AGI Greenpac Limited (AGI) - Net Assets
Based on the latest financial reports, AGI Greenpac Limited (AGI) has net assets worth Rs22.17 Billion INR (≈ $239.76 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs33.64 Billion ≈ $363.79 Million USD) and total liabilities (Rs11.47 Billion ≈ $124.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AGI asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs22.17 Billion |
| % of Total Assets | 65.91% |
| Annual Growth Rate | 29.48% |
| 5-Year Change | 70.05% |
| 10-Year Change | 52.24% |
| Growth Volatility | 223.29 |
AGI Greenpac Limited - Net Assets Trend (2007–2025)
This chart illustrates how AGI Greenpac Limited's net assets have evolved over time, based on quarterly financial data. Also explore AGI Greenpac Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for AGI Greenpac Limited (2007–2025)
The table below shows the annual net assets of AGI Greenpac Limited from 2007 to 2025. For live valuation and market cap data, see AGI market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs20.98 Billion ≈ $226.86 Million |
+15.60% |
| 2024-03-31 | Rs18.15 Billion ≈ $196.24 Million |
+12.95% |
| 2023-03-31 | Rs16.07 Billion ≈ $173.75 Million |
+15.41% |
| 2022-03-31 | Rs13.92 Billion ≈ $150.55 Million |
+12.85% |
| 2021-03-31 | Rs12.34 Billion ≈ $133.40 Million |
-1.86% |
| 2020-03-31 | Rs12.57 Billion ≈ $135.93 Million |
-16.92% |
| 2019-03-31 | Rs15.13 Billion ≈ $163.60 Million |
+1.70% |
| 2018-03-31 | Rs14.87 Billion ≈ $160.86 Million |
+0.74% |
| 2017-03-31 | Rs14.77 Billion ≈ $159.68 Million |
+7.16% |
| 2016-03-31 | Rs13.78 Billion ≈ $149.02 Million |
+4.15% |
| 2015-03-31 | Rs13.23 Billion ≈ $143.09 Million |
+28.67% |
| 2014-03-31 | Rs10.28 Billion ≈ $111.21 Million |
+0.20% |
| 2013-03-31 | Rs10.26 Billion ≈ $110.99 Million |
+6.09% |
| 2012-03-31 | Rs9.67 Billion ≈ $104.62 Million |
+43.98% |
| 2011-03-31 | Rs6.72 Billion ≈ $72.66 Million |
+43.78% |
| 2010-03-31 | Rs4.67 Billion ≈ $50.54 Million |
+95.52% |
| 2009-03-31 | Rs2.39 Billion ≈ $25.85 Million |
+9.85% |
| 2008-03-31 | Rs2.18 Billion ≈ $23.53 Million |
+985.55% |
| 2007-03-31 | Rs200.42 Million ≈ $2.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AGI Greenpac Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1807974900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs18.08 Billion | 86.19% |
| Common Stock | Rs129.40 Million | 0.62% |
| Other Components | Rs2.77 Billion | 13.20% |
| Total Equity | Rs20.98 Billion | 100.00% |
AGI Greenpac Limited Competitors by Market Cap
The table below lists competitors of AGI Greenpac Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qijing Machinery
SHG:603677
|
$443.61 Million |
|
Shenzhen Tongye Technology Co.Ltd.
SHE:300960
|
$443.66 Million |
|
Yeo Teknoloji Enerji ve Endustri AS
IS:YEOTK
|
$443.67 Million |
|
Lihe Technology
SHE:300800
|
$443.81 Million |
|
Indigo Paints Limited
NSE:INDIGOPNTS
|
$443.51 Million |
|
Nanhua Bio Medicine Co Ltd
SHE:000504
|
$443.33 Million |
|
PLAYWAY SA
WAR:PLW
|
$443.21 Million |
|
Lotte Non-Life
KO:000400
|
$443.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AGI Greenpac Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,146,100,000 to 20,977,259,000, a change of 2,831,159,000 (15.6%).
- Net income of 3,224,106,000 contributed positively to equity growth.
- Dividend payments of 387,439,000 reduced retained earnings.
- Other comprehensive income decreased equity by 18,016,699,999.
