Eastern Air Logistics Co Ltd (601156) - Net Assets
Based on the latest financial reports, Eastern Air Logistics Co Ltd (601156) has net assets worth CN¥22.48 Billion CNY (≈ $3.29 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥33.63 Billion ≈ $4.92 Billion USD) and total liabilities (CN¥11.15 Billion ≈ $1.63 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Eastern Air Logistics Co Ltd's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥22.48 Billion |
| % of Total Assets | 66.85% |
| Annual Growth Rate | 45.89% |
| 5-Year Change | 86.48% |
| 10-Year Change | N/A |
| Growth Volatility | 63.24 |
Eastern Air Logistics Co Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Eastern Air Logistics Co Ltd's net assets have evolved over time, based on quarterly financial data. See Eastern Air Logistics Co Ltd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Eastern Air Logistics Co Ltd (2016–2025)
The table below shows the annual net assets of Eastern Air Logistics Co Ltd from 2016 to 2025. For live valuation and market cap data, see Eastern Air Logistics Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥22.09 Billion ≈ $3.23 Billion |
+13.96% |
| 2024-12-31 | CN¥19.39 Billion ≈ $2.84 Billion |
+14.17% |
| 2023-12-31 | CN¥16.98 Billion ≈ $2.48 Billion |
+15.62% |
| 2022-12-31 | CN¥14.69 Billion ≈ $2.15 Billion |
+23.96% |
| 2021-12-31 | CN¥11.85 Billion ≈ $1.73 Billion |
+108.02% |
| 2020-12-31 | CN¥5.69 Billion ≈ $833.33 Million |
+63.08% |
| 2019-12-31 | CN¥3.49 Billion ≈ $510.99 Million |
+14.22% |
| 2018-12-31 | CN¥3.06 Billion ≈ $447.39 Million |
+32.23% |
| 2017-12-31 | CN¥2.31 Billion ≈ $338.33 Million |
+213.35% |
| 2016-12-31 | CN¥737.87 Million ≈ $107.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eastern Air Logistics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1438877184236.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.88 Billion | 70.30% |
| Common Stock | CN¥1.59 Billion | 8.04% |
| Other Comprehensive Income | CN¥614.66 Million | 3.11% |
| Other Components | CN¥3.66 Billion | 18.54% |
| Total Equity | CN¥19.75 Billion | 100.00% |
Eastern Air Logistics Co Ltd Competitors by Market Cap
The table below lists competitors of Eastern Air Logistics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
flatexDEGIRO AG
XETRA:FTK
|
$3.85 Billion |
|
Advanced Technology & Materials Co Ltd
SHE:000969
|
$3.86 Billion |
|
Shandong Intco Medical Products Co Ltd
SHE:300677
|
$3.86 Billion |
|
CCOOP Group Co Ltd
SHE:000564
|
$3.86 Billion |
|
LivaNova PLC
NASDAQ:LIVN
|
$3.85 Billion |
|
Sime Darby Bhd
KLSE:4197
|
$3.85 Billion |
|
IONOS GROUP N
XETRA:IOS
|
$3.85 Billion |
|
Feilong Auto Components Co Ltd
SHE:002536
|
$3.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastern Air Logistics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,510,787,770 to 19,748,410,284, a change of 2,237,622,514 (12.8%).
- Net income of 2,688,045,084 contributed positively to equity growth.
- Dividend payments of 457,216,000 reduced retained earnings.
- Other comprehensive income increased equity by 614,659,178.
- Other factors decreased equity by 607,865,748.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.69 Billion | +13.61% |
| Dividends Paid | CN¥457.22 Million | -2.32% |
| Other Comprehensive Income | CN¥614.66 Million | +3.11% |
| Other Changes | CN¥-607.87 Million | -3.08% |
| Total Change | CN¥- | 12.78% |
Book Value vs Market Value Analysis
This analysis compares Eastern Air Logistics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.26x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥0.71 | CN¥16.58 | x |
| 2017-12-31 | CN¥1.87 | CN¥16.58 | x |
| 2018-12-31 | CN¥2.07 | CN¥16.58 | x |
| 2019-12-31 | CN¥2.12 | CN¥16.58 | x |
| 2020-12-31 | CN¥3.12 | CN¥16.58 | x |
| 2021-12-31 | CN¥6.92 | CN¥16.58 | x |
| 2022-12-31 | CN¥8.52 | CN¥16.58 | x |
| 2023-12-31 | CN¥9.75 | CN¥16.58 | x |
| 2024-12-31 | CN¥11.03 | CN¥16.58 | x |
| 2025-12-31 | CN¥12.44 | CN¥16.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastern Air Logistics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.09%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.63x
- Recent ROE (13.61%) is below the historical average (28.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 40.69% | 5.65% | 1.12x | 6.45x | CN¥248.65 Million |
| 2017 | 29.89% | 8.94% | 1.30x | 2.56x | CN¥456.11 Million |
| 2018 | 33.82% | 9.20% | 1.88x | 1.96x | CN¥705.23 Million |
| 2019 | 23.35% | 6.97% | 1.76x | 1.91x | CN¥450.42 Million |
| 2020 | 47.82% | 15.68% | 1.66x | 1.84x | CN¥1.87 Billion |
| 2021 | 33.03% | 16.32% | 1.23x | 1.64x | CN¥2.53 Billion |
| 2022 | 26.89% | 15.50% | 0.90x | 1.93x | CN¥2.28 Billion |
| 2023 | 16.10% | 12.07% | 0.72x | 1.86x | CN¥943.01 Million |
| 2024 | 15.35% | 11.17% | 0.92x | 1.50x | CN¥936.46 Million |
| 2025 | 13.61% | 11.09% | 0.75x | 1.63x | CN¥713.20 Million |
Industry Comparison
This section compares Eastern Air Logistics Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $13,157,055,104
- Average return on equity (ROE) among peers: -16.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastern Air Logistics Co Ltd (601156) | CN¥22.48 Billion | 40.69% | 0.50x | $3.85 Billion |
| Citic Offshore Helicopter Co Ltd (000099) | $3.60 Billion | 6.07% | 0.53x | $1.80 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $738.66 Million | 8.42% | 0.74x | $345.64 Million |
| YUNDA Holding Co Ltd (002120) | $17.08 Billion | 8.68% | 1.23x | $2.67 Billion |
| S.F. Holding Co. Ltd (002352) | $102.34 Billion | 9.94% | 1.09x | $22.15 Billion |
| STO Express Co Ltd (002468) | $205.22 Million | 16.11% | 1.67x | $2.97 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $3.32 Billion | 3.54% | 0.28x | $658.46 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.19 Billion | 16.07% | 11.82x | $398.79 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $575.26 Million | 0.61% | 0.93x | $322.61 Million |
| Shenzhen Easttop Supply Chain Management Co Ltd (002889) | $2.28 Billion | 6.96% | 1.07x | $604.04 Million |
| Jiangsu Xinning Modern Logist (300013) | $249.25 Million | -245.72% | 3.45x | $335.81 Million |
About Eastern Air Logistics Co Ltd
Eastern Air Logistics Co., Ltd. provides air express, comprehensive ground, and multimodal transport services. The company offers air cargo logistics services covering international and domestic airline networks, including cargo aircraft transportation and passenger aircraft bellyhold transportation; ground services, such as assembly, sorting, transfer, and warehousing of flight import and export… Read more