Allied Blenders & Distillers Ltd (ABDL) - Net Assets
Based on the latest financial reports, Allied Blenders & Distillers Ltd (ABDL) has net assets worth Rs15.63 Billion INR (≈ $169.02 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs35.35 Billion ≈ $382.26 Million USD) and total liabilities (Rs19.72 Billion ≈ $213.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ABDL asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs15.63 Billion |
| % of Total Assets | 44.22% |
| Annual Growth Rate | 42.24% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 132.81 |
Allied Blenders & Distillers Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Allied Blenders & Distillers Ltd's net assets have evolved over time, based on quarterly financial data. Check Allied Blenders & Distillers Ltd (ABDL) tangible net worth to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Allied Blenders & Distillers Ltd (2021–2025)
The table below shows the annual net assets of Allied Blenders & Distillers Ltd from 2021 to 2025. For live valuation and market cap data, see ABDL company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs15.63 Billion ≈ $169.02 Million |
+284.86% |
| 2023-03-31 | Rs4.06 Billion ≈ $43.92 Million |
+0.50% |
| 2022-03-31 | Rs4.04 Billion ≈ $43.70 Million |
+5.85% |
| 2021-03-31 | Rs3.82 Billion ≈ $41.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Allied Blenders & Distillers Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Rs15.43 Billion | 100.00% |
| Total Equity | Rs15.43 Billion | 100.00% |
Allied Blenders & Distillers Ltd Competitors by Market Cap
The table below lists competitors of Allied Blenders & Distillers Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Homeco Daily Needs REIT
AU:HDN
|
$1.88 Billion |
|
NagaCorp Ltd
F:N9J
|
$1.88 Billion |
|
Elite Advanced Laser Corp
TW:3450
|
$1.88 Billion |
|
National Bank Holdings Corporation
NYSE:NBHC
|
$1.88 Billion |
|
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
|
$1.87 Billion |
|
Shanghai GenTech Co Ltd
SHG:688596
|
$1.87 Billion |
|
Zhejiang HangKe Technology Co Ltd
SHG:688006
|
$1.87 Billion |
|
Beijing Cisri Gaona Materials Tech
SHE:300034
|
$1.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Allied Blenders & Distillers Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2025, total equity changed from 4,060,990,000 to 15,428,555,000, a change of 11,367,565,000 (279.9%).
- Net income of 1,948,640,000 contributed positively to equity growth.
- New share issuances of 9,758,783,000 increased equity.
- Other factors decreased equity by 339,858,000.
Equity Change Factors (2023 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.95 Billion | +12.63% |
| Share Issuances | Rs9.76 Billion | +63.25% |
| Other Changes | Rs-339.86 Million | -2.2% |
| Total Change | Rs- | 279.92% |
Book Value vs Market Value Analysis
This analysis compares Allied Blenders & Distillers Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 45.39x to 11.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs13.65 | Rs619.55 | x |
| 2022-03-31 | Rs14.45 | Rs619.55 | x |
| 2023-03-31 | Rs14.52 | Rs619.55 | x |
| 2025-03-31 | Rs55.16 | Rs619.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Allied Blenders & Distillers Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.63%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.54%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 2.29x
- Recent ROE (12.63%) is above the historical average (4.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 0.37% | 0.06% | 1.18x | 5.56x | Rs-389.34 Million |
| 2023 | 0.39% | 0.05% | 1.25x | 6.13x | Rs-390.09 Million |
| 2025 | 12.63% | 5.54% | 1.00x | 2.29x | Rs405.78 Million |
Industry Comparison
This section compares Allied Blenders & Distillers Ltd's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
Industry Context
- Industry: Beverages - Wineries & Distilleries
- Average net assets among peers: $9,004,398,625
- Average return on equity (ROE) among peers: 12.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Allied Blenders & Distillers Ltd (ABDL) | Rs15.63 Billion | 0.37% | 1.26x | $1.87 Billion |
| Associated Alcohols & Breweries Ltd. (ASALCBR) | $982.77 Million | 17.68% | 0.74x | $168.91 Million |
| Bcl Industries Limited (BCLIND) | $9.51 Billion | 12.09% | 0.73x | $120.95 Million |
| Globus Spirits Limited (GLOBUSSPR) | $3.68 Billion | 3.94% | 1.16x | $283.19 Million |
| IFB Agro Industries Limited (IFBAGRO) | $3.41 Billion | 8.39% | 0.34x | $99.68 Million |
| United Spirits Limited (MCDOWELL-N) | $48.75 Billion | 17.00% | 0.83x | $12.04 Billion |
| Ravi Kumar Distilleries Limited (RKDL) | $417.37 Million | -4.66% | 2.10x | $4.97 Million |
| Sula Vineyards Limited (SULA) | $3.95 Billion | 13.19% | 0.92x | $150.98 Million |
| Tilaknagar Industries Limited (TI) | $1.34 Billion | 33.84% | 6.59x | $1.25 Billion |
About Allied Blenders & Distillers Ltd
Allied Blenders and Distillers Limited produces and sells alcoholic beverages in India and internationally. The company offers whisky, brandy, rum, vodka, and gin under the Arthaus Collective Blended Malt Scotch, Officer's Choice, Sterling Reserve Blend 7, ICONiQ Winter, X&O Barrel, Srishti Premium, Officer's Choice Blue, Officer's Choice Blended Scotch, Sterling Reserve Blend 10, Sterling Reserv… Read more