Hexaom
Hexaom S.A. engages in the land and real estate development, construction, and renovation businesses in France. The company was incorporated in 1919 and is headquartered in Alençon, France. Hexaom S.A. is a subsidiary of MFC Prou-Investissements SAS.
Hexaom (0F8T) - Net Assets
Latest net assets as of June 2021: €210.12 Million EUR
Based on the latest financial reports, Hexaom (0F8T) has net assets worth €210.12 Million EUR as of June 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€724.64 Million) and total liabilities (€514.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €210.12 Million |
| % of Total Assets | 29.0% |
| Annual Growth Rate | 8.84% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.1 |
Hexaom - Net Assets Trend (2016–2020)
This chart illustrates how Hexaom's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hexaom (2016–2020)
The table below shows the annual net assets of Hexaom from 2016 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | €207.84 Million | +8.62% |
| 2019-12-31 | €191.34 Million | +4.21% |
| 2018-12-31 | €183.61 Million | +9.90% |
| 2017-12-31 | €167.07 Million | +12.83% |
| 2016-12-31 | €148.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hexaom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 80.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €27.80 Million | 13.38% |
| Common Stock | €1.25 Million | 0.60% |
| Other Components | €178.78 Million | 86.02% |
| Total Equity | €207.84 Million | 100.00% |
Hexaom Competitors by Market Cap
The table below lists competitors of Hexaom ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Caisse Régionale du Crédit Agricole Alpes Provence
PA:CRAP
|
$100.07 Million |
|
BRAEMAR HOTELS + RES
F:42V
|
$100.11 Million |
|
Compagnie Immobiliere de Belgique S.A.
LSE:0NC0
|
$100.13 Million |
|
ARC DOCUMENT SOL. DL-001
F:BK1
|
$100.14 Million |
|
Servotech Power Systems Limited
NSE:SERVOTECH
|
$100.01 Million |
|
PKP Cargo S.A.
WAR:PKP
|
$100.00 Million |
|
R Systems International Limited
NSE:RSYSTEMS
|
$99.99 Million |
|
Fwusow Industry Co Ltd
TW:1219
|
$99.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexaom's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 191,339,000 to 207,837,000, a change of 16,498,000 (8.6%).
- Net income of 19,943,000 contributed positively to equity growth.
- Dividend payments of 8,011,000 reduced retained earnings.
- Share repurchases of 84,000 reduced equity.
- Other factors increased equity by 4,650,000.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €19.94 Million | +9.6% |
| Dividends Paid | €8.01 Million | -3.85% |
| Share Repurchases | €84.00K | -0.04% |
| Other Changes | €4.65 Million | +2.24% |
| Total Change | €- | 8.62% |
Book Value vs Market Value Analysis
This analysis compares Hexaom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexaom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.26%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 3.45x
- Recent ROE (9.60%) is below the historical average (12.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.26% | 2.47% | 1.67x | 2.49x | €379.00K |
| 2017 | 16.80% | 3.70% | 1.58x | 2.88x | €11.36 Million |
| 2018 | 13.56% | 3.10% | 1.61x | 2.73x | €6.54 Million |
| 2019 | 9.83% | 2.23% | 1.38x | 3.19x | €-331.90K |
| 2020 | 9.60% | 2.26% | 1.23x | 3.45x | €-840.70K |
Industry Comparison
This section compares Hexaom's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hexaom (0F8T) | €210.12 Million | 10.26% | 2.45x | $100.04 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |