W-SCOPE CHUNGJU PLANT LTD (PROPOSE
W-Scope Chungju Plant Co., Ltd. provides battery parts and materials for automobiles and energy storage. It offers bare film, and ceramic coated separators. The company was founded in 2016 and is based in Chungju-si, South Korea.
W-SCOPE CHUNGJU PLANT LTD (PROPOSE (393890) - Net Assets
Latest net assets as of September 2025: ₩925.85 Billion KRW
Based on the latest financial reports, W-SCOPE CHUNGJU PLANT LTD (PROPOSE (393890) has net assets worth ₩925.85 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.00 Trillion) and total liabilities (₩1.07 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩925.85 Billion |
| % of Total Assets | 46.35% |
| Annual Growth Rate | 33.64% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 60.68 |
W-SCOPE CHUNGJU PLANT LTD (PROPOSE - Net Assets Trend (2021–2024)
This chart illustrates how W-SCOPE CHUNGJU PLANT LTD (PROPOSE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for W-SCOPE CHUNGJU PLANT LTD (PROPOSE (2021–2024)
The table below shows the annual net assets of W-SCOPE CHUNGJU PLANT LTD (PROPOSE from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | ₩968.64 Billion | -3.18% |
| 2023-09-30 | ₩1.00 Trillion | +7.04% |
| 2022-09-30 | ₩934.65 Billion | +130.35% |
| 2021-09-30 | ₩405.76 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to W-SCOPE CHUNGJU PLANT LTD (PROPOSE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8547074737000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩27.33 Billion | 2.82% |
| Common Stock | ₩16.92 Billion | 1.75% |
| Other Components | ₩924.39 Billion | 95.43% |
| Total Equity | ₩968.64 Billion | 100.00% |
W-SCOPE CHUNGJU PLANT LTD (PROPOSE Competitors by Market Cap
The table below lists competitors of W-SCOPE CHUNGJU PLANT LTD (PROPOSE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ventec International Group Co Ltd
TW:6672
|
$167.65 Million |
|
Tcc Steel
KO:002710
|
$167.65 Million |
|
Savencia S.A.
LSE:0DTK
|
$167.69 Million |
|
Winstech Precision Hldg Co
SHE:001319
|
$167.74 Million |
|
Hunan Lead Power Dazhi Technology Inc Co
SHE:300530
|
$167.60 Million |
|
SilverBox Corp IV
NYSE:SBXD-UN
|
$167.56 Million |
|
SPECTRAL MEDICAL
F:SD4
|
$167.55 Million |
|
P.T. Bank Pan Indonesia Tbk
F:PTQ
|
$167.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in W-SCOPE CHUNGJU PLANT LTD (PROPOSE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,000,408,000,520 to 968,642,145,050, a change of -31,765,855,470 (-3.2%).
- Net loss of 72,205,558,120 reduced equity.
- Other factors increased equity by 40,439,702,650.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-72.21 Billion | -7.45% |
| Other Changes | ₩40.44 Billion | +4.17% |
| Total Change | ₩- | -3.18% |
Book Value vs Market Value Analysis
This analysis compares W-SCOPE CHUNGJU PLANT LTD (PROPOSE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.04x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | ₩12041.53 | ₩12520.00 | x |
| 2022-09-30 | ₩27737.16 | ₩12520.00 | x |
| 2023-09-30 | ₩29688.76 | ₩12520.00 | x |
| 2024-09-30 | ₩28621.52 | ₩12520.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently W-SCOPE CHUNGJU PLANT LTD (PROPOSE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.42%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.87x
- Recent ROE (-7.45%) is below the historical average (0.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -2.46% | -5.37% | 0.29x | 1.55x | ₩-50.54 Billion |
| 2022 | 5.91% | 21.46% | 0.24x | 1.15x | ₩-38.21 Billion |
| 2023 | 5.36% | 17.58% | 0.22x | 1.36x | ₩-46.42 Billion |
| 2024 | -7.45% | -22.42% | 0.18x | 1.87x | ₩-169.07 Billion |
Industry Comparison
This section compares W-SCOPE CHUNGJU PLANT LTD (PROPOSE's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,169,826,858,518
- Average return on equity (ROE) among peers: 4.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| W-SCOPE CHUNGJU PLANT LTD (PROPOSE (393890) | ₩925.85 Billion | -2.46% | 1.16x | $167.63 Million |
| Kumho Electric (001210) | $302.39 Billion | 8.90% | 0.83x | $23.46 Million |
| Taihan Electric Wire Co Ltd (001440) | $321.92 Billion | -0.92% | 2.64x | $2.17 Billion |
| Posco Chemical Co Ltd (003670) | $3.32 Trillion | -6.39% | 1.39x | $4.87 Billion |
| Sebang Global Battery Co Ltd (004490) | $1.34 Trillion | 8.71% | 0.37x | $222.68 Million |
| LS Corp (006260) | $3.01 Trillion | 4.09% | 2.33x | $3.06 Billion |
| Daewon Cable (006340) | $42.00 Billion | 0.90% | 1.45x | $196.28 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $113.85 Billion | 5.97% | 0.99x | $70.84 Million |
| Samsung SDI (006400) | $7.54 Trillion | 1.70% | 0.40x | $16.12 Billion |
| Samsung Sdi Co Pref (006405) | $15.20 Trillion | 7.70% | 0.70x | $7.85 Billion |
| LS Electric (010120) | $509.15 Billion | 18.56% | 1.33x | $7.89 Billion |