W-SCOPE CHUNGJU PLANT LTD (PROPOSE (393890) - Net Assets
Based on the latest financial reports, W-SCOPE CHUNGJU PLANT LTD (PROPOSE (393890) has net assets worth ₩894.48 Billion KRW (≈ $606.17 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.95 Trillion ≈ $1.32 Billion USD) and total liabilities (₩1.05 Trillion ≈ $712.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 393890 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩894.48 Billion |
| % of Total Assets | 45.98% |
| Annual Growth Rate | 21.85% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 57.24 |
W-SCOPE CHUNGJU PLANT LTD (PROPOSE - Net Assets Trend (2021–2025)
This chart illustrates how W-SCOPE CHUNGJU PLANT LTD (PROPOSE's net assets have evolved over time, based on quarterly financial data. Also explore total assets of W-SCOPE CHUNGJU PLANT LTD (PROPOSE for the complete picture of this company's asset base.
Annual Net Assets for W-SCOPE CHUNGJU PLANT LTD (PROPOSE (2021–2025)
The table below shows the annual net assets of W-SCOPE CHUNGJU PLANT LTD (PROPOSE from 2021 to 2025. For live valuation and market cap data, see W-SCOPE CHUNGJU PLANT LTD (PROPOSE market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | ₩894.48 Billion ≈ $606.17 Million |
-7.66% |
| 2024-09-30 | ₩968.64 Billion ≈ $656.43 Million |
-3.18% |
| 2023-09-30 | ₩1.00 Trillion ≈ $677.96 Million |
+7.04% |
| 2022-09-30 | ₩934.65 Billion ≈ $633.40 Million |
+130.35% |
| 2021-09-30 | ₩405.76 Billion ≈ $274.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to W-SCOPE CHUNGJU PLANT LTD (PROPOSE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7772124424000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩1.03 Trillion | 115.19% |
| Total Equity | ₩894.48 Billion | 100.00% |
W-SCOPE CHUNGJU PLANT LTD (PROPOSE Competitors by Market Cap
The table below lists competitors of W-SCOPE CHUNGJU PLANT LTD (PROPOSE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SENORES PHARMACEUTICALS L
NSE:SENORES
|
$447.85 Million |
|
Jiangling Motors Corp Ltd
SHE:200550
|
$447.91 Million |
|
Clientele
JSE:CLI
|
$448.06 Million |
|
Taimide Tech Inc
TW:3645
|
$448.08 Million |
|
Jiangsu Tongda Power Technology Co Ltd
SHE:002576
|
$447.67 Million |
|
Ege Endustri ve Ticaret AS
IS:EGEEN
|
$447.48 Million |
|
Soltec Power Holdings S.A
MC:SOL
|
$447.43 Million |
|
Akastor ASA
OL:AKAST
|
$447.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in W-SCOPE CHUNGJU PLANT LTD (PROPOSE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 968,642,145,050 to 894,477,802,550, a change of -74,164,342,500 (-7.7%).
- Net loss of 162,065,805,570 reduced equity.
- Other factors increased equity by 87,901,463,070.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-162.07 Billion | -18.12% |
| Other Changes | ₩87.90 Billion | +9.83% |
| Total Change | ₩- | -7.66% |
Book Value vs Market Value Analysis
This analysis compares W-SCOPE CHUNGJU PLANT LTD (PROPOSE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.62x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | ₩12041.53 | ₩19520.00 | x |
| 2022-09-30 | ₩27737.16 | ₩19520.00 | x |
| 2023-09-30 | ₩29688.76 | ₩19520.00 | x |
| 2024-09-30 | ₩28621.52 | ₩19520.00 | x |
| 2025-09-30 | ₩26430.10 | ₩19520.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently W-SCOPE CHUNGJU PLANT LTD (PROPOSE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -146.25%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.17x
- Recent ROE (-18.12%) is below the historical average (-3.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -2.46% | -5.37% | 0.29x | 1.55x | ₩-50.54 Billion |
| 2022 | 5.91% | 21.46% | 0.24x | 1.15x | ₩-38.21 Billion |
| 2023 | 5.36% | 17.58% | 0.22x | 1.36x | ₩-46.42 Billion |
| 2024 | -7.45% | -22.42% | 0.18x | 1.87x | ₩-169.07 Billion |
| 2025 | -18.12% | -146.25% | 0.06x | 2.17x | ₩-251.51 Billion |
Industry Comparison
This section compares W-SCOPE CHUNGJU PLANT LTD (PROPOSE's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,143,359,643,281
- Average return on equity (ROE) among peers: -1.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| W-SCOPE CHUNGJU PLANT LTD (PROPOSE (393890) | ₩894.48 Billion | -2.46% | 1.17x | $447.69 Million |
| Kumho Electric (001210) | $34.69 Billion | -52.29% | 3.91x | $38.70 Million |
| Taihan Electric Wire Co Ltd (001440) | $354.25 Billion | -12.61% | 3.38x | $7.09 Billion |
| Posco Chemical Co Ltd (003670) | $514.81 Billion | 14.11% | 0.40x | $15.19 Billion |
| Sebang Global Battery Co Ltd (004490) | $1.21 Trillion | 6.96% | 0.39x | $589.11 Million |
| LS Corp (006260) | $2.79 Trillion | 4.22% | 2.57x | $8.51 Billion |
| Daewon Cable (006340) | $81.19 Billion | 4.37% | 1.64x | $786.10 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $91.60 Billion | 1.48% | 1.69x | $458.78 Million |
| Samsung SDI (006400) | $12.23 Trillion | 5.74% | 0.58x | $36.39 Billion |
| Samsung Sdi Co Pref (006405) | $12.66 Trillion | 2.82% | 0.57x | $345.34 Million |
| LS Electric (010120) | $1.47 Trillion | 5.75% | 0.90x | $5.60 Billion |
About W-SCOPE CHUNGJU PLANT LTD (PROPOSE
W-Scope Chungju Plant Co., Ltd. provides battery parts and materials for automobiles and energy storage. It offers bare film, and ceramic coated separators. The company was founded in 2016 and is based in Chungju-si, South Korea.