Samhyun
Samhyun Co., Ltd. engages in the manufacture and sale of parts and accessories for motor vehicles. It offers smart actuators for the electrification of electric vehicles (EV) and fuel cell electric vehicles (FCEV); high voltage e-compressors; cooling fan modules for FCEV; EPT for xEV; DCT CA motors; shift-by-wire actuators; and CVVD actuators. The company also provides electric propulsion systems… Read more
Samhyun (437730) - Net Assets
Latest net assets as of March 2025: ₩116.03 Billion KRW
Based on the latest financial reports, Samhyun (437730) has net assets worth ₩116.03 Billion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩148.95 Billion) and total liabilities (₩32.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩116.03 Billion |
| % of Total Assets | 77.9% |
| Annual Growth Rate | 70.23% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 57.08 |
Samhyun - Net Assets Trend (2022–2024)
This chart illustrates how Samhyun's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samhyun (2022–2024)
The table below shows the annual net assets of Samhyun from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩114.99 Billion | +136.68% |
| 2023-12-31 | ₩48.58 Billion | +22.53% |
| 2022-12-31 | ₩39.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samhyun's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩52.44 Billion | 45.60% |
| Common Stock | ₩15.85 Billion | 13.79% |
| Other Components | ₩46.69 Billion | 40.61% |
| Total Equity | ₩114.99 Billion | 100.00% |
Samhyun Competitors by Market Cap
The table below lists competitors of Samhyun ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allied Blenders & Distillers Ltd
NSE:ABDL
|
$266.98 Million |
|
Everjoy Health Group Co Ltd
SHE:002162
|
$267.02 Million |
|
FocalTech Systems Co Ltd
TW:3545
|
$267.03 Million |
|
Beijing Leadman Biochemistry Co Ltd
SHE:300289
|
$267.10 Million |
|
Gorilla Technology Group Inc.
NASDAQ:GRRR
|
$266.81 Million |
|
Citizens Financial Services Inc. Common Stock
NASDAQ:CZFS
|
$266.77 Million |
|
Yindu Kitchen Equipment Co Ltd
SHG:603277
|
$266.77 Million |
|
Cytodyn Inc
OTCQB:CYDY
|
$266.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samhyun's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 48,583,541,970 to 114,987,284,880, a change of 66,403,742,910 (136.7%).
- Net income of 8,372,723,680 contributed positively to equity growth.
- Share repurchases of 58,444,663,930 reduced equity.
- Other factors increased equity by 116,475,683,160.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩8.37 Billion | +7.28% |
| Share Repurchases | ₩58.44 Billion | -50.83% |
| Other Changes | ₩116.48 Billion | +101.29% |
| Total Change | ₩- | 136.68% |
Book Value vs Market Value Analysis
This analysis compares Samhyun's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.74x to 15.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩1250.50 | ₩54700.00 | x |
| 2023-12-31 | ₩1897.22 | ₩54700.00 | x |
| 2024-12-31 | ₩3626.95 | ₩54700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samhyun utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.34%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.22x
- Recent ROE (7.28%) is below the historical average (11.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 8.38% | 4.84% | 0.85x | 2.03x | ₩-642.55 Million |
| 2023 | 19.45% | 9.46% | 1.05x | 1.95x | ₩4.59 Billion |
| 2024 | 7.28% | 8.34% | 0.72x | 1.22x | ₩-3.13 Billion |
Industry Comparison
This section compares Samhyun's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,169,826,858,518
- Average return on equity (ROE) among peers: 4.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samhyun (437730) | ₩116.03 Billion | 8.38% | 0.28x | $266.84 Million |
| Kumho Electric (001210) | $302.39 Billion | 8.90% | 0.83x | $23.46 Million |
| Taihan Electric Wire Co Ltd (001440) | $321.92 Billion | -0.92% | 2.64x | $2.17 Billion |
| Posco Chemical Co Ltd (003670) | $3.32 Trillion | -6.39% | 1.39x | $4.87 Billion |
| Sebang Global Battery Co Ltd (004490) | $1.34 Trillion | 8.71% | 0.37x | $222.68 Million |
| LS Corp (006260) | $3.01 Trillion | 4.09% | 2.33x | $3.06 Billion |
| Daewon Cable (006340) | $42.00 Billion | 0.90% | 1.45x | $196.28 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $113.85 Billion | 5.97% | 0.99x | $70.84 Million |
| Samsung SDI (006400) | $7.54 Trillion | 1.70% | 0.40x | $16.12 Billion |
| Samsung Sdi Co Pref (006405) | $15.20 Trillion | 7.70% | 0.70x | $7.85 Billion |
| LS Electric (010120) | $509.15 Billion | 18.56% | 1.33x | $7.89 Billion |