G.I. Tech Co. Ltd.
G.I. Tech Co., Ltd. manufactures and sells special-purpose machinery products in South Korea, the United States, China, and internationally. The company offers horizontal, vertical, t-bar manual adjustment, t-bar semi-auto adjustment, and WC slot dies; slit nozzles; and air knives. It also provides coating and laminating machines; and repair services. In addition, the company engages in the machi… Read more
G.I. Tech Co. Ltd. (382480) - Net Assets
Latest net assets as of September 2025: ₩94.56 Billion KRW
Based on the latest financial reports, G.I. Tech Co. Ltd. (382480) has net assets worth ₩94.56 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩127.96 Billion) and total liabilities (₩33.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩94.56 Billion |
| % of Total Assets | 73.9% |
| Annual Growth Rate | 48.69% |
| 5-Year Change | 388.82% |
| 10-Year Change | N/A |
| Growth Volatility | 58.56 |
G.I. Tech Co. Ltd. - Net Assets Trend (2018–2024)
This chart illustrates how G.I. Tech Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for G.I. Tech Co. Ltd. (2018–2024)
The table below shows the annual net assets of G.I. Tech Co. Ltd. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩96.72 Billion | +5.66% |
| 2023-12-31 | ₩91.54 Billion | +66.05% |
| 2022-12-31 | ₩55.13 Billion | +5.27% |
| 2021-12-31 | ₩52.37 Billion | +164.67% |
| 2020-12-31 | ₩19.79 Billion | +97.02% |
| 2019-12-31 | ₩10.04 Billion | +12.25% |
| 2018-12-31 | ₩8.95 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to G.I. Tech Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 331.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩33.07 Billion | 34.19% |
| Common Stock | ₩3.94 Billion | 4.07% |
| Other Components | ₩59.72 Billion | 61.74% |
| Total Equity | ₩96.72 Billion | 100.00% |
G.I. Tech Co. Ltd. Competitors by Market Cap
The table below lists competitors of G.I. Tech Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brookside Energy Ltd
PINK:RDFEF
|
$17.26 Million |
|
BEIJ.GAS BLUESKY HKD-055
F:KO32
|
$17.26 Million |
|
Viceroy Hotels Limited
NSE:VHLTD
|
$17.27 Million |
|
Bank Agris Tbk
JK:AGRS
|
$17.27 Million |
|
Farmmi Inc
NASDAQ:FAMI
|
$17.26 Million |
|
Matrix
TA:MTRX
|
$17.26 Million |
|
BIG Blockchain Intelligence Group Inc
OTCQX:BBKCF
|
$17.26 Million |
|
DCM Shriram Industries Limited
NSE:DCMSRIND
|
$17.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in G.I. Tech Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 91,544,322,590 to 96,724,276,110, a change of 5,179,953,520 (5.7%).
- Net income of 5,867,809,100 contributed positively to equity growth.
- Dividend payments of 1,703,696,320 reduced retained earnings.
- Share repurchases of 306,000,000 reduced equity.
- New share issuances of 306,000,000 increased equity.
- Other factors increased equity by 1,015,840,740.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩5.87 Billion | +6.07% |
| Dividends Paid | ₩1.70 Billion | -1.76% |
| Share Repurchases | ₩306.00 Million | -0.32% |
| Share Issuances | ₩306.00 Million | +0.32% |
| Other Changes | ₩1.02 Billion | +1.05% |
| Total Change | ₩- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares G.I. Tech Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.21x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩227.32 | ₩2320.00 | x |
| 2019-12-31 | ₩255.18 | ₩2320.00 | x |
| 2020-12-31 | ₩502.76 | ₩2320.00 | x |
| 2021-12-31 | ₩1330.67 | ₩2320.00 | x |
| 2022-12-31 | ₩1427.26 | ₩2320.00 | x |
| 2023-12-31 | ₩2353.45 | ₩2320.00 | x |
| 2024-12-31 | ₩2475.80 | ₩2320.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently G.I. Tech Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.54%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.35x
- Recent ROE (6.07%) is below the historical average (10.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 5.22% | 5.30% | 0.36x | 2.75x | ₩-427.89 Million |
| 2019 | 12.91% | 10.37% | 0.46x | 2.71x | ₩292.04 Million |
| 2020 | 21.05% | 24.23% | 0.51x | 1.70x | ₩2.19 Billion |
| 2021 | 8.19% | 21.94% | 0.31x | 1.22x | ₩-949.83 Million |
| 2022 | 11.69% | 16.26% | 0.52x | 1.38x | ₩933.00 Million |
| 2023 | 7.88% | 19.70% | 0.32x | 1.24x | ₩-1.94 Billion |
| 2024 | 6.07% | 15.54% | 0.29x | 1.35x | ₩-3.80 Billion |
Industry Comparison
This section compares G.I. Tech Co. Ltd.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $284,261,784,152
- Average return on equity (ROE) among peers: 5.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| G.I. Tech Co. Ltd. (382480) | ₩94.56 Billion | 5.22% | 0.35x | $17.26 Million |
| Hwacheon Mac (000850) | $222.46 Billion | 6.90% | 0.38x | $29.43 Million |
| Daidong Elec (008110) | $246.16 Billion | 10.87% | 0.11x | $11.34 Million |
| Booster Co. Ltd (008470) | $71.00 Billion | 4.21% | 0.21x | $7.56 Million |
| Simpac (009160) | $179.33 Billion | 2.32% | 0.51x | $72.05 Million |
| Kyung Dong Navien Co Ltd (009450) | $206.08 Billion | 8.06% | 0.95x | $264.43 Million |
| Korea Refract (010040) | $253.86 Billion | 2.24% | 0.41x | $5.86 Million |
| Hwacheon Machi (010660) | $139.02 Billion | 4.26% | 0.25x | $44.33 Million |
| Han Shin Mach (011700) | $90.80 Billion | 4.11% | 0.28x | $90.15 Million |
| STX Corporation (011810) | $1.11 Trillion | 2.74% | 2.58x | $45.77 Million |
| Hy-Lok Corporation (013030) | $327.98 Billion | 7.17% | 0.16x | $170.89 Million |