Hpsp Co Ltd
HPSP Co., Ltd. manufactures and sells high pressure annealing semiconductor equipment for the semiconductor industry in South Korea. It offers GENI-SYS, a high-pressure hydrogen annealing equipment; and GENI and GENI-SE. The company also provides after-sales service for products; and sells parts. HPSP Co., Ltd. was founded in 2005 and is headquartered in Hwaseong-si, South Korea.
Hpsp Co Ltd (403870) - Net Assets
Latest net assets as of September 2025: ₩283.88 Billion KRW
Based on the latest financial reports, Hpsp Co Ltd (403870) has net assets worth ₩283.88 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩339.70 Billion) and total liabilities (₩55.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩283.88 Billion |
| % of Total Assets | 83.57% |
| Annual Growth Rate | 68.6% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 105.16 |
Hpsp Co Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Hpsp Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hpsp Co Ltd (2020–2024)
The table below shows the annual net assets of Hpsp Co Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | ₩277.91 Billion | +0.30% |
| 2023-09-30 | ₩277.08 Billion | +41.82% |
| 2022-09-30 | ₩195.37 Billion | +270.38% |
| 2021-09-30 | ₩52.75 Billion | +53.38% |
| 2020-09-30 | ₩34.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hpsp Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1622.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩253.43 Billion | 91.19% |
| Common Stock | ₩41.61 Billion | 14.97% |
| Total Equity | ₩277.91 Billion | 100.00% |
Hpsp Co Ltd Competitors by Market Cap
The table below lists competitors of Hpsp Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DXP Enterprises Inc
NASDAQ:DXPE
|
$1.71 Billion |
|
Lao Feng Xiang Co Ltd A
SHG:600612
|
$1.71 Billion |
|
UNIQA Insurance Group AG
VI:UQA
|
$1.71 Billion |
|
Xometry Inc
NASDAQ:XMTR
|
$1.71 Billion |
|
JTC PLC
PINK:JTCPF
|
$1.71 Billion |
|
Eastern Air Logistics Co Ltd
SHG:601156
|
$1.71 Billion |
|
Tangshan Port Group Co Ltd
SHG:601000
|
$1.71 Billion |
|
EVONIK INDUST.(U.ARD)2
F:EVKA
|
$1.71 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hpsp Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 277,080,288,650 to 277,910,828,150, a change of 830,539,500 (0.3%).
- Net income of 86,280,231,060 contributed positively to equity growth.
- Dividend payments of 7,487,141,100 reduced retained earnings.
- Share repurchases of 85,572,242,800 reduced equity.
- New share issuances of 1,415,541,050 increased equity.
- Other factors increased equity by 6,194,151,290.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩86.28 Billion | +31.05% |
| Dividends Paid | ₩7.49 Billion | -2.69% |
| Share Repurchases | ₩85.57 Billion | -30.79% |
| Share Issuances | ₩1.42 Billion | +0.51% |
| Other Changes | ₩6.19 Billion | +2.23% |
| Total Change | ₩- | 0.30% |
Book Value vs Market Value Analysis
This analysis compares Hpsp Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 100.98x to 12.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-09-30 | ₩436.22 | ₩44050.00 | x |
| 2021-09-30 | ₩667.72 | ₩44050.00 | x |
| 2022-09-30 | ₩2407.27 | ₩44050.00 | x |
| 2023-09-30 | ₩3349.85 | ₩44050.00 | x |
| 2024-09-30 | ₩3445.93 | ₩44050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hpsp Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 47.56%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.15x
- Recent ROE (31.05%) is below the historical average (42.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 51.35% | 28.87% | 1.16x | 1.53x | ₩14.22 Billion |
| 2021 | 67.00% | 38.52% | 1.00x | 1.74x | ₩30.07 Billion |
| 2022 | 33.78% | 41.43% | 0.61x | 1.34x | ₩46.47 Billion |
| 2023 | 29.03% | 44.91% | 0.56x | 1.16x | ₩52.72 Billion |
| 2024 | 31.05% | 47.56% | 0.57x | 1.15x | ₩58.49 Billion |
Industry Comparison
This section compares Hpsp Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hpsp Co Ltd (403870) | ₩283.88 Billion | 51.35% | 0.20x | $1.71 Billion |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |