Rothwell International Co. Limited (900260) - Net Assets
Based on the latest financial reports, Rothwell International Co. Limited (900260) has net assets worth ₩257.67 Billion KRW (≈ $174.62 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩915.35 Billion ≈ $620.32 Million USD) and total liabilities (₩657.68 Billion ≈ $445.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rothwell International Co. Limited (900260) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩257.67 Billion |
| % of Total Assets | 28.15% |
| Annual Growth Rate | -30.24% |
| 5-Year Change | 16.98% |
| 10-Year Change | 249.32% |
| Growth Volatility | 69.92 |
Rothwell International Co. Limited - Net Assets Trend (2014–2024)
This chart illustrates how Rothwell International Co. Limited's net assets have evolved over time, based on quarterly financial data. Also explore Rothwell International Co. Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Rothwell International Co. Limited (2014–2024)
The table below shows the annual net assets of Rothwell International Co. Limited from 2014 to 2024. For live valuation and market cap data, see market value of Rothwell International Co. Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.27 Billion ≈ $861.60K |
+8.65% |
| 2023-12-31 | ₩1.17 Billion ≈ $792.97K |
+8.10% |
| 2022-12-31 | ₩1.08 Billion ≈ $733.58K |
-4.09% |
| 2021-12-31 | ₩1.13 Billion ≈ $764.82K |
+3.84% |
| 2020-12-31 | ₩1.09 Billion ≈ $736.53K |
-29.89% |
| 2019-12-31 | ₩1.55 Billion ≈ $1.05 Million |
+20.82% |
| 2018-12-31 | ₩1.28 Billion ≈ $869.49K |
+5.57% |
| 2017-12-31 | ₩1.22 Billion ≈ $823.61K |
+12.36% |
| 2016-12-31 | ₩1.08 Billion ≈ $732.99K |
+197.18% |
| 2015-12-31 | ₩363.96 Million ≈ $246.65K |
-99.22% |
| 2014-12-31 | ₩46.59 Billion ≈ $31.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rothwell International Co. Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩249.72 Million | 19.64% |
| Common Stock | ₩1.00 Billion | 78.95% |
| Other Components | ₩17.96 Million | 1.41% |
| Total Equity | ₩1.27 Billion | 100.00% |
Rothwell International Co. Limited Competitors by Market Cap
The table below lists competitors of Rothwell International Co. Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Truong Thanh Furniture Corp
VN:TTF
|
$39.32 Million |
|
Shriro Holdings Ltd
AU:SHM
|
$39.33 Million |
|
Fusemachines Inc. Common stock
NASDAQ:FUSE
|
$39.36 Million |
|
Career Point Limited
NSE:CAREERP
|
$39.37 Million |
|
Müller - Die lila Logistik AG
XETRA:MLL
|
$39.30 Million |
|
Donaco International Ltd
AU:DNA
|
$39.30 Million |
|
Fortune Oriental Co Ltd
TW:2491
|
$39.27 Million |
|
WinVest Acquisition Corp
NASDAQ:WINV
|
$39.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rothwell International Co. Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,170,119,560 to 1,271,381,220, a change of 101,261,660 (8.7%).
- Net income of 91,781,320 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩91.78 Million | +7.22% |
| Other Changes | ₩9.48 Million | +0.75% |
| Total Change | ₩- | 8.65% |
Book Value vs Market Value Analysis
This analysis compares Rothwell International Co. Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 45.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 152.97x to 45.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩10.59 | ₩1620.00 | x |
| 2017-12-31 | ₩11.98 | ₩1620.00 | x |
| 2018-12-31 | ₩12.70 | ₩1620.00 | x |
| 2019-12-31 | ₩11.02 | ₩1620.00 | x |
| 2020-12-31 | ₩7.72 | ₩1620.00 | x |
| 2021-12-31 | ₩31.51 | ₩1620.00 | x |
| 2022-12-31 | ₩30.22 | ₩1620.00 | x |
| 2023-12-31 | ₩32.67 | ₩1620.00 | x |
| 2024-12-31 | ₩35.50 | ₩1620.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rothwell International Co. Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.41%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 4.01x
- Recent ROE (7.22%) is above the historical average (2.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | 0.00% | 0.97x | 1.81x | ₩-4.66 Billion |
| 2015 | 27.21% | 18.58% | 0.90x | 1.62x | ₩62.65 Million |
| 2016 | 16.55% | 19.36% | 0.70x | 1.22x | ₩70.80 Million |
| 2017 | 14.78% | 15.56% | 0.68x | 1.41x | ₩58.05 Million |
| 2018 | 5.95% | 9.37% | 0.48x | 1.32x | ₩-51.95 Million |
| 2019 | 1.06% | 2.84% | 0.29x | 1.29x | ₩-138.56 Million |
| 2020 | -40.78% | -130.80% | 0.19x | 1.68x | ₩-551.90 Million |
| 2021 | -2.62% | -17.78% | 0.11x | 1.35x | ₩-142.38 Million |
| 2022 | -7.79% | -18.98% | 0.29x | 1.42x | ₩-192.56 Million |
| 2023 | 6.95% | 4.13% | 0.86x | 1.97x | ₩-35.66 Million |
| 2024 | 7.22% | 3.41% | 0.53x | 4.01x | ₩-35.36 Million |
Industry Comparison
This section compares Rothwell International Co. Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $565,000,713,308
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rothwell International Co. Limited (900260) | ₩257.67 Billion | 0.00% | 2.55x | $39.32 Million |
| Hankook Tire Worldwide (000240) | $1.77 Trillion | -1.14% | 2.04x | $1.60 Billion |
| Daewonkangup (000430) | $111.59 Billion | 3.26% | 1.76x | $183.40 Million |
| SG Choongbang Co Ltd (001380) | $26.46 Billion | 0.00% | 8.99x | $33.46 Million |
| Tae Won Mulsan (001420) | $32.20 Billion | 1.67% | 0.19x | $15.16 Million |
| Dongkook Ind (001620) | $170.07 Billion | -12.97% | 2.34x | $48.42 Million |
| PS Tec. Co. Ltd (002230) | $42.65 Billion | 9.95% | 0.26x | $112.51 Million |
| Nexen Tire (002350) | $1.60 Trillion | 0.30% | 1.39x | $484.20 Million |
| Nexen Tire Prf 1 (002355) | $1.56 Trillion | 7.59% | 1.21x | $19.07 Million |
| Dayou A-Tech (002880) | $52.20 Billion | 11.76% | 2.72x | $31.63 Million |
| Yoo Sung Ent (002920) | $289.11 Billion | 3.03% | 0.31x | $33.27 Million |
About Rothwell International Co. Limited
Rothwell International Co., Limited engages in the research and development, manufacture, and sale of automotive electronic products, intelligent connected products, and network communication products. The company was incorporated in 2006 and is based in Yangzhou, China.