451760
Contec.,Co.Ltd provides space ground station, and satellite imagery services in South Korea and internationally. It offers ground station system design/construction, site environment analysis, and integrated operation software; data transmission services; EO and SAR satellite image processing; satellite image analytics; satellite control system operation and software; and satellite image distribu… Read more
451760 (451760) - Net Assets
Latest net assets as of March 2025: ₩87.39 Billion KRW
Based on the latest financial reports, 451760 (451760) has net assets worth ₩87.39 Billion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩275.20 Billion) and total liabilities (₩187.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩87.39 Billion |
| % of Total Assets | 31.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
451760 - Net Assets Trend (2021–2023)
This chart illustrates how 451760's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 451760 (2021–2023)
The table below shows the annual net assets of 451760 from 2021 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ₩109.66 Billion | +454.51% |
| 2022-12-31 | ₩-30.93 Billion | -177.67% |
| 2021-12-31 | ₩-11.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to 451760's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8579476618000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩7.29 Billion | 6.65% |
| Other Components | ₩201.09 Billion | 183.37% |
| Total Equity | ₩109.66 Billion | 100.00% |
451760 Competitors by Market Cap
The table below lists competitors of 451760 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DYNAM JAPAN HOLDINGS Co. Ltd
F:2DJ
|
$111.27 Million |
|
WHA UTILITIES AND PO
BK:WHAUP-R
|
$111.29 Million |
|
AGI Greenpac Limited
NSE:AGI
|
$111.31 Million |
|
ALTEO ENERG.NYIL M.UF125
F:54O
|
$111.31 Million |
|
Zhejiang Realsun Chemical Co. Ltd.
SHE:301212
|
$111.24 Million |
|
Millenium Hotels Real Estate I SOCIMI S.A.
MC:YMHRE
|
$111.20 Million |
|
Exicon Co. Ltd
KQ:092870
|
$111.08 Million |
|
Hold-Key Electric Wire & Cable Co Ltd
TW:1618
|
$111.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 451760's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -30,933,119,530 to 109,661,466,450, a change of 140,594,585,980.
- Net loss of 64,876,416,850 reduced equity.
- Share repurchases of 49,245,677,360 reduced equity.
- Other factors increased equity by 254,716,680,190.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-64.88 Billion | -59.16% |
| Share Repurchases | ₩49.25 Billion | -44.91% |
| Other Changes | ₩254.72 Billion | +232.28% |
| Total Change | ₩- | % |
Book Value vs Market Value Analysis
This analysis compares 451760's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ₩-777.73 | ₩17420.00 | x |
| 2022-12-31 | ₩-2159.50 | ₩17420.00 | x |
| 2023-12-31 | ₩7516.56 | ₩17420.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 451760 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -410.25%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.11x
- Recent ROE (-59.16%) is below the historical average (-29.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 0.00% | -162.28% | 0.15x | 0.00x | ₩-17.61 Billion |
| 2023 | -59.16% | -410.25% | 0.13x | 1.11x | ₩-75.84 Billion |
Industry Comparison
This section compares 451760's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $70,245,711,982
- Average return on equity (ROE) among peers: 4.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 451760 (451760) | ₩87.39 Billion | 0.00% | 2.15x | $111.26 Million |
| Kginicis Co.Ltd (035600) | $24.39 Billion | 13.54% | 1.14x | $108.80 Million |
| Nice Information & Telecommunication Inc (036800) | $55.02 Billion | 19.07% | 1.74x | $79.87 Million |
| Cafe24 Corp (042000) | $233.88 Billion | -8.02% | 0.78x | $262.68 Million |
| AhnLab Inc (053800) | $67.47 Billion | 6.13% | 0.26x | $279.44 Million |
| NHN KCP Corp (060250) | $29.81 Billion | 15.72% | 1.35x | $243.94 Million |
| Danal Co. Ltd (064260) | $150.45 Billion | -0.40% | 1.58x | $292.50 Million |
| nTels Co. Ltd (069410) | $40.68 Billion | 5.74% | 0.38x | $23.25 Million |
| Plantynet Co. Ltd (075130) | $57.32 Billion | 5.73% | 0.11x | $16.08 Million |
| Secuve Co. Ltd (131090) | $26.77 Billion | 9.63% | 0.22x | $13.85 Million |
| FASOO.COM Co Ltd (150900) | $16.67 Billion | -23.48% | 1.84x | $20.98 Million |