G.I. Tech Co. Ltd. (382480) - Net Assets
Based on the latest financial reports, G.I. Tech Co. Ltd. (382480) has net assets worth ₩94.56 Billion KRW (≈ $64.08 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩127.96 Billion ≈ $86.72 Million USD) and total liabilities (₩33.40 Billion ≈ $22.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 382480 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩94.56 Billion |
| % of Total Assets | 73.9% |
| Annual Growth Rate | 48.69% |
| 5-Year Change | 388.82% |
| 10-Year Change | N/A |
| Growth Volatility | 58.56 |
G.I. Tech Co. Ltd. - Net Assets Trend (2018–2024)
This chart illustrates how G.I. Tech Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore G.I. Tech Co. Ltd. (382480) total assets for the complete picture of this company's asset base.
Annual Net Assets for G.I. Tech Co. Ltd. (2018–2024)
The table below shows the annual net assets of G.I. Tech Co. Ltd. from 2018 to 2024. For live valuation and market cap data, see G.I. Tech Co. Ltd. (382480) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩96.72 Billion ≈ $65.55 Million |
+5.66% |
| 2023-12-31 | ₩91.54 Billion ≈ $62.04 Million |
+66.05% |
| 2022-12-31 | ₩55.13 Billion ≈ $37.36 Million |
+5.27% |
| 2021-12-31 | ₩52.37 Billion ≈ $35.49 Million |
+164.67% |
| 2020-12-31 | ₩19.79 Billion ≈ $13.41 Million |
+97.02% |
| 2019-12-31 | ₩10.04 Billion ≈ $6.81 Million |
+12.25% |
| 2018-12-31 | ₩8.95 Billion ≈ $6.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to G.I. Tech Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 331.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩33.07 Billion | 34.19% |
| Common Stock | ₩3.94 Billion | 4.07% |
| Other Components | ₩59.72 Billion | 61.74% |
| Total Equity | ₩96.72 Billion | 100.00% |
G.I. Tech Co. Ltd. Competitors by Market Cap
The table below lists competitors of G.I. Tech Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kawan Food Bhd
KLSE:7216
|
$71.62 Million |
|
Hun Yenilenebilir Enerji Uretim AS
IS:HUNER
|
$71.67 Million |
|
Hexagon Purus As
OL:HPUR
|
$71.69 Million |
|
SinterCast AB
ST:SINT
|
$71.69 Million |
|
SM Culture & Contents Co. Ltd
KQ:048550
|
$71.57 Million |
|
Scorpio Gold Corp
V:SGN
|
$71.56 Million |
|
Minna Padi Investama Tbk
JK:PADI
|
$71.56 Million |
|
SHEPHERD NEAME P. CONS.
F:43Y
|
$71.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in G.I. Tech Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 91,544,322,590 to 96,724,276,110, a change of 5,179,953,520 (5.7%).
- Net income of 5,867,809,100 contributed positively to equity growth.
- Dividend payments of 1,703,696,320 reduced retained earnings.
- Share repurchases of 306,000,000 reduced equity.
- New share issuances of 306,000,000 increased equity.
- Other factors increased equity by 1,015,840,740.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩5.87 Billion | +6.07% |
| Dividends Paid | ₩1.70 Billion | -1.76% |
| Share Repurchases | ₩306.00 Million | -0.32% |
| Share Issuances | ₩306.00 Million | +0.32% |
| Other Changes | ₩1.02 Billion | +1.05% |
| Total Change | ₩- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares G.I. Tech Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.16x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩227.32 | ₩2765.00 | x |
| 2019-12-31 | ₩255.18 | ₩2765.00 | x |
| 2020-12-31 | ₩502.76 | ₩2765.00 | x |
| 2021-12-31 | ₩1330.67 | ₩2765.00 | x |
| 2022-12-31 | ₩1427.26 | ₩2765.00 | x |
| 2023-12-31 | ₩2353.45 | ₩2765.00 | x |
| 2024-12-31 | ₩2475.80 | ₩2765.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently G.I. Tech Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.54%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.35x
- Recent ROE (6.07%) is below the historical average (10.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 5.22% | 5.30% | 0.36x | 2.75x | ₩-427.89 Million |
| 2019 | 12.91% | 10.37% | 0.46x | 2.71x | ₩292.04 Million |
| 2020 | 21.05% | 24.23% | 0.51x | 1.70x | ₩2.19 Billion |
| 2021 | 8.19% | 21.94% | 0.31x | 1.22x | ₩-949.83 Million |
| 2022 | 11.69% | 16.26% | 0.52x | 1.38x | ₩933.00 Million |
| 2023 | 7.88% | 19.70% | 0.32x | 1.24x | ₩-1.94 Billion |
| 2024 | 6.07% | 15.54% | 0.29x | 1.35x | ₩-3.80 Billion |
Industry Comparison
This section compares G.I. Tech Co. Ltd.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $534,307,035,522
- Average return on equity (ROE) among peers: 7.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| G.I. Tech Co. Ltd. (382480) | ₩94.56 Billion | 5.22% | 0.35x | $71.62 Million |
| Hwacheon Mac (000850) | $229.88 Billion | 6.53% | 0.37x | $57.77 Million |
| Daidong Elec (008110) | $86.45 Billion | 7.06% | 0.35x | $71.25 Million |
| Booster Co. Ltd (008470) | $56.14 Billion | 6.85% | 0.25x | $21.20 Million |
| Simpac (009160) | $240.42 Billion | 6.73% | 0.74x | $101.09 Million |
| Kyung Dong Navien Co Ltd (009450) | $256.51 Billion | 10.30% | 0.96x | $761.04 Million |
| Korea Refract (010040) | $123.18 Billion | 9.45% | 0.75x | $48.01 Million |
| Woojin I&S Co Ltd (010400) | $109.12 Billion | 13.24% | 0.12x | $18.75 Million |
| Hwacheon Machi (010660) | $122.28 Billion | 7.14% | 0.42x | $75.74 Million |
| Han Shin Mach (011700) | $77.29 Billion | 7.98% | 0.23x | $101.16 Million |
| STX Corporation (011810) | $4.04 Trillion | 0.38% | 4.76x | $74.11 Million |
About G.I. Tech Co. Ltd.
G.I. Tech Co., Ltd. manufactures and sells special-purpose machinery products in South Korea, the United States, China, and internationally. The company offers horizontal, vertical, t-bar manual adjustment, t-bar semi-auto adjustment, and WC slot dies; slit nozzles; and air knives. It also provides coating and laminating machines; and repair services. In addition, the company engages in the machi… Read more