- Other factors increased equity by 18,011,191,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.22 Billion | +15.37% |
| Dividends Paid | Rs387.44 Million | -1.85% |
| Other Comprehensive Income | Rs-18.02 Billion | -85.89% |
| Other Changes | Rs18.01 Billion | +85.86% |
| Total Change | Rs- | 15.60% |
Book Value vs Market Value Analysis
This analysis compares AGI Greenpac Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 165.91x to 1.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rs3.82 | Rs634.00 | x |
| 2008-03-31 | Rs39.54 | Rs634.00 | x |
| 2009-03-31 | Rs43.43 | Rs634.00 | x |
| 2010-03-31 | Rs84.92 | Rs634.00 | x |
| 2011-03-31 | Rs111.29 | Rs634.00 | x |
| 2012-03-31 | Rs146.47 | Rs634.00 | x |
| 2013-03-31 | Rs155.39 | Rs634.00 | x |
| 2014-03-31 | Rs155.69 | Rs634.00 | x |
| 2015-03-31 | Rs199.50 | Rs634.00 | x |
| 2016-03-31 | Rs190.60 | Rs634.00 | x |
| 2017-03-31 | Rs204.23 | Rs634.00 | x |
| 2018-03-31 | Rs205.75 | Rs634.00 | x |
| 2019-03-31 | Rs209.25 | Rs634.00 | x |
| 2020-03-31 | Rs173.85 | Rs634.00 | x |
| 2021-03-31 | Rs178.10 | Rs634.00 | x |
| 2022-03-31 | Rs200.99 | Rs634.00 | x |
| 2023-03-31 | Rs248.32 | Rs634.00 | x |
| 2024-03-31 | Rs280.50 | Rs634.00 | x |
| 2025-03-31 | Rs324.24 | Rs634.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AGI Greenpac Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.75%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.67x
- Recent ROE (15.37%) is below the historical average (15.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 138.96% | 5.83% | 9.08x | 2.63x | Rs258.47 Million |
| 2008 | 12.32% | 5.15% | 0.92x | 2.60x | Rs50.46 Million |
| 2009 | 13.27% | 5.15% | 0.66x | 3.91x | Rs78.27 Million |
| 2010 | 9.34% | 5.43% | 0.68x | 2.54x | Rs-30.81 Million |
| 2011 | 11.63% | 7.25% | 0.78x | 2.05x | Rs109.63 Million |
| 2012 | 9.67% | 6.40% | 0.64x | 2.35x | Rs-31.92 Million |
| 2013 | 7.99% | 4.66% | 0.69x | 2.50x | Rs-205.80 Million |
| 2014 | 3.30% | 1.83% | 0.69x | 2.60x | Rs-688.48 Million |
| 2015 | 6.46% | 4.31% | 0.75x | 1.99x | Rs-468.64 Million |
| 2016 | 6.46% | 4.33% | 0.80x | 1.87x | Rs-487.52 Million |
| 2017 | 6.79% | 4.83% | 0.67x | 2.09x | Rs-473.60 Million |
| 2018 | 4.98% | 3.29% | 0.65x | 2.34x | Rs-746.47 Million |
| 2019 | 4.63% | 2.58% | 0.76x | 2.35x | Rs-812.36 Million |
| 2020 | 3.85% | 2.63% | 0.64x | 2.28x | Rs-772.72 Million |
| 2021 | 7.14% | 4.75% | 0.65x | 2.32x | Rs-352.96 Million |
| 2022 | 8.36% | 8.14% | 0.44x | 2.36x | Rs-228.18 Million |
| 2023 | 16.28% | 11.47% | 0.73x | 1.94x | Rs1.01 Billion |
| 2024 | 13.85% | 10.38% | 0.72x | 1.85x | Rs698.69 Million |
| 2025 | 15.37% | 12.75% | 0.72x | 1.67x | Rs1.13 Billion |
Industry Comparison
This section compares AGI Greenpac Limited's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $750,814,492
- Average return on equity (ROE) among peers: 5.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AGI Greenpac Limited (AGI) | Rs22.17 Billion | 138.96% | 0.52x | $443.60 Million |
| AMD Industries Limited (AMDIND) | $1.05 Billion | 1.02% | 1.62x | $9.17 Million |
| Antarctica Limited (ANTGRAPHIC) | $159.64 Million | -2.03% | 2.17x | $1.44 Million |
| Arrow Greentech Limited (ARROWGREEN) | $106.21 Million | -2.55% | 1.05x | $87.08 Million |
| Balkrishna Paper Mills Limited (BALKRISHNA) | $-1.50 Billion | 0.00% | 0.00x | $6.28 Million |
| B&B Triplewall Containers Limited (BBTCL) | $129.80 Million | 14.86% | 2.79x | $42.43 Million |
| Bkm Industries Limited (BKMINDST) | $2.36 Billion | 5.12% | 0.94x | $1.28 Million |
| Borosil Scientific (BOROSCI) | $3.76 Billion | 6.26% | 0.31x | $110.49 Million |
| COMMERCIAL SYN BAGS ORD (BSE) (COMSYN) | $228.62 Million | 22.97% | 2.07x | $66.80 Million |
| Emmbi Industries Limited (EMMBI) | $468.82 Million | 5.48% | 0.78x | $17.45 Million |
About AGI Greenpac Limited
AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, wine, beer, pharmaceuticals, cosmetic, p… Read more