PKP Cargo S.A. (PKP) - Net Assets
Based on the latest financial reports, PKP Cargo S.A. (PKP) has net assets worth zł725.70 Million PLN (≈ $199.72 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł6.14 Billion ≈ $1.69 Billion USD) and total liabilities (zł5.42 Billion ≈ $1.49 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PKP Cargo S.A. strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł725.70 Million |
| % of Total Assets | 11.81% |
| Annual Growth Rate | -6.42% |
| 5-Year Change | -74.46% |
| 10-Year Change | -76.06% |
| Growth Volatility | 20.5 |
PKP Cargo S.A. - Net Assets Trend (2009–2025)
This chart illustrates how PKP Cargo S.A.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see PKP Cargo S.A. (PKP) total market value.
Annual Net Assets for PKP Cargo S.A. (2009–2025)
The table below shows the annual net assets of PKP Cargo S.A. from 2009 to 2025. Also explore PKP Cargo S.A. equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł776.50 Million ≈ $213.70 Million |
+4.06% |
| 2024-12-31 | zł746.20 Million ≈ $205.36 Million |
-76.70% |
| 2023-12-31 | zł3.20 Billion ≈ $881.37 Million |
-0.94% |
| 2022-12-31 | zł3.23 Billion ≈ $889.74 Million |
+6.32% |
| 2021-12-31 | zł3.04 Billion ≈ $836.82 Million |
-3.28% |
| 2020-12-31 | zł3.14 Billion ≈ $865.22 Million |
-8.16% |
| 2019-12-31 | zł3.42 Billion ≈ $942.14 Million |
-1.73% |
| 2018-12-31 | zł3.48 Billion ≈ $958.71 Million |
+4.46% |
| 2017-12-31 | zł3.33 Billion ≈ $917.78 Million |
+2.83% |
| 2016-12-31 | zł3.24 Billion ≈ $892.48 Million |
-3.31% |
| 2015-12-31 | zł3.35 Billion ≈ $923.03 Million |
-1.19% |
| 2014-12-31 | zł3.39 Billion ≈ $934.13 Million |
-3.27% |
| 2013-12-31 | zł3.51 Billion ≈ $965.70 Million |
+9.15% |
| 2012-12-31 | zł3.21 Billion ≈ $884.72 Million |
+7.50% |
| 2011-12-31 | zł2.99 Billion ≈ $823.02 Million |
+22.53% |
| 2010-12-31 | zł2.44 Billion ≈ $671.70 Million |
+8.64% |
| 2009-12-31 | zł2.25 Billion ≈ $618.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PKP Cargo S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66332200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł153.00 Million | 19.70% |
| Common Stock | zł44.80 Million | 5.77% |
| Other Comprehensive Income | zł-54.30 Million | -6.99% |
| Other Components | zł633.00 Million | 81.52% |
| Total Equity | zł776.50 Million | 100.00% |
PKP Cargo S.A. Competitors by Market Cap
The table below lists competitors of PKP Cargo S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FinLab AG
F:A7A
|
$130.67 Million |
|
Tecogen Inc.
NYSE:TGEN
|
$130.69 Million |
|
Tonlin Department Store Co Ltd
TW:2910
|
$130.69 Million |
|
Horizon Copper Corp.
V:HCU
|
$130.74 Million |
|
BlackRock Long-Term Municipal Advantage Trust
NYSE:BTA
|
$130.64 Million |
|
Hanla IMS Co. Ltd
KQ:092460
|
$130.62 Million |
|
Bohae Brewery
KO:000890
|
$130.61 Million |
|
Paragon Care Limited
F:PXS
|
$130.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PKP Cargo S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 746,200,000 to 776,500,000, a change of 30,300,000 (4.1%).
- Net income of 39,400,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 9,099,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł39.40 Million | +5.07% |
| Other Comprehensive Income | zł-9.10 Million | -1.17% |
| Other Changes | zł-1.00 | -0.0% |
| Total Change | zł- | 4.06% |
Book Value vs Market Value Analysis
This analysis compares PKP Cargo S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.19x to 0.61x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | zł56.32 | zł10.60 | x |
| 2011-12-31 | zł67.26 | zł10.60 | x |
| 2012-12-31 | zł72.51 | zł10.60 | x |
| 2013-12-31 | zł78.65 | zł10.60 | x |
| 2014-12-31 | zł74.36 | zł10.60 | x |
| 2015-12-31 | zł74.88 | zł10.60 | x |
| 2016-12-31 | zł72.41 | zł10.60 | x |
| 2017-12-31 | zł74.46 | zł10.60 | x |
| 2018-12-31 | zł77.78 | zł10.60 | x |
| 2019-12-31 | zł76.44 | zł10.60 | x |
| 2020-12-31 | zł70.19 | zł10.60 | x |
| 2021-12-31 | zł67.89 | zł10.60 | x |
| 2022-12-31 | zł72.18 | zł10.60 | x |
| 2023-12-31 | zł71.51 | zł10.60 | x |
| 2024-12-31 | zł16.66 | zł10.60 | x |
| 2025-12-31 | zł17.34 | zł10.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PKP Cargo S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.04%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 8.05x
- Recent ROE (5.07%) is above the historical average (-18.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 1.29% | 0.67% | 1.05x | 1.84x | zł-212.48 Million |
| 2011 | 14.11% | 7.44% | 1.03x | 1.84x | zł119.82 Million |
| 2012 | 8.52% | 5.19% | 0.92x | 1.79x | zł-46.58 Million |
| 2013 | 2.15% | 1.57% | 0.82x | 1.67x | zł-270.61 Million |
| 2014 | 1.77% | 1.40% | 0.75x | 1.69x | zł-274.08 Million |
| 2015 | 0.94% | 0.72% | 0.71x | 1.82x | zł-303.83 Million |
| 2016 | -4.13% | -3.06% | 0.67x | 2.00x | zł-458.06 Million |
| 2017 | 2.45% | 1.76% | 0.70x | 1.99x | zł-251.80 Million |
| 2018 | 5.28% | 3.63% | 0.74x | 1.95x | zł-164.45 Million |
| 2019 | 1.05% | 0.77% | 0.58x | 2.33x | zł-306.33 Million |
| 2020 | -7.13% | -5.50% | 0.54x | 2.40x | zł-538.68 Million |
| 2021 | -7.41% | -5.28% | 0.56x | 2.50x | zł-529.36 Million |
| 2022 | 4.58% | 2.75% | 0.70x | 2.37x | zł-175.29 Million |
| 2023 | 2.56% | 1.49% | 0.66x | 2.60x | zł-238.15 Million |
| 2024 | -323.32% | -54.09% | 0.69x | 8.63x | zł-2.49 Billion |
| 2025 | 5.07% | 1.04% | 0.61x | 8.05x | zł-38.25 Million |
Industry Comparison
This section compares PKP Cargo S.A.'s net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $405,585,000
- Average return on equity (ROE) among peers: 2.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PKP Cargo S.A. (PKP) | zł725.70 Million | 1.29% | 7.47x | $130.66 Million |
| Newag S.A. (NWG) | $405.58 Million | 2.76% | 1.14x | $1.15 Billion |
About PKP Cargo S.A.
Pkp Cargo S.A. engages in the provision of logistics services in the field of rail freight in Poland and internationally. The company offers rail freight transport services for coal, coke, aggregates, building materials, liquid fuels, chemicals, metals and ores, timber and agricultural crops, emergency and military transports, and automotive products. It also provides intermodal transportation se… Read more