +6.33%
Total Change ₩- 10.73%

Book Value vs Market Value Analysis

This analysis compares Hankook Cosmet's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.79x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 1.58x to 2.79x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩3691.50 ₩5830.00 x
2018-12-31 ₩3284.86 ₩5830.00 x
2019-12-31 ₩2190.41 ₩5830.00 x
2020-12-31 ₩1835.12 ₩5830.00 x
2021-12-31 ₩1369.30 ₩5830.00 x
2022-12-31 ₩1408.69 ₩5830.00 x
2023-12-31 ₩1590.56 ₩5830.00 x
2024-12-31 ₩1886.09 ₩5830.00 x
2025-12-31 ₩2088.42 ₩5830.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hankook Cosmet utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.36%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.33%
  • • Asset Turnover: 1.51x
  • • Equity Multiplier: 1.68x
  • Recent ROE (3.36%) is above the historical average (-7.06%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -67.70% -23.56% 0.63x 4.56x ₩-18.57 Billion
2014 52.20% 34.50% 0.84x 1.81x ₩21.29 Billion
2015 -21.84% -9.20% 1.35x 1.76x ₩-13.21 Billion
2016 26.25% 9.09% 1.62x 1.78x ₩9.05 Billion
2017 6.79% 2.66% 1.52x 1.68x ₩-1.90 Billion
2018 -14.68% -5.03% 1.62x 1.80x ₩-13.02 Billion
2019 -48.94% -13.13% 1.61x 2.31x ₩-20.74 Billion
2020 -25.95% -10.55% 0.96x 2.56x ₩-10.60 Billion
2021 -32.81% -10.78% 1.38x 2.20x ₩-9.42 Billion
2022 2.64% 0.90% 1.50x 1.94x ₩-1.67 Billion
2023 13.74% 4.46% 1.62x 1.90x ₩954.81 Million
2024 15.16% 4.95% 1.60x 1.91x ₩1.56 Billion
2025 3.36% 1.33% 1.51x 1.68x ₩-2.23 Billion

Industry Comparison

This section compares Hankook Cosmet's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

  • Industry: Household & Personal Products
  • Average net assets among peers: $757,164,793,744
  • Average return on equity (ROE) among peers: -14.22%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hankook Cosmet (123690) ₩35.97 Billion -67.70% 0.68x $63.48 Million
Amore Group (002790) $1.02 Trillion 15.50% 0.44x $1.32 Billion
Amorepacific Group (002795) $4.89 Trillion 5.33% 0.26x $99.98 Million
Hankook Cosmetics Manufacturing Co Ltd (003350) $47.50 Billion 9.33% 0.47x $96.54 Million
Daelim Trading (006570) $183.90 Billion 0.61% 0.74x $21.13 Million
Monalisa (012690) $68.62 Billion 7.93% 0.17x $34.41 Million
Medience Co. LTD (014100) $36.83 Billion 14.43% 1.39x $14.34 Million
Leaders Cosmetics Co. Ltd (016100) $28.92 Billion -191.50% 3.60x $12.59 Million
Aekyung Industrial Co Ltd (018250) $400.61 Billion 10.62% 0.25x $194.63 Million
Kolmar Holding (024720) $854.65 Billion 2.55% 0.42x $208.25 Million
Jayjun Co Ltd (025620) $39.99 Billion -17.00% 0.21x $23.32 Million

About Hankook Cosmet

KO:123690 Korea Household & Personal Products
Market Cap
$63.48 Million
₩93.67 Billion KRW
Market Cap Rank
#20895 Global
#1155 in Korea
Share Price
₩5830.00
Change (1 day)
+5.05%
52-Week Range
₩5380.00 - ₩12750.00
All Time High
₩22600.00
About

Hankook Cosmetics Co., Ltd. engages in the manufacture and sale of cosmetics in South Korea and internationally. It offers make up, eye cream, peeling gel, perfume, candle, body and hair care, sun care, pack/sheet mask, emulsion, baby care, mask, serum, cleansing, eye shadow, ampule, essence, toner, and cream products. The company sells its products under the Sansim, Hyoum, CONTINUE, OSSION, Juta… Read more